
Allstate (ALL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
16.6B
Net Income
2.1B
12.63%
EPS (Diluted)
$7.76
Balance Sheet Metrics
Total Assets
115.9B
Total Liabilities
91.9B
Shareholders Equity
24.0B
Debt to Equity
3.83
Cash Flow Metrics
Operating Cash Flow
-770.0M
Free Cash Flow
1.9B
Revenue & Profitability Trend
Allstate Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 64.1B | 57.1B | 51.4B | 50.6B | 41.9B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | -37.0M | 9.0M | 116.0M | -644.0M | -51.0M |
Other Operating Expenses | 8.6B | 7.1B | 7.4B | 7.3B | 6.4B |
Total Operating Expenses | 8.6B | 7.1B | 7.6B | 6.6B | 6.4B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 400.0M | 379.0M | 335.0M | 330.0M | 318.0M |
Other Non-Operating Income | 2.9B | 2.4B | 2.3B | 2.2B | 1.1B |
Pre-tax Income | 5.8B | -348.0M | -1.8B | 6.5B | 6.8B |
Income Tax | 1.2B | -135.0M | -488.0M | 1.3B | 1.4B |
Effective Tax Rate % | 20.2% | 0.0% | 0.0% | 20.0% | 20.2% |
Net Income | 4.6B | -213.0M | -1.3B | 1.6B | 5.6B |
Net Margin % | 7.2% | -0.4% | -2.6% | 3.1% | 13.3% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $17.22 | $-1.20 | $-5.22 | $5.04 | $17.53 |
EPS (Diluted) | $16.99 | $-1.20 | $-5.22 | $4.96 | $17.31 |
Basic Shares Outstanding | 264300000 | 262500000 | 271200000 | 294800000 | 311600000 |
Diluted Shares Outstanding | 264300000 | 262500000 | 271200000 | 294800000 | 311600000 |
Income Statement Trend
Allstate Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 704.0M | 722.0M | 736.0M | 763.0M | 311.0M |
Short-term Investments | 4.5B | 5.1B | 4.2B | 4.0B | 6.8B |
Accounts Receivable | 19.5B | 18.9B | 18.8B | 18.4B | 13.7B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 7.2B | 8.0B | 8.2B | 8.4B | 5.2B |
Intangible Assets | 754.0M | 966.0M | 1.2B | 1.4B | 453.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 111.6B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 8.1B | 7.9B | 8.0B | 8.0B | 7.8B |
Deferred Tax Liabilities | - | - | - | 833.0M | 382.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 90.2B | - | - | - | - |
Equity | |||||
Common Stock | 9.0M | 9.0M | 9.0M | 9.0M | 9.0M |
Retained Earnings | 53.3B | 49.7B | 51.0B | 53.3B | 52.8B |
Treasury Stock | 37.0B | 37.1B | 36.9B | 34.5B | 31.3B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 21.4B | 17.6B | 17.4B | 25.1B | 30.2B |
Key Metrics | |||||
Total Debt | 8.1B | 7.9B | 8.0B | 8.0B | 7.8B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Allstate Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.6B | -213.0M | -1.3B | 1.6B | 5.6B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -529.0M | -670.0M | -1.8B | -3.3B | 43.0M |
Operating Cash Flow | 4.1B | -883.0M | -3.2B | -1.7B | 5.6B |
Investing Activities | |||||
Capital Expenditures | -192.0M | -240.0M | -211.0M | -345.0M | -308.0M |
Acquisitions | -814.0M | -180.0M | -288.0M | -2.4B | 86.0M |
Investment Purchases | -51.7B | -33.3B | -46.5B | -41.9B | -47.0B |
Investment Sales | 44.5B | 30.8B | 45.2B | 44.5B | 43.1B |
Investing Cash Flow | -8.3B | -2.9B | -1.8B | -129.0M | -4.1B |
Financing Activities | |||||
Share Repurchases | -2.0M | -910.0M | -2.5B | -3.6B | -2.0B |
Dividends Paid | -1.1B | -1.0B | -1.0B | -999.0M | -776.0M |
Debt Issuance | 495.0M | 743.0M | 0 | 0 | 1.2B |
Debt Repayment | -350.0M | -750.0M | 0 | -436.0M | 0 |
Financing Cash Flow | -860.0M | -1.3B | -3.5B | -5.4B | -2.1B |
Free Cash Flow | 8.7B | 4.0B | 4.7B | 4.8B | 5.2B |
Net Change in Cash | -5.1B | -5.1B | -8.5B | -7.2B | -553.0M |
Cash Flow Trend
Allstate Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.84
Forward P/E
10.99
Price to Book
2.51
Price to Sales
0.83
PEG Ratio
10.99
Profitability Ratios
Profit Margin
8.79%
Operating Margin
11.59%
Return on Equity
27.01%
Return on Assets
3.83%
Financial Health
Current Ratio
0.44
Debt to Equity
33.71
Beta
0.34
Per Share Data
EPS (TTM)
$21.25
Book Value per Share
$83.40
Revenue per Share
$250.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
all | 55.1B | 9.84 | 2.51 | 27.01% | 8.79% | 33.71 |
Progressive | 144.5B | 13.89 | 4.43 | 37.29% | 12.66% | 21.15 |
Chubb | 107.6B | 11.91 | 1.55 | 13.63% | 16.00% | 28.98 |
Travelers Companies | 59.6B | 11.71 | 2.02 | 19.29% | 10.97% | 27.22 |
Hartford Financial | 36.3B | 11.72 | 2.12 | 19.55% | 11.83% | 24.95 |
W.R. Berkley | 26.8B | 16.05 | 2.88 | 20.58% | 12.32% | 33.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.