Allstate (ALL) | Financial Analysis & Statements
Allstate Corporation Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
17.2B
Net Income
3.8B
22.25%
EPS (Diluted)
$14.37
Balance Sheet Metrics
Total Assets
119.8B
Total Liabilities
89.2B
Shareholders Equity
30.6B
Debt to Equity
2.92
Cash Flow Metrics
Operating Cash Flow
5.2B
Free Cash Flow
2.9B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Allstate Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 67.1B | 63.5B | 57.1B | 51.4B | 50.6B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | -35.0M | -37.0M | 9.0M | 116.0M | -644.0M |
| Other Operating Expenses | 9.0B | 8.6B | 7.1B | 7.4B | 7.3B |
| Total Operating Expenses | 8.9B | 8.6B | 7.1B | 7.6B | 6.6B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 399.0M | 400.0M | 379.0M | 335.0M | 330.0M |
| Other Non-Operating Income | 3.0B | 2.9B | 2.4B | 2.3B | 2.2B |
| Pre-tax Income | 13.2B | 5.8B | -348.0M | -1.8B | 6.5B |
| Income Tax | 2.9B | 1.2B | -135.0M | -488.0M | 1.3B |
| Effective Tax Rate % | 22.0% | 20.2% | 0.0% | 0.0% | 20.0% |
| Net Income | 10.3B | 4.6B | -213.0M | -1.3B | 1.6B |
| Net Margin % | 15.3% | 7.2% | -0.4% | -2.6% | 3.1% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $38.56 | $17.22 | $-1.20 | $-5.22 | $5.04 |
| EPS (Diluted) | $38.06 | $16.99 | $-1.20 | $-5.22 | $4.96 |
| Basic Shares Outstanding | 263600000 | 264300000 | 262500000 | 271200000 | 294800000 |
| Diluted Shares Outstanding | 263600000 | 264300000 | 262500000 | 271200000 | 294800000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Allstate Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 678.0M | 704.0M | 722.0M | 736.0M | 763.0M |
| Short-term Investments | 4.9B | 4.5B | 5.1B | 4.2B | 4.0B |
| Accounts Receivable | 20.0B | 19.5B | 18.9B | 18.8B | 18.4B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 6.8B | 7.2B | 8.0B | 8.2B | 8.4B |
| Intangible Assets | 558.0M | 754.0M | 966.0M | 1.2B | 1.4B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 119.8B | 111.6B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 550.0M | 600.0M | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.9B | 7.5B | 7.9B | 8.0B | 8.0B |
| Deferred Tax Liabilities | 227.0M | - | - | - | 833.0M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 89.2B | 90.2B | - | - | - |
| Equity | |||||
| Common Stock | 9.0M | 9.0M | 9.0M | 9.0M | 9.0M |
| Retained Earnings | 62.4B | 53.3B | 49.7B | 51.0B | 53.3B |
| Treasury Stock | 38.2B | 37.0B | 37.1B | 36.9B | 34.5B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 30.6B | 21.4B | 17.6B | 17.4B | 25.1B |
| Key Metrics | |||||
| Total Debt | 7.5B | 8.1B | 7.9B | 8.0B | 8.0B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Allstate Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 10.3B | 4.6B | -213.0M | -1.3B | 1.6B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 20.0M | -529.0M | -670.0M | -1.8B | -3.3B |
| Operating Cash Flow | 10.3B | 4.1B | -883.0M | -3.2B | -1.7B |
| Investing Activities | |||||
| Capital Expenditures | -228.0M | -192.0M | -240.0M | -211.0M | -345.0M |
| Acquisitions | 3.1B | -814.0M | -180.0M | -288.0M | -2.4B |
| Investment Purchases | -90.8B | -51.7B | -33.3B | -46.5B | -41.9B |
| Investment Sales | 80.7B | 44.5B | 30.8B | 45.2B | 44.5B |
| Investing Cash Flow | -7.1B | -8.3B | -2.9B | -1.8B | -129.0M |
| Financing Activities | |||||
| Share Repurchases | -1.2B | -2.0M | -910.0M | -2.5B | -3.6B |
| Dividends Paid | -1.2B | -1.1B | -1.0B | -1.0B | -999.0M |
| Debt Issuance | 0 | 495.0M | 743.0M | 0 | 0 |
| Debt Repayment | -600.0M | -350.0M | -750.0M | 0 | -436.0M |
| Financing Cash Flow | -2.9B | -860.0M | -1.3B | -3.5B | -5.4B |
| Free Cash Flow | 9.9B | 8.7B | 4.0B | 4.7B | 4.8B |
| Net Change in Cash | 217.0M | -5.1B | -5.1B | -8.5B | -7.2B |
Cash Flow Trend
Allstate Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.63
Forward P/E
8.30
Price to Book
1.95
Price to Sales
0.82
PEG Ratio
0.05
Profitability Ratios
Profit Margin
15.19%
Operating Margin
29.02%
Return on Equity
39.52%
Return on Assets
6.49%
Financial Health
Current Ratio
0.37
Debt to Equity
25.09
Beta
0.22
Per Share Data
EPS (TTM)
$38.06
Book Value per Share
$110.04
Revenue per Share
$256.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALL | 56.2B | 5.63 | 1.95 | 39.52% | 15.19% | 25.09 |
| Chubb | 130.2B | 11.64 | 1.75 | 14.34% | 17.29% | 30.94 |
| Progressive | 120.1B | 10.45 | 3.75 | 37.90% | 12.93% | 26.17 |
| Travelers Companies | 64.4B | 9.03 | 2.01 | 25.27% | 15.54% | 28.98 |
| Hartford Financial | 38.5B | 10.45 | 2.07 | 21.66% | 13.52% | 23.94 |
| Cincinnati Financial | 25.6B | 11.09 | 1.64 | 16.04% | 18.95% | 5.57 |
Financial data is updated regularly. All figures are in the company's reporting currency.






