
Alexander's (ALX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
54.9M
Operating Income
19.2M
34.89%
Net Income
12.3M
22.42%
EPS (Diluted)
$2.40
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
1.2B
Shareholders Equity
163.1M
Debt to Equity
7.17
Cash Flow Metrics
Operating Cash Flow
15.9M
Free Cash Flow
15.7M
Revenue & Profitability Trend
Alexander's Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 226.4M | 225.0M | 205.8M | 206.1M | 199.1M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 6.5M | 6.3M | 6.1M | 5.9M | 6.3M |
Other Operating Expenses | 103.2M | 101.2M | 90.4M | 91.1M | 88.4M |
Total Operating Expenses | 109.8M | 107.6M | 96.6M | 97.0M | 94.7M |
Operating Income | 81.8M | 84.5M | 79.5M | 76.2M | 72.1M |
Operating Margin % | 36.1% | 37.6% | 38.6% | 37.0% | 36.2% |
Non-Operating Items | |||||
Interest Income | 24.4M | 22.2M | 6.8M | 639.0K | 2.7M |
Interest Expense | 62.8M | 58.3M | 28.6M | 19.7M | 24.2M |
Other Non-Operating Income | - | 54.0M | - | 73.4M | -8.6M |
Pre-tax Income | 43.4M | 102.4M | 57.6M | 130.6M | 41.9M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 43.4M | 102.4M | 57.6M | 132.9M | 41.9M |
Net Margin % | 19.2% | 45.5% | 28.0% | 64.5% | 21.1% |
Key Metrics | |||||
EBITDA | 144.2M | 141.4M | 117.7M | 111.4M | 109.9M |
EPS (Basic) | $8.46 | $19.97 | $11.24 | $25.94 | $8.19 |
EPS (Diluted) | $8.46 | $19.97 | $11.24 | $25.94 | $8.19 |
Basic Shares Outstanding | 5132418 | 5129330 | 5126100 | 5123613 | 5120922 |
Diluted Shares Outstanding | 5132418 | 5129330 | 5126100 | 5123613 | 5120922 |
Income Statement Trend
Alexander's Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 338.5M | 531.9M | 194.9M | 463.5M | 428.7M |
Short-term Investments | - | 0 | 267.0M | 0 | 6.0M |
Accounts Receivable | 116.9M | 130.9M | 132.2M | 141.8M | 153.4M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 510.7M | 683.9M | 613.6M | 625.3M | 609.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 189.0M | 69.0M | 95.8M | 67.7M | 73.9M |
Total Non-Current Assets | 830.6M | 719.8M | 784.1M | 766.6M | 794.8M |
Total Assets | 1.3B | 1.4B | 1.4B | 1.4B | 1.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 38.7M | 51.8M | 48.8M | 44.7M | 35.3M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 39.9M | 52.5M | 49.6M | 45.6M | 36.9M |
Non-Current Liabilities | |||||
Long-term Debt | 1.1B | 1.1B | 1.1B | 1.1B | 1.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 21.4M | 21.0M | 20.6M | 4.2M | 7.9M |
Total Non-Current Liabilities | 1.1B | 1.1B | 1.1B | 1.1B | 1.2B |
Total Liabilities | 1.2B | 1.2B | 1.2B | 1.1B | 1.2B |
Equity | |||||
Common Stock | 5.2M | 5.2M | 5.2M | 5.2M | 5.2M |
Retained Earnings | 133.4M | 182.3M | 172.2M | 206.9M | 166.2M |
Treasury Stock | 368.0K | 368.0K | 368.0K | 368.0K | 368.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 176.9M | 237.7M | 236.5M | 252.6M | 203.2M |
Key Metrics | |||||
Total Debt | 1.1B | 1.1B | 1.1B | 1.1B | 1.2B |
Working Capital | 470.8M | 631.5M | 564.1M | 579.8M | 572.4M |
Balance Sheet Composition
Alexander's Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 43.4M | 102.4M | 57.6M | 132.9M | 41.9M |
Depreciation & Amortization | 37.9M | 34.6M | 31.5M | 34.6M | 35.1M |
Stock-Based Compensation | 450.0K | 450.0K | 450.0K | 450.0K | 600.0K |
Working Capital Changes | -47.9M | 16.8M | 7.9M | 16.7M | -61.8M |
Operating Cash Flow | 54.0M | 163.1M | 102.5M | 194.5M | 36.9M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | -11.3M | -364.2M | 0 | - |
Investment Sales | 6.6M | 269.9M | 99.4M | 13.1M | 0 |
Investing Cash Flow | 6.6M | 258.7M | -264.9M | 13.1M | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -92.4M | -92.3M | -92.3M | -92.2M | -92.2M |
Debt Issuance | 400.0M | - | 0 | 0 | 239.7M |
Debt Repayment | -500.0M | 0 | 0 | -68.0M | -50.0M |
Financing Cash Flow | -200.0M | -92.4M | -92.3M | -160.3M | 90.3M |
Free Cash Flow | 54.1M | 109.1M | 102.5M | 118.5M | 78.1M |
Net Change in Cash | -139.5M | 329.4M | -254.7M | 47.3M | 127.2M |
Cash Flow Trend
Alexander's Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.04
Forward P/E
18.99
Price to Book
7.73
Price to Sales
5.74
PEG Ratio
18.99
Profitability Ratios
Profit Margin
18.03%
Operating Margin
34.89%
Return on Equity
20.17%
Return on Assets
3.48%
Financial Health
Current Ratio
0.90
Debt to Equity
619.00
Beta
0.81
Per Share Data
EPS (TTM)
$7.71
Book Value per Share
$31.93
Revenue per Share
$42.84
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alx | 1.3B | 32.04 | 7.73 | 20.17% | 18.03% | 619.00 |
Simon Property | 65.1B | 26.67 | 23.37 | 73.08% | 35.06% | 838.55 |
Realty Income | 54.0B | 57.29 | 1.38 | 2.36% | 16.72% | 73.35 |
Netstreit | 1.8B | 196.75 | 1.20 | -0.44% | -3.19% | 71.21 |
Getty Realty | 1.6B | 24.81 | 1.64 | 6.87% | 31.62% | 95.28 |
Alexander & Baldwin | 1.4B | 17.22 | 1.34 | 7.79% | 32.73% | 44.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.