TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 459.3M
Gross Profit 257.6M 56.08%
Operating Income 113.0M 24.60%
Net Income 128.7M 28.03%
EPS (Diluted) $0.30

Balance Sheet Metrics

Total Assets 13.3B
Total Liabilities 5.4B
Shareholders Equity 7.8B
Debt to Equity 0.69

Cash Flow Metrics

Operating Cash Flow 260.0M
Free Cash Flow 192.5M

Revenue & Profitability Trend

American Homes Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.7B1.6B1.5B1.3B1.2B
Cost of Goods Sold i755.2M722.8M664.8M587.1M540.2M
Gross Profit i973.5M900.8M825.7M716.8M632.4M
Gross Margin % i56.3%55.5%55.4%55.0%53.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i83.6M74.6M68.1M56.4M48.5M
Other Operating Expenses i-----
Total Operating Expenses i83.6M74.6M68.1M56.4M48.5M
Operating Income i412.9M369.6M331.2M287.5M240.7M
Operating Margin % i23.9%22.8%22.2%22.1%20.5%
Non-Operating Items
Interest Income i-----
Interest Expense i165.4M140.2M134.9M114.9M117.0M
Other Non-Operating Income220.6M202.7M113.7M37.9M31.2M
Pre-tax Income i468.1M432.1M310.0M210.6M154.8M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i468.1M432.1M310.0M210.6M154.8M
Net Margin % i27.1%26.6%20.8%16.1%13.2%
Key Metrics
EBITDA i912.1M836.0M764.6M664.4M585.5M
EPS (Basic) i$1.08$1.01$0.72$0.42$0.28
EPS (Diluted) i$1.08$1.01$0.71$0.41$0.28
Basic Shares Outstanding i367454012362024968349290848324245168306613197
Diluted Shares Outstanding i367454012362024968349290848324245168306613197

Income Statement Trend

American Homes Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i199.4M59.4M69.2M48.2M137.1M
Short-term Investments i-----
Accounts Receivable i48.5M42.8M47.8M41.6M41.5M
Inventory i-----
Other Current Assets-----
Total Current Assets i399.2M265.7M268.1M268.7M342.1M
Non-Current Assets
Property, Plant & Equipment i14.7M16.6M19.1M17.3M18.8M
Goodwill i240.6M240.6M240.6M253.7M245.4M
Intangible Assets i--10.2M13.1M4.9M
Long-term Investments-----
Other Non-Current Assets128.2M144.3M116.0M101.5M56.8M
Total Non-Current Assets i13.0B12.4B11.9B10.7B9.3B
Total Assets i13.4B12.7B12.2B11.0B9.6B
Liabilities
Current Liabilities
Accounts Payable i96.0K36.1M5.7M1.1M432.0K
Short-term Debt i-90.0M130.0M350.0M19.2M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i400.8M506.4M497.3M643.6M260.2M
Non-Current Liabilities
Long-term Debt i5.0B4.4B4.4B3.5B2.8B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities74.5M108.7M69.4M105.8M90.6M
Total Non-Current Liabilities i5.1B4.5B4.5B3.6B2.9B
Total Liabilities i5.5B5.0B5.0B4.2B3.1B
Equity
Common Stock i3.7M3.6M3.5M3.4M3.2M
Retained Earnings i-380.6M-394.9M-440.8M-438.7M-443.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i7.8B7.7B7.2B6.7B6.5B
Key Metrics
Total Debt i5.0B4.5B4.5B3.9B2.9B
Working Capital i-1.6M-240.6M-229.2M-374.9M81.9M

Balance Sheet Composition

American Homes Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i468.1M432.1M310.0M210.6M154.8M
Depreciation & Amortization i477.0M456.6M426.5M372.8M343.2M
Stock-Based Compensation i31.0M25.4M27.3M17.8M9.8M
Working Capital Changes i30.2M41.6M30.9M36.1M-5.8M
Operating Cash Flow i1.0B968.0M806.5M646.0M509.4M
Investing Activities
Capital Expenditures i-----
Acquisitions i-19.7M-12.6M-25.3M-29.3M-29.8M
Investment Purchases i-653.0K-1.1M-14.5M00
Investment Sales i25.7M----
Investing Cash Flow i-863.7M-1.0B-954.4M-902.8M-609.4M
Financing Activities
Share Repurchases i00-155.0M-498.8M0
Dividends Paid i-397.5M-333.4M-269.6M-184.2M-116.2M
Debt Issuance i1.6B0876.8M737.2M0
Debt Repayment i-490.0M-240.0M-840.0M-1.1B-130.0M
Financing Cash Flow i-353.7M-288.7M-58.8M730.0K132.8M
Free Cash Flow i689.8M604.5M526.7M472.6M369.3M
Net Change in Cash i-199.6M-343.5M-206.6M-256.0M32.8M

Cash Flow Trend

American Homes Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 31.74
Forward P/E 55.92
Price to Book 1.82
Price to Sales 8.27
PEG Ratio 2.64

Profitability Ratios

Profit Margin 23.72%
Operating Margin 24.79%
Return on Equity 6.22%
Return on Assets 2.00%

Financial Health

Current Ratio 2.18
Debt to Equity 65.96
Beta 0.73

Per Share Data

EPS (TTM) $1.11
Book Value per Share $19.32
Revenue per Share $4.87

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
amh14.9B31.741.826.22%23.72%65.96
AvalonBay 27.3B23.612.289.71%38.39%72.58
Equity Residential 25.3B24.252.229.08%33.22%75.26
Invitation Homes 18.5B33.881.915.53%20.59%84.59
Essex Property 18.1B21.143.0015.12%42.39%116.68
Mid-America 17.1B29.302.839.57%25.98%83.59

Financial data is updated regularly. All figures are in the company's reporting currency.