Sun Communities (SUI) | Financial Analysis & Statements
Sun Communities Inc. Large-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
504.9M
Gross Profit
258.3M
51.16%
Operating Income
65.0M
12.87%
Net Income
130.6M
25.87%
EPS (Diluted)
$0.99
Balance Sheet Metrics
Total Assets
12.5B
Total Liabilities
5.5B
Shareholders Equity
7.1B
Debt to Equity
0.77
Cash Flow Metrics
Free Cash Flow
166.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Sun Communities Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.3B | 3.2B | 3.2B | 2.9B | 2.3B |
| Cost of Goods Sold | 1.1B | 1.7B | 1.7B | 1.5B | 1.1B |
| Gross Profit | 1.2B | 1.5B | 1.5B | 1.4B | 1.2B |
| Gross Margin % | 52.3% | 46.8% | 46.9% | 48.2% | 50.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 236.7M | 295.3M | 270.2M | 256.8M | 181.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 236.7M | 295.3M | 270.2M | 256.8M | 181.3M |
| Operating Income | 436.2M | 522.6M | 560.7M | 556.8M | 447.1M |
| Operating Margin % | 19.3% | 16.3% | 17.6% | 19.0% | 19.8% |
| Non-Operating Items | |||||
| Interest Income | 48.5M | 20.7M | 45.4M | 35.2M | 12.2M |
| Interest Expense | 221.0M | 350.4M | 329.1M | 234.0M | 162.8M |
| Other Non-Operating Income | -312.3M | -121.1M | -494.5M | -88.1M | 118.6M |
| Pre-tax Income | -48.6M | 71.8M | -217.5M | 269.9M | 415.1M |
| Income Tax | -49.2M | -35.3M | -8.4M | 6.1M | 1.3M |
| Effective Tax Rate % | 0.0% | -49.2% | 0.0% | 2.3% | 0.3% |
| Net Income | 1.4B | 107.1M | -209.1M | 263.8M | 413.8M |
| Net Margin % | 63.4% | 3.3% | -6.6% | 9.0% | 18.3% |
| Key Metrics | |||||
| EBITDA | 1.1B | 1.2B | 1.2B | 1.2B | 974.6M |
| EPS (Basic) | - | $0.71 | $-1.71 | $2.00 | $3.36 |
| EPS (Diluted) | - | $0.71 | $-1.72 | $2.00 | $3.36 |
| Basic Shares Outstanding | - | 124500000 | 123400000 | 120200000 | 112582000 |
| Diluted Shares Outstanding | - | 124500000 | 123400000 | 120200000 | 112582000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sun Communities Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 636.1M | 47.4M | 29.2M | 72.8M | 65.8M |
| Short-term Investments | - | - | 0 | 127.3M | 186.9M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | 142.9M | 129.8M | 205.6M | 202.7M | 51.1M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 1.2B | 728.8M | 726.1M | 1.0B | 785.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 120.5M | 1.4B | 1.8B | 2.4B | 1.3B |
| Intangible Assets | 101.5M | 338.9M | 369.5M | 402.0M | 306.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 355.9M | 757.3M | 668.5M | 655.1M | 480.6M |
| Total Non-Current Assets | 11.4B | 15.8B | 16.2B | 16.0B | 12.7B |
| Total Assets | 12.5B | 16.5B | 16.9B | 17.1B | 13.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | 1.4B | 2.1B | 2.1B | 1.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 615.1M | 2.2B | 2.8B | 3.0B | 1.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.3B | 5.9B | 5.7B | 5.0B | 4.6B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 320.6M | 980.3M | 953.1M | 935.9M | 224.1M |
| Total Non-Current Liabilities | 4.8B | 7.2B | 6.9B | 6.2B | 5.2B |
| Total Liabilities | 5.5B | 9.4B | 9.8B | 9.2B | 6.8B |
| Equity | |||||
| Common Stock | 1.2M | 1.3M | 1.2M | 1.2M | 1.2M |
| Retained Earnings | -2.6B | -2.8B | -2.4B | -1.7B | -1.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.1B | 7.2B | 7.2B | 7.9B | 6.7B |
| Key Metrics | |||||
| Total Debt | 4.3B | 7.4B | 7.8B | 7.1B | 5.6B |
| Working Capital | 539.2M | -1.4B | -2.1B | -2.0B | -827.7M |
Balance Sheet Composition
Sun Communities Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.4B | 107.1M | -209.1M | 263.8M | 413.8M |
| Depreciation & Amortization | 507.9M | 667.1M | 641.2M | 576.1M | 508.8M |
| Stock-Based Compensation | 37.4M | 41.6M | 42.9M | 37.6M | 28.0M |
| Working Capital Changes | -12.2M | 10.5M | -144.4M | -206.2M | -30.7M |
| Operating Cash Flow | 361.2M | 773.6M | 414.6M | 669.4M | 930.3M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -462.6M | -92.2M | -91.2M | -2.3B | -1.7B |
| Investment Purchases | - | - | 0 | 0 | -35.5M |
| Investment Sales | 0 | 0 | 103.6M | 0 | 0 |
| Investing Cash Flow | -303.9M | -64.1M | 56.2M | -2.2B | -1.8B |
| Financing Activities | |||||
| Share Repurchases | -551.2M | -9.8M | -13.4M | -19.3M | -18.2M |
| Dividends Paid | -1.0B | -492.7M | -476.4M | -434.2M | -390.8M |
| Debt Issuance | 624.5M | 499.8M | 889.1M | 827.9M | 1.2B |
| Debt Repayment | -4.2B | -3.6B | -1.9B | -2.9B | -4.0B |
| Financing Cash Flow | 372.2M | -3.9B | -1.7B | -155.4M | -2.4B |
| Free Cash Flow | 864.2M | 861.0M | 790.5M | 734.9M | 753.6M |
| Net Change in Cash | 429.5M | -3.1B | -1.2B | -1.7B | -3.3B |
Cash Flow Trend
Sun Communities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
140.48
Forward P/E
45.35
Price to Book
2.30
Price to Sales
7.21
PEG Ratio
-0.90
Profitability Ratios
Profit Margin
59.22%
Operating Margin
15.54%
Return on Equity
0.01%
Return on Assets
2.16%
Financial Health
Current Ratio
1.28
Debt to Equity
60.91
Beta
0.89
Per Share Data
EPS (TTM)
$-0.61
Book Value per Share
$56.33
Revenue per Share
$18.40
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SUI | 16.6B | 140.48 | 2.30 | 0.01% | 59.22% | 60.91 |
| Equity Residential | 24.4B | 21.04 | 2.12 | 10.02% | 36.20% | 74.32 |
| AvalonBay | 24.0B | 23.29 | 2.08 | 8.89% | 34.57% | 80.26 |
| Essex Property | 17.6B | 24.34 | 2.94 | 12.24% | 34.60% | 119.43 |
| Invitation Homes | 16.6B | 27.65 | 1.70 | 6.09% | 21.63% | 88.12 |
| Mid-America | 15.1B | 33.26 | 2.60 | 7.65% | 20.23% | 93.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.






