Amplify Energy (AMPY) | Financial Analysis & Statements
Amplify Energy Corp. Micro-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
56.6M
Gross Profit
18.1M
32.03%
Operating Income
-6.0M
-10.52%
Net Income
64.4M
113.89%
Balance Sheet Metrics
Total Assets
600.9M
Total Liabilities
142.2M
Shareholders Equity
458.7M
Debt to Equity
0.31
Cash Flow Metrics
Operating Cash Flow
104.2M
Free Cash Flow
-18.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Amplify Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 263.4M | 294.7M | 307.6M | 458.5M | 342.9M |
| Cost of Goods Sold | 191.6M | 194.0M | 188.4M | 184.7M | 170.3M |
| Gross Profit | 71.8M | 100.7M | 119.2M | 273.7M | 172.6M |
| Gross Margin % | 27.2% | 34.2% | 38.8% | 59.7% | 50.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 52.1M | 35.9M | 33.0M | 30.2M | 25.3M |
| Other Operating Expenses | 8.9M | 8.4M | 8.0M | 7.1M | 6.6M |
| Total Operating Expenses | 60.9M | 44.3M | 40.9M | 37.2M | 31.9M |
| Operating Income | -5.0M | 35.5M | 56.9M | 203.2M | 118.5M |
| Operating Margin % | -1.9% | 12.0% | 18.5% | 44.3% | 34.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 15.6M | 14.6M | 17.7M | 14.1M | 12.1M |
| Other Non-Operating Income | 81.4M | -5.5M | 104.6M | -131.1M | -138.5M |
| Pre-tax Income | 60.8M | 15.4M | 143.8M | 58.0M | -32.1M |
| Income Tax | 16.9M | 2.4M | -249.0M | 111.0K | 0 |
| Effective Tax Rate % | 27.7% | 15.8% | -173.2% | 0.2% | 0.0% |
| Net Income | 44.0M | 12.9M | 392.8M | 57.9M | -32.1M |
| Net Margin % | 16.7% | 4.4% | 127.7% | 12.6% | -9.4% |
| Key Metrics | |||||
| EBITDA | 25.8M | 67.1M | 84.3M | 226.3M | 146.6M |
| EPS (Basic) | - | $0.31 | $9.63 | $1.44 | $-0.84 |
| EPS (Diluted) | - | $0.31 | $9.63 | $1.44 | $-0.84 |
| Basic Shares Outstanding | - | 39795138 | 38961000 | 38459731 | 38024142 |
| Diluted Shares Outstanding | - | 39795138 | 38961000 | 38459731 | 38024142 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Amplify Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 60.7M | 0 | 20.7M | 0 | 18.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 30.1M | 39.7M | 31.1M | 35.1M | 32.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 24.4M | 25.7M | 20.7M | 18.8M | 15.0M |
| Total Current Assets | 130.6M | 71.8M | 98.2M | 99.2M | 125.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 12.6M | 16.0M | 16.1M | 17.0M | 12.4M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 3.4M | 233.0K | 9.4M | 0 | 0 |
| Other Non-Current Assets | 274.9M | 284.3M | 277.6M | 13.6M | 6.3M |
| Total Non-Current Assets | 470.3M | 675.3M | 639.5M | 360.2M | 329.3M |
| Total Assets | 600.9M | 747.1M | 737.7M | 459.5M | 455.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 17.9M | 13.2M | 23.6M | 38.4M | 33.8M |
| Short-term Debt | 1.2M | 1.8M | 1.7M | 1.4M | 777.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 20.9M | 53.1M |
| Total Current Liabilities | 58.1M | 68.1M | 96.4M | 139.9M | 165.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.6M | 130.7M | 120.1M | 196.6M | 232.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 9.2M | 9.6M | 8.1M | 13.0M | 10.7M |
| Total Non-Current Liabilities | 84.1M | 270.0M | 250.2M | 324.2M | 354.8M |
| Total Liabilities | 142.2M | 338.2M | 346.6M | 464.0M | 519.9M |
| Equity | |||||
| Common Stock | 407.0K | 399.0K | 393.0K | 386.0K | 382.0K |
| Retained Earnings | 12.5M | -31.5M | -44.5M | -437.2M | -495.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 458.7M | 408.9M | 391.0M | -4.6M | -64.8M |
| Key Metrics | |||||
| Total Debt | 3.8M | 132.5M | 121.8M | 198.0M | 232.8M |
| Working Capital | 72.5M | 3.6M | 1.8M | -40.6M | -39.4M |
Balance Sheet Composition
Amplify Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 44.0M | 12.9M | 392.8M | 57.9M | -32.1M |
| Depreciation & Amortization | 32.5M | 32.6M | 28.0M | 24.0M | 28.1M |
| Stock-Based Compensation | 8.3M | 6.8M | 5.3M | 3.0M | 1.0M |
| Working Capital Changes | 8.3M | -697.0K | 40.5M | 5.0M | -61.6M |
| Operating Cash Flow | 121.6M | 62.3M | 221.4M | 96.6M | -57.6M |
| Investing Activities | |||||
| Capital Expenditures | -85.3M | -73.3M | -31.4M | -34.8M | -29.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 141.3M | -82.0M | -38.6M | -41.5M | -29.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | -2.4M | -563.0K | -81.0K |
| Dividends Paid | - | - | - | - | 0 |
| Debt Issuance | 126.0M | 117.0M | 125.0M | 5.0M | 0 |
| Debt Repayment | -253.0M | -105.0M | -200.0M | -45.0M | -25.0M |
| Financing Cash Flow | -129.8M | 10.0M | -84.7M | -42.3M | -50.2M |
| Free Cash Flow | -36.1M | -22.1M | 110.2M | 29.7M | 33.1M |
| Net Change in Cash | 133.0M | -9.7M | 98.2M | 12.7M | -137.2M |
Cash Flow Trend
Amplify Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.37
Forward P/E
6.28
Price to Book
0.49
Price to Sales
0.87
PEG Ratio
6.28
Profitability Ratios
Profit Margin
16.70%
Operating Margin
30.02%
Return on Equity
10.14%
Return on Assets
3.61%
Financial Health
Current Ratio
2.25
Debt to Equity
0.82
Beta
-0.16
Per Share Data
EPS (TTM)
$1.03
Book Value per Share
$11.27
Revenue per Share
$6.52
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AMPY | 243.1M | 5.37 | 0.49 | 10.14% | 16.70% | 0.82 |
| ConocoPhillips | 147.0B | 18.36 | 2.28 | 12.36% | 13.25% | 37.83 |
| Canadian Natural | 94.8B | 12.02 | 2.91 | 25.81% | 27.91% | 44.46 |
| Pedevco | 214.3M | 7.39 | 0.39 | -6.42% | -22.65% | 42.06 |
| Kolibri Global | 197.6M | 12.51 | 0.93 | 7.88% | 26.95% | 24.79 |
| Epsilon Energy | 181.5M | 22.81 | 1.45 | -5.24% | -11.24% | 40.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.





