TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 1.1B
Gross Profit 680.2M 61.99%
Operating Income 101.5M 9.25%
Net Income 81.7M 7.45%
EPS (Diluted) $1.59

Balance Sheet Metrics

Total Assets 3.1B
Total Liabilities 1.9B
Shareholders Equity 1.2B
Debt to Equity 1.57

Cash Flow Metrics

Operating Cash Flow -12.4M
Free Cash Flow -54.8M

Revenue & Profitability Trend

Abercrombie & Fitch Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i4.9B4.3B3.7B3.7B3.1B
Cost of Goods Sold i1.8B1.6B1.6B1.4B1.2B
Gross Profit i3.2B2.7B2.1B2.3B1.9B
Gross Margin % i64.2%62.9%56.9%62.3%60.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.4B2.2B2.0B2.0B1.8B
Other Operating Expenses i-6.6M-5.9M-2.7M-8.3M-5.1M
Total Operating Expenses i2.4B2.2B2.0B2.0B1.8B
Operating Income i740.8M484.7M92.6M343.1M52.5M
Operating Margin % i15.0%11.3%2.5%9.2%1.7%
Non-Operating Items
Interest Income i39.9M30.0M4.6M3.8M3.5M
Interest Expense i12.1M30.4M30.2M38.0M31.7M
Other Non-Operating Income---14.0M-12.1M-72.9M
Pre-tax Income i768.7M484.3M67.0M309.0M-48.7M
Income Tax i194.7M148.9M56.6M38.9M60.2M
Effective Tax Rate % i25.3%30.7%84.5%12.6%0.0%
Net Income i574.0M335.4M10.4M270.1M-109.0M
Net Margin % i11.6%7.8%0.3%7.3%-3.5%
Key Metrics
EBITDA i934.5M655.8M229.5M491.0M222.2M
EPS (Basic) i$11.14$6.53$0.06$4.41$-1.82
EPS (Diluted) i$10.69$6.22$0.05$4.20$-1.82
Basic Shares Outstanding i5083900050250000503070005959700062551000
Diluted Shares Outstanding i5083900050250000503070005959700062551000

Income Statement Trend

Abercrombie & Fitch Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i772.7M900.9M517.6M823.1M1.1B
Short-term Investments i116.2M----
Accounts Receivable i105.3M78.3M104.5M69.1M83.9M
Inventory i575.0M469.5M505.6M525.9M404.1M
Other Current Assets104.2M88.6M100.3M89.7M68.9M
Total Current Assets i1.7B1.5B1.2B1.5B1.7B
Non-Current Assets
Property, Plant & Equipment i804.3M679.5M725.6M700.2M896.0M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets247.6M220.7M209.9M225.2M208.7M
Total Non-Current Assets i1.6B1.4B1.5B1.4B1.7B
Total Assets i3.3B3.0B2.7B2.9B3.3B
Liabilities
Current Liabilities
Accounts Payable i364.5M297.0M258.9M374.8M289.4M
Short-term Debt i211.6M179.6M214.0M222.8M248.8M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i1.1B966.8M902.2M1.0B959.4M
Non-Current Liabilities
Long-term Debt i740.0M868.7M1.0B1.0B1.3B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities81.6M88.7M94.1M86.1M104.7M
Total Non-Current Liabilities i821.6M957.4M1.1B1.1B1.4B
Total Liabilities i1.9B1.9B2.0B2.1B2.4B
Equity
Common Stock i1.0M1.0M1.0M1.0M1.0M
Retained Earnings i3.2B2.6B2.4B2.4B2.1B
Treasury Stock i2.1B1.9B2.0B1.9B1.5B
Other Equity-----
Total Shareholders Equity i1.4B1.0B706.6M837.3M949.3M
Key Metrics
Total Debt i951.6M1.0B1.2B1.2B1.6B
Working Capital i546.5M570.4M325.8M492.5M702.2M

Balance Sheet Composition

Abercrombie & Fitch Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i574.0M335.4M10.4M270.1M-109.0M
Depreciation & Amortization i153.8M141.1M132.2M144.0M166.3M
Stock-Based Compensation i38.7M40.1M29.0M29.3M18.7M
Working Capital Changes i-75.5M41.9M-200.0M-156.2M215.6M
Operating Cash Flow i694.2M553.8M-16.9M255.3M315.6M
Investing Activities
Capital Expenditures i-182.9M-157.2M-152.7M-97.0M-101.9M
Acquisitions i-----
Investment Purchases i-139.6M----
Investment Sales i24.8M----
Investing Cash Flow i-297.7M-157.2M-140.7M-97.0M-51.9M
Financing Activities
Share Repurchases i-300.0M0-125.8M-377.3M-15.2M
Dividends Paid i--00-12.6M
Debt Issuance i--00350.0M
Debt Repayment i-223.3M-78.0M-7.9M-47.0M-443.2M
Financing Cash Flow i-534.9M-111.2M-155.3M-446.9M-140.3M
Free Cash Flow i527.5M495.6M-166.9M180.8M303.0M
Net Change in Cash i-138.4M285.4M-312.9M-288.6M123.4M

Cash Flow Trend

Abercrombie & Fitch Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.44
Forward P/E 8.83
Price to Book 3.83
Price to Sales 0.91
PEG Ratio -0.35

Profitability Ratios

Profit Margin 10.60%
Operating Margin 9.22%
Return on Equity 47.14%
Return on Assets 14.90%

Financial Health

Current Ratio 1.38
Debt to Equity 85.31
Beta 1.54

Per Share Data

EPS (TTM) $10.14
Book Value per Share $24.96
Revenue per Share $99.67

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
anf4.6B9.443.8347.14%10.60%85.31
Tjx Companies 150.2B31.6817.6760.36%8.48%153.62
Ross Stores 48.4B23.368.6839.57%9.80%89.95
Gap 7.8B9.092.3529.16%5.80%165.19
Urban Outfitters 6.8B15.792.7819.55%7.91%46.90
Boot Barn Holdings 5.0B25.814.2818.15%9.81%50.98

Financial data is updated regularly. All figures are in the company's reporting currency.