
Abercrombie & Fitch (ANF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
1.1B
Gross Profit
680.2M
61.99%
Operating Income
101.5M
9.25%
Net Income
81.7M
7.45%
EPS (Diluted)
$1.59
Balance Sheet Metrics
Total Assets
3.1B
Total Liabilities
1.9B
Shareholders Equity
1.2B
Debt to Equity
1.57
Cash Flow Metrics
Operating Cash Flow
-12.4M
Free Cash Flow
-54.8M
Revenue & Profitability Trend
Abercrombie & Fitch Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.9B | 4.3B | 3.7B | 3.7B | 3.1B |
Cost of Goods Sold | 1.8B | 1.6B | 1.6B | 1.4B | 1.2B |
Gross Profit | 3.2B | 2.7B | 2.1B | 2.3B | 1.9B |
Gross Margin % | 64.2% | 62.9% | 56.9% | 62.3% | 60.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.4B | 2.2B | 2.0B | 2.0B | 1.8B |
Other Operating Expenses | -6.6M | -5.9M | -2.7M | -8.3M | -5.1M |
Total Operating Expenses | 2.4B | 2.2B | 2.0B | 2.0B | 1.8B |
Operating Income | 740.8M | 484.7M | 92.6M | 343.1M | 52.5M |
Operating Margin % | 15.0% | 11.3% | 2.5% | 9.2% | 1.7% |
Non-Operating Items | |||||
Interest Income | 39.9M | 30.0M | 4.6M | 3.8M | 3.5M |
Interest Expense | 12.1M | 30.4M | 30.2M | 38.0M | 31.7M |
Other Non-Operating Income | - | - | -14.0M | -12.1M | -72.9M |
Pre-tax Income | 768.7M | 484.3M | 67.0M | 309.0M | -48.7M |
Income Tax | 194.7M | 148.9M | 56.6M | 38.9M | 60.2M |
Effective Tax Rate % | 25.3% | 30.7% | 84.5% | 12.6% | 0.0% |
Net Income | 574.0M | 335.4M | 10.4M | 270.1M | -109.0M |
Net Margin % | 11.6% | 7.8% | 0.3% | 7.3% | -3.5% |
Key Metrics | |||||
EBITDA | 934.5M | 655.8M | 229.5M | 491.0M | 222.2M |
EPS (Basic) | $11.14 | $6.53 | $0.06 | $4.41 | $-1.82 |
EPS (Diluted) | $10.69 | $6.22 | $0.05 | $4.20 | $-1.82 |
Basic Shares Outstanding | 50839000 | 50250000 | 50307000 | 59597000 | 62551000 |
Diluted Shares Outstanding | 50839000 | 50250000 | 50307000 | 59597000 | 62551000 |
Income Statement Trend
Abercrombie & Fitch Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 772.7M | 900.9M | 517.6M | 823.1M | 1.1B |
Short-term Investments | 116.2M | - | - | - | - |
Accounts Receivable | 105.3M | 78.3M | 104.5M | 69.1M | 83.9M |
Inventory | 575.0M | 469.5M | 505.6M | 525.9M | 404.1M |
Other Current Assets | 104.2M | 88.6M | 100.3M | 89.7M | 68.9M |
Total Current Assets | 1.7B | 1.5B | 1.2B | 1.5B | 1.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 804.3M | 679.5M | 725.6M | 700.2M | 896.0M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 247.6M | 220.7M | 209.9M | 225.2M | 208.7M |
Total Non-Current Assets | 1.6B | 1.4B | 1.5B | 1.4B | 1.7B |
Total Assets | 3.3B | 3.0B | 2.7B | 2.9B | 3.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 364.5M | 297.0M | 258.9M | 374.8M | 289.4M |
Short-term Debt | 211.6M | 179.6M | 214.0M | 222.8M | 248.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.1B | 966.8M | 902.2M | 1.0B | 959.4M |
Non-Current Liabilities | |||||
Long-term Debt | 740.0M | 868.7M | 1.0B | 1.0B | 1.3B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 81.6M | 88.7M | 94.1M | 86.1M | 104.7M |
Total Non-Current Liabilities | 821.6M | 957.4M | 1.1B | 1.1B | 1.4B |
Total Liabilities | 1.9B | 1.9B | 2.0B | 2.1B | 2.4B |
Equity | |||||
Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
Retained Earnings | 3.2B | 2.6B | 2.4B | 2.4B | 2.1B |
Treasury Stock | 2.1B | 1.9B | 2.0B | 1.9B | 1.5B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.4B | 1.0B | 706.6M | 837.3M | 949.3M |
Key Metrics | |||||
Total Debt | 951.6M | 1.0B | 1.2B | 1.2B | 1.6B |
Working Capital | 546.5M | 570.4M | 325.8M | 492.5M | 702.2M |
Balance Sheet Composition
Abercrombie & Fitch Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 574.0M | 335.4M | 10.4M | 270.1M | -109.0M |
Depreciation & Amortization | 153.8M | 141.1M | 132.2M | 144.0M | 166.3M |
Stock-Based Compensation | 38.7M | 40.1M | 29.0M | 29.3M | 18.7M |
Working Capital Changes | -75.5M | 41.9M | -200.0M | -156.2M | 215.6M |
Operating Cash Flow | 694.2M | 553.8M | -16.9M | 255.3M | 315.6M |
Investing Activities | |||||
Capital Expenditures | -182.9M | -157.2M | -152.7M | -97.0M | -101.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -139.6M | - | - | - | - |
Investment Sales | 24.8M | - | - | - | - |
Investing Cash Flow | -297.7M | -157.2M | -140.7M | -97.0M | -51.9M |
Financing Activities | |||||
Share Repurchases | -300.0M | 0 | -125.8M | -377.3M | -15.2M |
Dividends Paid | - | - | 0 | 0 | -12.6M |
Debt Issuance | - | - | 0 | 0 | 350.0M |
Debt Repayment | -223.3M | -78.0M | -7.9M | -47.0M | -443.2M |
Financing Cash Flow | -534.9M | -111.2M | -155.3M | -446.9M | -140.3M |
Free Cash Flow | 527.5M | 495.6M | -166.9M | 180.8M | 303.0M |
Net Change in Cash | -138.4M | 285.4M | -312.9M | -288.6M | 123.4M |
Cash Flow Trend
Abercrombie & Fitch Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.44
Forward P/E
8.83
Price to Book
3.83
Price to Sales
0.91
PEG Ratio
-0.35
Profitability Ratios
Profit Margin
10.60%
Operating Margin
9.22%
Return on Equity
47.14%
Return on Assets
14.90%
Financial Health
Current Ratio
1.38
Debt to Equity
85.31
Beta
1.54
Per Share Data
EPS (TTM)
$10.14
Book Value per Share
$24.96
Revenue per Share
$99.67
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
anf | 4.6B | 9.44 | 3.83 | 47.14% | 10.60% | 85.31 |
Tjx Companies | 150.2B | 31.68 | 17.67 | 60.36% | 8.48% | 153.62 |
Ross Stores | 48.4B | 23.36 | 8.68 | 39.57% | 9.80% | 89.95 |
Gap | 7.8B | 9.09 | 2.35 | 29.16% | 5.80% | 165.19 |
Urban Outfitters | 6.8B | 15.79 | 2.78 | 19.55% | 7.91% | 46.90 |
Boot Barn Holdings | 5.0B | 25.81 | 4.28 | 18.15% | 9.81% | 50.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.