Ross Stores (ROST) | Financial Analysis & Statements
Ross Stores Inc. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
6.6B
Gross Profit
1.8B
27.19%
Operating Income
814.1M
12.27%
Net Income
645.9M
9.73%
EPS (Diluted)
$2.00
Balance Sheet Metrics
Total Assets
15.5B
Total Liabilities
9.4B
Shareholders Equity
6.2B
Debt to Equity
1.51
Cash Flow Metrics
Operating Cash Flow
1.1B
Free Cash Flow
920.8M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Ross Stores Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 22.8B | 21.1B | 20.4B | 18.7B | 18.9B |
| Cost of Goods Sold | 16.4B | 15.3B | 14.8B | 13.9B | 13.7B |
| Gross Profit | 6.3B | 5.9B | 5.6B | 4.7B | 5.2B |
| Gross Margin % | 27.7% | 27.8% | 27.4% | 25.4% | 27.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.6B | 3.3B | 3.3B | 2.8B | 2.9B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.6B | 3.3B | 3.3B | 2.8B | 2.9B |
| Operating Income | 2.7B | 2.6B | 2.3B | 2.0B | 2.3B |
| Operating Margin % | 11.9% | 12.2% | 11.3% | 10.6% | 12.3% |
| Non-Operating Items | |||||
| Interest Income | 172.7M | 235.0M | 238.2M | 77.7M | 833.0K |
| Interest Expense | 37.9M | 63.4M | 74.1M | 80.5M | 75.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.8B | 2.8B | 2.5B | 2.0B | 2.3B |
| Income Tax | 697.1M | 666.4M | 597.3M | 475.4M | 536.0M |
| Effective Tax Rate % | 24.5% | 24.2% | 24.2% | 23.9% | 23.7% |
| Net Income | 2.1B | 2.1B | 1.9B | 1.5B | 1.7B |
| Net Margin % | 9.4% | 9.9% | 9.2% | 8.1% | 9.1% |
| Key Metrics | |||||
| EBITDA | 3.4B | 3.3B | 3.0B | 2.5B | 2.7B |
| EPS (Basic) | $6.66 | $6.36 | $5.59 | $4.40 | $4.90 |
| EPS (Diluted) | $6.61 | $6.32 | $5.56 | $4.38 | $4.87 |
| Basic Shares Outstanding | 322220000 | 328593000 | 335187000 | 343452000 | 351496000 |
| Diluted Shares Outstanding | 322220000 | 328593000 | 335187000 | 343452000 | 351496000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ross Stores Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.6B | 4.7B | 4.9B | 4.6B | 4.9B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 181.3M | 144.5M | 130.8M | 145.7M | 119.2M |
| Inventory | 2.6B | 2.4B | 2.2B | 2.0B | 2.3B |
| Other Current Assets | 233.4M | 219.0M | 202.7M | 183.7M | 169.3M |
| Total Current Assets | 7.6B | 7.5B | 7.4B | 6.9B | 7.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.5B | 3.3B | 3.1B | 3.1B | 3.0B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 300.3M | 279.4M | 243.2M | 232.1M | 241.3M |
| Total Non-Current Assets | 7.9B | 7.4B | 6.9B | 6.5B | 6.2B |
| Total Assets | 15.5B | 14.9B | 14.3B | 13.4B | 13.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.4B | 2.1B | 2.0B | 2.0B | 2.4B |
| Short-term Debt | 1.2B | 1.4B | 933.3M | 656.0M | 630.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 4.8B | 4.7B | 4.2B | 3.6B | 4.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.0B | 4.3B | 4.8B | 5.1B | 5.0B |
| Deferred Tax Liabilities | 261.4M | 187.0M | 196.2M | 217.1M | 137.6M |
| Other Non-Current Liabilities | 9.0M | 9.8M | 10.8M | 11.2M | 6.8M |
| Total Non-Current Liabilities | 4.5B | 4.7B | 5.2B | 5.5B | 5.4B |
| Total Liabilities | 9.4B | 9.4B | 9.4B | 9.1B | 9.6B |
| Equity | |||||
| Common Stock | 3.2M | 3.3M | 3.4M | 3.4M | 3.5M |
| Retained Earnings | 4.7B | 4.1B | 3.5B | 3.0B | 2.9B |
| Treasury Stock | 799.3M | 719.4M | 633.3M | 584.8M | 535.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.2B | 5.5B | 4.9B | 4.3B | 4.1B |
| Key Metrics | |||||
| Total Debt | 5.2B | 5.7B | 5.7B | 5.7B | 5.6B |
| Working Capital | 2.8B | 2.9B | 3.2B | 3.3B | 3.3B |
Balance Sheet Composition
Ross Stores Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.1B | 2.1B | 1.9B | 1.5B | 1.7B |
| Depreciation & Amortization | 509.4M | 446.8M | 419.4M | 394.7M | 360.7M |
| Stock-Based Compensation | 175.4M | 156.3M | 145.5M | 121.9M | 134.2M |
| Working Capital Changes | 105.5M | -238.6M | 72.9M | -452.6M | -449.8M |
| Operating Cash Flow | 3.0B | 2.4B | 2.5B | 1.7B | 1.8B |
| Investing Activities | |||||
| Capital Expenditures | -819.3M | -637.5M | -762.8M | -654.1M | -557.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -819.3M | -637.5M | -762.8M | -654.1M | -557.8M |
| Financing Activities | |||||
| Share Repurchases | -1.1B | -1.1B | -998.6M | -998.9M | -707.3M |
| Dividends Paid | -528.1M | -488.7M | -454.8M | -431.3M | -405.1M |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | -700.0M | -250.0M | 0 | 0 | -65.0M |
| Financing Cash Flow | -2.4B | -1.9B | -1.5B | -1.4B | -1.2B |
| Free Cash Flow | 2.2B | 1.6B | 1.8B | 1.0B | 1.2B |
| Net Change in Cash | -177.0M | -75.0M | 275.4M | -428.7M | 48.1M |
Cash Flow Trend
Ross Stores Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.38
Forward P/E
28.06
Price to Book
11.82
Price to Sales
3.23
PEG Ratio
2.81
Profitability Ratios
Profit Margin
9.43%
Operating Margin
12.27%
Return on Equity
36.68%
Return on Assets
11.11%
Financial Health
Current Ratio
1.58
Debt to Equity
84.24
Beta
0.93
Per Share Data
EPS (TTM)
$6.60
Book Value per Share
$19.20
Revenue per Share
$70.61
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ROST | 73.2B | 34.38 | 11.82 | 36.68% | 9.43% | 84.24 |
| Tjx Companies | 175.8B | 32.45 | 17.20 | 59.13% | 9.10% | 132.38 |
| Burlington Stores | 20.7B | 35.48 | 11.56 | 38.40% | 5.28% | 332.46 |
| Lululemon Athletica | 16.6B | 12.58 | 3.91 | 34.01% | 14.22% | 36.25 |
| Gap | 9.5B | 13.64 | 3.30 | 19.34% | 38.79% | 1.88 |
| Gap | 9.4B | 12.17 | 2.54 | 23.10% | 5.31% | 147.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.






