Gap (GAP) | Financial Analysis & Statements
Gap Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
4.2B
Gross Profit
1.6B
38.10%
Operating Income
229.0M
5.41%
Net Income
171.0M
4.04%
EPS (Diluted)
$0.45
Balance Sheet Metrics
Total Assets
12.6B
Total Liabilities
8.8B
Shareholders Equity
3.8B
Debt to Equity
2.32
Cash Flow Metrics
Operating Cash Flow
684.0M
Free Cash Flow
543.0M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Gap Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 15.4B | 15.1B | 14.9B | 15.6B | 16.7B |
| Cost of Goods Sold | 9.1B | 8.9B | 9.1B | 10.3B | 10.0B |
| Gross Profit | 6.3B | 6.2B | 5.8B | 5.4B | 6.6B |
| Gross Margin % | 40.8% | 41.3% | 38.8% | 34.3% | 39.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1.1B | 1.1B | 560.0M | -69.0M | 810.0M |
| Operating Margin % | 7.3% | 7.4% | 3.8% | -0.4% | 4.9% |
| Non-Operating Items | |||||
| Interest Income | 110.0M | 112.0M | 86.0M | 18.0M | 5.0M |
| Interest Expense | 93.0M | 87.0M | 90.0M | 88.0M | 167.0M |
| Other Non-Operating Income | - | - | - | - | -325.0M |
| Pre-tax Income | 1.1B | 1.1B | 556.0M | -139.0M | 323.0M |
| Income Tax | 316.0M | 293.0M | 54.0M | 63.0M | 67.0M |
| Effective Tax Rate % | 27.9% | 25.8% | 9.7% | 0.0% | 20.7% |
| Net Income | 816.0M | 844.0M | 502.0M | -202.0M | 256.0M |
| Net Margin % | 5.3% | 5.6% | 3.4% | -1.3% | 1.5% |
| Key Metrics | |||||
| EBITDA | 1.7B | 1.7B | 1.2B | 489.0M | 1.3B |
| EPS (Basic) | $2.19 | $2.24 | $1.36 | $-0.55 | $0.68 |
| EPS (Diluted) | $2.13 | $2.20 | $1.34 | $-0.55 | $0.67 |
| Basic Shares Outstanding | 373000000 | 376000000 | 370000000 | 367000000 | 376000000 |
| Diluted Shares Outstanding | 373000000 | 376000000 | 370000000 | 367000000 | 376000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Gap Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.6B | 2.3B | 1.9B | 1.2B | 877.0M |
| Short-term Investments | 386.0M | 253.0M | - | - | 0 |
| Accounts Receivable | 316.0M | 301.0M | 289.0M | 340.0M | 399.0M |
| Inventory | 2.2B | 2.1B | 2.0B | 2.4B | 3.0B |
| Other Current Assets | 252.0M | 163.0M | 164.0M | 234.0M | 205.0M |
| Total Current Assets | 5.8B | 5.2B | 4.4B | 4.6B | 5.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.4B | 3.2B | 3.1B | 3.2B | 3.7B |
| Goodwill | 473.0M | 473.0M | 486.0M | 495.0M | 504.0M |
| Intangible Assets | 59.0M | 59.0M | 72.0M | 81.0M | 90.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 639.0M | 680.0M | 689.0M | 620.0M | 587.0M |
| Total Non-Current Assets | 6.9B | 6.7B | 6.6B | 6.8B | 7.6B |
| Total Assets | 12.6B | 11.9B | 11.0B | 11.4B | 12.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.6B | 1.5B | 1.3B | 1.3B | 2.0B |
| Short-term Debt | 634.0M | 632.0M | 600.0M | 667.0M | 734.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 275.0M | 232.0M | 254.0M | 472.0M | 365.0M |
| Total Current Liabilities | 3.3B | 3.3B | 3.1B | 3.3B | 4.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.0B | 4.8B | 4.8B | 5.4B | 5.5B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 144.0M | 151.0M | 142.0M | 152.0M | 165.0M |
| Total Non-Current Liabilities | 5.5B | 5.4B | 5.4B | 5.9B | 6.0B |
| Total Liabilities | 8.8B | 8.6B | 8.4B | 9.2B | 10.0B |
| Equity | |||||
| Common Stock | 19.0M | 19.0M | 19.0M | 18.0M | 19.0M |
| Retained Earnings | 3.6B | 3.0B | 2.4B | 2.1B | 2.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.8B | 3.3B | 2.6B | 2.2B | 2.7B |
| Key Metrics | |||||
| Total Debt | 5.6B | 5.5B | 5.4B | 6.0B | 6.3B |
| Working Capital | 2.5B | 1.9B | 1.3B | 1.4B | 1.1B |
Balance Sheet Composition
Gap Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 816.0M | 844.0M | 502.0M | -202.0M | 256.0M |
| Depreciation & Amortization | 496.0M | 500.0M | 522.0M | 540.0M | 504.0M |
| Stock-Based Compensation | 162.0M | 126.0M | 80.0M | 37.0M | 139.0M |
| Working Capital Changes | -194.0M | -28.0M | 413.0M | 23.0M | -554.0M |
| Operating Cash Flow | 1.4B | 1.5B | 1.5B | 430.0M | 329.0M |
| Investing Activities | |||||
| Capital Expenditures | -470.0M | -440.0M | -344.0M | -227.0M | -694.0M |
| Acquisitions | 0 | 0 | 9.0M | 0 | -156.0M |
| Investment Purchases | -419.0M | -409.0M | 0 | 0 | -753.0M |
| Investment Sales | 289.0M | 162.0M | 0 | 0 | 1.2B |
| Investing Cash Flow | -600.0M | -692.0M | -334.0M | -227.0M | -446.0M |
| Financing Activities | |||||
| Share Repurchases | -155.0M | -75.0M | 0 | -123.0M | -201.0M |
| Dividends Paid | -247.0M | -225.0M | -222.0M | -220.0M | -226.0M |
| Debt Issuance | - | 0 | 0 | 0 | 1.5B |
| Debt Repayment | 0 | 0 | -350.0M | 0 | -2.5B |
| Financing Cash Flow | -444.0M | -353.0M | -944.0M | -21.0M | -1.5B |
| Free Cash Flow | 823.0M | 1.0B | 1.1B | -78.0M | 115.0M |
| Net Change in Cash | 306.0M | 419.0M | 207.0M | 182.0M | -1.6B |
Cash Flow Trend
Gap Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.17
Forward P/E
9.93
Price to Book
2.54
Price to Sales
0.63
PEG Ratio
-0.74
Profitability Ratios
Profit Margin
5.31%
Operating Margin
4.89%
Return on Equity
23.10%
Return on Assets
5.62%
Financial Health
Current Ratio
1.75
Debt to Equity
147.62
Beta
2.24
Per Share Data
EPS (TTM)
$2.13
Book Value per Share
$10.22
Revenue per Share
$41.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GAP | 9.4B | 12.17 | 2.54 | 23.10% | 5.31% | 147.62 |
| Tjx Companies | 175.8B | 32.45 | 17.20 | 59.13% | 9.10% | 132.38 |
| Ross Stores | 73.2B | 34.38 | 11.82 | 36.68% | 9.43% | 84.24 |
| Gap | 9.5B | 13.64 | 3.30 | 19.34% | 38.79% | 1.88 |
| Urban Outfitters | 6.7B | 14.76 | 2.38 | 17.59% | 7.54% | 43.53 |
| Boot Barn Holdings | 5.1B | 23.23 | 3.94 | 18.45% | 10.10% | 54.88 |
Financial data is updated regularly. All figures are in the company's reporting currency.






