Angel Oak Mortgage (AOMR) | Financial Analysis & Statements
Angel Oak Mortgage REIT Inc. Micro-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
16.7M
Net Income
11.3M
67.77%
EPS (Diluted)
$0.45
Balance Sheet Metrics
Total Assets
2.7B
Total Liabilities
2.5B
Shareholders Equity
267.5M
Debt to Equity
9.28
Cash Flow Metrics
Operating Cash Flow
-52.4M
Free Cash Flow
-52.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Angel Oak Mortgage Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 61.0M | 51.5M | 54.9M | -158.0M | 41.8M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.4M | 2.0M | 1.7M | 5.8M | 1.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.4M | 2.0M | 1.7M | 5.8M | 1.7M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 44.6M | 32.0M | 35.0M | -191.3M | 22.7M |
| Income Tax | 531.0K | 3.3M | 1.2M | -3.5M | 1.6M |
| Effective Tax Rate % | 1.2% | 10.2% | 3.6% | 0.0% | 7.0% |
| Net Income | 44.0M | 28.8M | 33.7M | -187.8M | 21.1M |
| Net Margin % | 72.2% | 55.9% | 61.5% | 0.0% | 50.6% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $1.85 | $1.18 | $1.36 | $-7.65 | $1.02 |
| EPS (Diluted) | $1.80 | $1.17 | $1.35 | $-7.65 | $1.01 |
| Basic Shares Outstanding | 23682302 | 24179039 | 24722285 | 24547916 | 20601964 |
| Diluted Shares Outstanding | 23682302 | 24179039 | 24722285 | 24547916 | 20601964 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Angel Oak Mortgage Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 41.6M | 40.8M | 41.6M | 29.3M | 40.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 10.4M | 8.1M | 7.5M | 17.5M | 26.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 2.7B | 2.3B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 201.6M | 202.9M | 392.8M | 1.0B | 1.3M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.2B | 1.8B | 1.5B | 1.6B | 1.5B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 2.5B | 2.0B | - | - | - |
| Equity | |||||
| Common Stock | 249.0K | 234.0K | 249.0K | 249.0K | 252.0K |
| Retained Earnings | -206.0M | -218.8M | -216.2M | -218.0M | 11.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 267.5M | 239.0M | 256.1M | 236.5M | 491.4M |
| Key Metrics | |||||
| Total Debt | 2.2B | 1.8B | 1.5B | 1.6B | 1.5B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Angel Oak Mortgage Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 44.0M | 28.8M | 33.7M | -187.8M | 21.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 1.4M | 2.0M | 1.7M | 5.8M | 1.7M |
| Working Capital Changes | -12.9M | 9.6M | 29.2M | 88.7M | -12.6M |
| Operating Cash Flow | -392.2M | -215.8M | 329.4M | -549.1M | -1.6B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -1.0B | -1.5B | -3.4B | -769.7M | -2.1B |
| Investment Sales | 1.0B | 1.6B | 3.2B | 1.4B | 1.6B |
| Investing Cash Flow | 13.7M | 120.8M | -198.4M | 656.4M | -448.2M |
| Financing Activities | |||||
| Share Repurchases | 0 | -20.0M | 0 | -7.0M | -4.7M |
| Dividends Paid | -30.9M | -31.4M | -31.9M | -41.7M | -12.2M |
| Debt Issuance | 130.5M | 48.4M | - | 7.7M | 771.5M |
| Debt Repayment | -249.4M | -331.6M | -450.2M | -422.8M | -60.6M |
| Financing Cash Flow | 392.2M | 242.1M | -248.8M | 211.1M | 1.6B |
| Free Cash Flow | -407.0M | -221.4M | 306.4M | -331.1M | -1.6B |
| Net Change in Cash | 13.6M | 147.1M | -117.8M | 318.4M | -424.7M |
Cash Flow Trend
Angel Oak Mortgage Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.01
Forward P/E
6.53
Price to Book
0.84
Price to Sales
3.68
PEG Ratio
-0.03
Profitability Ratios
Profit Margin
72.18%
Operating Margin
69.11%
Return on Equity
17.38%
Return on Assets
1.75%
Financial Health
Current Ratio
5.47
Debt to Equity
851.21
Beta
1.27
Per Share Data
EPS (TTM)
$1.80
Book Value per Share
$10.74
Revenue per Share
$2.58
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AOMR | 226.7M | 5.01 | 0.84 | 17.38% | 72.18% | 851.21 |
| Annaly Capital | 16.1B | 7.77 | 1.12 | 14.22% | 85.12% | 719.53 |
| AGNC Investment | 12.5B | 8.52 | 1.16 | 13.25% | 91.71% | 722.90 |
| Seven Hills Realty | 180.3M | 7.92 | 0.55 | 5.16% | 52.89% | 148.38 |
| Acres Commercial | 148.5M | 679.33 | 0.32 | 5.59% | 24.31% | 288.94 |
| RPT Realty | 110.6M | 35.02 | 0.46 | 0.55% | 8.05% | 254.84 |
Financial data is updated regularly. All figures are in the company's reporting currency.




