
Aptiv PLC (APTV) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
19.7B
Gross Profit
3.7B
18.83%
Operating Income
2.0B
10.32%
Net Income
1.8B
9.18%
EPS (Diluted)
$6.96
Balance Sheet Metrics
Total Assets
23.5B
Total Liabilities
14.4B
Shareholders Equity
9.1B
Debt to Equity
1.58
Cash Flow Metrics
Operating Cash Flow
2.8B
Free Cash Flow
1.6B
Revenue & Profitability Trend
Aptiv PLC Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 19.7B | 20.1B | 17.5B | 15.6B | 13.1B |
Cost of Goods Sold | 16.0B | 16.6B | 14.9B | 13.2B | 11.1B |
Gross Profit | 3.7B | 3.4B | 2.6B | 2.4B | 1.9B |
Operating Expenses | 1.5B | 1.4B | 1.1B | 1.1B | 976.0M |
Operating Income | 2.0B | 1.8B | 1.3B | 1.2B | 820.0M |
Pre-tax Income | 2.2B | 1.3B | 990.0M | 910.0M | 2.0B |
Income Tax | 223.0M | -1.9B | 121.0M | 101.0M | 49.0M |
Net Income | 1.8B | 3.0B | 590.0M | 609.0M | 1.8B |
EPS (Diluted) | $6.96 | $10.39 | $1.96 | $1.94 | $6.66 |
Income Statement Trend
Aptiv PLC Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 7.8B | 8.2B | 7.8B | 8.4B | 7.5B |
Non-Current Assets | 15.6B | 16.2B | 14.1B | 9.6B | 10.1B |
Total Assets | 23.5B | 24.4B | 21.9B | 18.0B | 17.5B |
Liabilities | |||||
Current Liabilities | 5.1B | 4.8B | 4.9B | 4.2B | 4.0B |
Non-Current Liabilities | 9.2B | 7.8B | 7.9B | 5.2B | 5.4B |
Total Liabilities | 14.4B | 12.6B | 12.8B | 9.4B | 9.4B |
Equity | |||||
Total Shareholders Equity | 9.1B | 11.8B | 9.1B | 8.6B | 8.1B |
Balance Sheet Composition
Aptiv PLC Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.8B | 3.0B | 590.0M | 609.0M | 1.8B |
Operating Cash Flow | 2.8B | 1.5B | 806.0M | 960.0M | 2.5B |
Investing Activities | |||||
Capital Expenditures | 6.0M | 4.0M | 4.0M | 9.0M | 10.0M |
Investing Cash Flow | 323.0M | -96.0M | -4.3B | -118.0M | -42.0M |
Financing Activities | |||||
Dividends Paid | 0 | -32.0M | -63.0M | -63.0M | -88.0M |
Financing Cash Flow | -2.0B | -830.0M | 2.4B | -213.0M | 1.2B |
Free Cash Flow | 1.6B | 990.0M | 419.0M | 611.0M | 829.0M |
Cash Flow Trend
Aptiv PLC Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.87
Forward P/E
9.53
Price to Book
1.66
Price to Sales
0.74
PEG Ratio
9.53
Profitability Ratios
Profit Margin
7.93%
Operating Margin
10.67%
Return on Equity
15.24%
Return on Assets
5.73%
Financial Health
Current Ratio
1.61
Debt to Equity
91.19
Beta
1.47
Per Share Data
EPS (TTM)
$6.12
Book Value per Share
$40.04
Revenue per Share
$80.11
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aptv | 14.5B | 10.87 | 1.66 | 15.24% | 7.93% | 91.19 |
Genuine Parts | 16.8B | 19.95 | 3.78 | 19.13% | 3.61% | 136.68 |
Mobileye Global | 14.6B | - | 1.21 | -22.18% | -160.50% | 0.00 |
Magna International | 10.5B | 9.32 | 0.90 | 10.15% | 2.73% | 62.12 |
LKQ | 9.6B | 13.89 | 1.56 | 11.39% | 4.97% | 94.46 |
Allison Transmission | 7.7B | 10.51 | 14.57 | 50.15% | 23.55% | 395.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.