Arcos Dorados (ARCO) | Financial Analysis & Statements
Arcos Dorados Holdings Inc. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
1.2B
Gross Profit
141.9M
11.90%
Operating Income
147.2M
12.34%
Net Income
150.5M
12.62%
Balance Sheet Metrics
Total Assets
3.6B
Total Liabilities
2.8B
Shareholders Equity
746.3M
Debt to Equity
3.78
Cash Flow Metrics
Operating Cash Flow
214.7M
Free Cash Flow
30.4M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2024
Arcos Dorados Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 4.5B | 4.3B | 3.6B | 2.7B | 2.0B |
| Cost of Goods Sold | 3.9B | 3.7B | 3.1B | 2.3B | 1.9B |
| Gross Profit | 586.4M | 597.1M | 492.6M | 324.1M | 115.4M |
| Gross Margin % | 13.1% | 13.8% | 13.6% | 12.2% | 5.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 279.9M | 285.0M | 239.3M | 210.9M | 171.4M |
| Other Operating Expenses | -18.0M | -1.9M | -11.1M | -26.4M | 10.8M |
| Total Operating Expenses | 261.9M | 283.1M | 228.2M | 184.5M | 182.2M |
| Operating Income | 324.5M | 314.0M | 264.4M | 139.5M | -66.8M |
| Operating Margin % | 7.3% | 7.2% | 7.3% | 5.2% | -3.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 47.2M | 32.3M | 43.8M | 49.5M | 33.4M |
| Other Non-Operating Income | -18.0M | -3.6M | 5.7M | -12.2M | -31.7M |
| Pre-tax Income | 259.3M | 278.1M | 226.4M | 77.8M | -131.9M |
| Income Tax | 109.9M | 95.7M | 85.5M | 31.9M | 17.5M |
| Effective Tax Rate % | 42.4% | 34.4% | 37.8% | 41.1% | 0.0% |
| Net Income | 149.4M | 182.4M | 140.9M | 45.9M | -149.4M |
| Net Margin % | 3.3% | 4.2% | 3.9% | 1.7% | -7.5% |
| Key Metrics | |||||
| EBITDA | 516.0M | 462.1M | 383.9M | 262.1M | 62.4M |
| EPS (Basic) | $0.71 | $0.86 | $0.67 | $0.22 | $-0.72 |
| EPS (Diluted) | $0.71 | $0.86 | $0.67 | $0.22 | $-0.72 |
| Basic Shares Outstanding | 210660590 | 210632812 | 210552173 | 210386761 | 208352110 |
| Diluted Shares Outstanding | 210660590 | 210632812 | 210552173 | 210386761 | 208352110 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arcos Dorados Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 135.1M | 196.7M | 266.9M | 278.8M | 166.0M |
| Short-term Investments | 3.5M | 50.1M | 37.5M | 0 | 0 |
| Accounts Receivable | 118.9M | 149.1M | 124.2M | 80.1M | 80.1M |
| Inventory | 51.6M | 52.8M | 50.1M | 37.8M | 33.6M |
| Other Current Assets | 710.0K | 1.2M | 1.4M | 1.2M | 812.0K |
| Total Current Assets | 468.4M | 605.3M | 684.4M | 540.1M | 415.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.1B | 2.1B | 1.7B | 1.5B | 1.5B |
| Goodwill | 80.0M | 81.9M | 61.8M | 44.0M | 42.6M |
| Intangible Assets | 53.3M | 58.1M | 47.3M | 33.6M | 31.4M |
| Long-term Investments | 79.9M | 46.5M | 34.1M | 120.4M | 121.9M |
| Other Non-Current Assets | 176.5M | 195.3M | 160.2M | 128.7M | 80.0M |
| Total Non-Current Assets | 2.4B | 2.4B | 2.0B | 1.8B | 1.9B |
| Total Assets | 2.9B | 3.0B | 2.6B | 2.4B | 2.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 347.9M | 375.0M | 353.5M | 269.2M | 209.5M |
| Short-term Debt | 155.2M | 124.8M | 102.3M | 83.9M | 60.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.3M | 13.2M | 17.5M | 14.7M | 9.2M |
| Total Current Liabilities | 765.9M | 841.7M | 759.4M | 617.9M | 503.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.6B | 1.6B | 1.5B | 1.4B | 1.5B |
| Deferred Tax Liabilities | 2.1M | 1.2M | 3.9M | 7.2M | 5.1M |
| Other Non-Current Liabilities | 6.8M | 7.3M | 6.5M | 6.8M | 8.5M |
| Total Non-Current Liabilities | 1.6B | 1.7B | 1.6B | 1.5B | 1.6B |
| Total Liabilities | 2.4B | 2.5B | 2.3B | 2.1B | 2.1B |
| Equity | |||||
| Common Stock | 522.9M | 522.8M | 522.3M | 521.3M | 519.5M |
| Retained Earnings | 664.4M | 566.2M | 424.9M | 316.2M | 290.9M |
| Treasury Stock | 19.4M | 19.4M | 19.4M | 19.4M | 39.5M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 509.4M | 516.8M | 324.4M | 221.2M | 198.0M |
| Key Metrics | |||||
| Total Debt | 1.7B | 1.7B | 1.6B | 1.5B | 1.6B |
| Working Capital | -297.5M | -236.4M | -75.0M | -77.7M | -87.9M |
Balance Sheet Composition
Arcos Dorados Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 148.8M | 181.3M | 140.3M | 45.5M | -149.5M |
| Depreciation & Amortization | 177.4M | 149.3M | 119.8M | 120.4M | 126.9M |
| Stock-Based Compensation | 953.0K | 14.3M | 6.1M | 758.0K | 1.4M |
| Working Capital Changes | 9.4M | -27.1M | 18.5M | 34.0M | -59.7M |
| Operating Cash Flow | 331.3M | 308.8M | 272.3M | 194.1M | -87.4M |
| Investing Activities | |||||
| Capital Expenditures | 8.2M | 2.5M | 2.7M | 2.0M | 800.0K |
| Acquisitions | -6.1M | -2.1M | -4.8M | -185.0K | -3.8M |
| Investment Purchases | -30.0M | -86.7M | -41.1M | 0 | 0 |
| Investment Sales | 76.1M | 66.7M | 0 | 0 | 0 |
| Investing Cash Flow | 47.3M | -20.3M | -42.5M | 6.7M | -2.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | 0 |
| Dividends Paid | -50.6M | -40.0M | -31.6M | -21.0K | -10.2M |
| Debt Issuance | 0 | 0 | 350.0M | 0 | 153.4M |
| Debt Repayment | -500.0K | -23.7M | -371.8M | -37.2M | -2.2M |
| Financing Cash Flow | -37.2M | -11.8M | -60.0M | -17.9M | 126.0M |
| Free Cash Flow | -60.8M | 21.9M | 128.3M | 143.0M | -70.3M |
| Net Change in Cash | 341.5M | 276.8M | 169.8M | 182.9M | 36.2M |
Cash Flow Trend
Arcos Dorados Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.37
Forward P/E
11.19
Price to Book
2.59
Price to Sales
0.43
PEG Ratio
-0.16
Profitability Ratios
Profit Margin
4.53%
Operating Margin
9.37%
Return on Equity
33.18%
Return on Assets
6.89%
Financial Health
Current Ratio
1.03
Debt to Equity
290.81
Beta
0.49
Per Share Data
EPS (TTM)
$1.01
Book Value per Share
$3.66
Revenue per Share
$22.21
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ARCO | 2.0B | 9.37 | 2.59 | 33.18% | 4.53% | 290.81 |
| McDonald's | 215.0B | 25.26 | -120.30 | -478.11% | 31.85% | -30.61 |
| Starbucks | 113.4B | 81.50 | -13.53 | -22.95% | 3.63% | -3.04 |
| Wendy's Company | 1.4B | 8.36 | 11.52 | 87.64% | 7.58% | 3,531.19 |
| Papa John's | 1.2B | 41.03 | -2.82 | -6.83% | 1.49% | -2.17 |
| Biglari Holdings | 1.1B | 156.18 | 1.99 | -6.84% | -9.48% | 68.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.





