Starbucks (SBUX) | Financial Analysis & Statements
Starbucks Corporation Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
9.9B
Gross Profit
2.1B
21.07%
Operating Income
918.3M
9.26%
Net Income
293.2M
2.96%
EPS (Diluted)
$0.26
Balance Sheet Metrics
Total Assets
32.0B
Total Liabilities
40.1B
Shareholders Equity
-8.1B
Cash Flow Metrics
Operating Cash Flow
618.9M
Free Cash Flow
925.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Starbucks Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 37.2B | 36.2B | 36.0B | 32.3B | 29.1B |
| Cost of Goods Sold | 28.7B | 26.5B | 26.1B | 23.9B | 20.7B |
| Gross Profit | 8.5B | 9.7B | 9.8B | 8.4B | 8.4B |
| Gross Margin % | 22.8% | 26.8% | 27.4% | 26.0% | 28.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.6B | 2.5B | 2.4B | 2.0B | 1.9B |
| Other Operating Expenses | 584.6M | 565.6M | 539.4M | 461.5M | 359.5M |
| Total Operating Expenses | 3.2B | 3.1B | 3.0B | 2.5B | 2.3B |
| Operating Income | 3.6B | 5.1B | 5.5B | 4.4B | 4.7B |
| Operating Margin % | 9.6% | 14.1% | 15.3% | 13.7% | 16.0% |
| Non-Operating Items | |||||
| Interest Income | 113.3M | 122.8M | 81.2M | 97.0M | 90.1M |
| Interest Expense | 542.6M | 562.0M | 550.1M | 482.9M | 469.8M |
| Other Non-Operating Income | -644.2M | 301.2M | 367.9M | 188.1M | 1.1B |
| Pre-tax Income | 2.5B | 5.0B | 5.4B | 4.2B | 5.4B |
| Income Tax | 650.6M | 1.2B | 1.3B | 948.5M | 1.2B |
| Effective Tax Rate % | 25.9% | 24.3% | 23.6% | 22.4% | 21.6% |
| Net Income | 1.9B | 3.8B | 4.1B | 3.3B | 4.2B |
| Net Margin % | 5.0% | 10.4% | 11.5% | 10.2% | 14.5% |
| Key Metrics | |||||
| EBITDA | 5.7B | 7.1B | 7.3B | 6.3B | 6.7B |
| EPS (Basic) | $1.63 | $3.32 | $3.60 | $2.86 | $3.56 |
| EPS (Diluted) | $1.63 | $3.31 | $3.58 | $2.83 | $3.54 |
| Basic Shares Outstanding | 1136900000 | 1133500000 | 1146800000 | 1147900000 | 1180000000 |
| Diluted Shares Outstanding | 1136900000 | 1133500000 | 1146800000 | 1147900000 | 1180000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Starbucks Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.2B | 3.3B | 3.6B | 2.8B | 6.5B |
| Short-term Investments | 247.2M | 257.0M | 401.5M | 364.5M | 162.2M |
| Accounts Receivable | 1.3B | 1.2B | 1.2B | 1.2B | 940.0M |
| Inventory | 2.2B | 1.8B | 1.8B | 2.2B | 1.6B |
| Other Current Assets | 452.2M | 313.1M | 359.9M | 483.7M | - |
| Total Current Assets | 7.4B | 6.8B | 7.3B | 7.0B | 9.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 14.3B | 14.0B | 12.6B | 11.9B | 12.0B |
| Goodwill | 6.9B | 6.7B | 6.6B | 6.7B | 7.7B |
| Intangible Assets | 166.8M | 100.9M | 120.5M | 155.9M | 349.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.6B | 2.4B | 2.3B | 2.4B | 2.5B |
| Total Non-Current Assets | 24.6B | 24.5B | 22.1B | 21.0B | 21.6B |
| Total Assets | 32.0B | 31.3B | 29.4B | 28.0B | 31.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.9B | 1.6B | 1.5B | 1.4B | 1.2B |
| Short-term Debt | 3.1B | 2.7B | 3.1B | 3.2B | 2.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 10.2B | 9.1B | 9.3B | 9.2B | 8.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 23.5B | 23.1B | 21.5B | 20.6B | 21.4B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 577.8M | 656.2M | 513.8M | 610.5M | 737.8M |
| Total Non-Current Liabilities | 29.9B | 29.7B | 28.1B | 27.5B | 28.6B |
| Total Liabilities | 40.1B | 38.8B | 37.4B | 36.7B | 36.7B |
| Equity | |||||
| Common Stock | 1.1M | 1.1M | 1.1M | 1.1M | 1.2M |
| Retained Earnings | -8.3B | -7.3B | -7.3B | -8.4B | -6.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -8.1B | -7.4B | -8.0B | -8.7B | -5.3B |
| Key Metrics | |||||
| Total Debt | 26.6B | 25.8B | 24.6B | 23.8B | 23.6B |
| Working Capital | -2.8B | -2.2B | -2.0B | -2.1B | 1.6B |
Balance Sheet Composition
Starbucks Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.9B | 3.8B | 4.1B | 3.3B | 4.2B |
| Depreciation & Amortization | 1.8B | 1.6B | 1.5B | 1.5B | 1.5B |
| Stock-Based Compensation | 318.3M | 308.3M | 302.7M | 271.5M | 319.1M |
| Working Capital Changes | -1.6B | -986.9M | -1.2B | -2.0B | -787.3M |
| Operating Cash Flow | 3.8B | 6.0B | 6.0B | 4.5B | 6.4B |
| Investing Activities | |||||
| Capital Expenditures | -2.3B | -2.8B | -2.3B | -1.8B | -1.5B |
| Acquisitions | -177.1M | 0 | 0 | 59.3M | 1.2B |
| Investment Purchases | -333.6M | -627.5M | -610.5M | -377.9M | -432.0M |
| Investment Sales | 392.9M | 778.5M | 619.4M | 139.9M | 488.7M |
| Investing Cash Flow | -2.5B | -2.7B | -2.3B | -2.1B | -319.5M |
| Financing Activities | |||||
| Share Repurchases | 0 | -1.3B | -984.4M | -4.0B | 0 |
| Dividends Paid | -2.8B | -2.6B | -2.4B | -2.3B | -2.1B |
| Debt Issuance | 1.7B | 2.0B | 1.5B | 1.5B | 0 |
| Debt Repayment | -1.3B | -2.0B | -1.3B | -1.0B | -1.9B |
| Financing Cash Flow | -2.3B | -3.9B | -3.2B | -5.7B | -4.3B |
| Free Cash Flow | 2.4B | 3.3B | 3.7B | 2.6B | 4.5B |
| Net Change in Cash | -1.0B | -565.8M | 509.9M | -3.3B | 1.7B |
Cash Flow Trend
Starbucks Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
81.50
Forward P/E
33.59
Price to Book
-13.53
Price to Sales
2.96
PEG Ratio
-1.30
Profitability Ratios
Profit Margin
3.63%
Operating Margin
9.26%
Return on Equity
-22.95%
Return on Assets
6.87%
Financial Health
Current Ratio
1.05
Debt to Equity
-3.04
Beta
0.94
Per Share Data
EPS (TTM)
$1.20
Book Value per Share
$-7.36
Revenue per Share
$33.16
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SBUX | 113.4B | 81.50 | -13.53 | -22.95% | 3.63% | -3.04 |
| McDonald's | 215.0B | 25.26 | -120.30 | -478.11% | 31.85% | -30.61 |
| Chipotle Mexican | 44.8B | 30.80 | 16.18 | 47.36% | 12.88% | 179.32 |
| Yum! Brands | 44.4B | 28.66 | -6.04 | -21.28% | 18.98% | -1.80 |
| Restaurant Brands | 36.9B | 31.02 | 7.78 | 24.01% | 8.23% | 303.92 |
| Darden Restaurants | 23.0B | 21.29 | 11.02 | 51.54% | 8.66% | 387.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.






