TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 743.2M
Gross Profit 516.8M 69.54%
Operating Income 144.0M 19.38%
Net Income 38.7M 5.20%
EPS (Diluted) $-0.07

Balance Sheet Metrics

Total Assets 37.6B
Total Liabilities 15.6B
Shareholders Equity 22.0B
Debt to Equity 0.71

Cash Flow Metrics

Operating Cash Flow 138.3M
Free Cash Flow 207.9M

Revenue & Profitability Trend

Alexandria Real Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.0B2.9B2.6B2.1B1.9B
Cost of Goods Sold i909.3M859.2M783.2M623.6M530.2M
Gross Profit i2.1B2.0B1.8B1.5B1.4B
Gross Margin % i70.2%70.2%69.8%70.5%71.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i168.4M199.4M177.3M151.5M133.3M
Other Operating Expenses i-----
Total Operating Expenses i168.4M199.4M177.3M151.5M133.3M
Operating Income i769.7M733.7M626.4M518.1M524.0M
Operating Margin % i25.2%25.4%24.2%24.5%27.8%
Non-Operating Items
Interest Income i-----
Interest Expense i185.8M74.2M94.2M142.2M171.6M
Other Non-Operating Income-73.1M-378.5M138.5M278.4M474.8M
Pre-tax Income i510.7M281.0M670.7M654.3M827.2M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i510.7M281.0M670.7M654.3M827.2M
Net Margin % i16.7%9.7%25.9%30.9%43.9%
Key Metrics
EBITDA i2.0B1.8B1.6B1.4B1.2B
EPS (Basic) i$1.80$0.54$3.18$3.83$6.03
EPS (Diluted) i$1.80$0.54$3.18$3.82$6.01
Basic Shares Outstanding i172071000170909000161659000146921000126106000
Diluted Shares Outstanding i172071000170909000161659000146921000126106000

Income Statement Trend

Alexandria Real Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i552.1M618.2M825.2M361.3M568.5M
Short-term Investments i-----
Accounts Receivable i6.4M8.2M7.6M7.4M7.3M
Inventory i-----
Other Current Assets-----
Total Current Assets i783.6M781.8M973.9M707.2M727.8M
Non-Current Assets
Property, Plant & Equipment i1.9B1.8B1.3B1.2B951.9M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets1.8B1.7B1.6B1.3B1.1B
Total Non-Current Assets i36.7B36.0B34.5B29.5B22.1B
Total Assets i37.5B36.8B35.5B30.2B22.8B
Liabilities
Current Liabilities
Accounts Payable i534.8M524.4M389.7M513.4M285.0M
Short-term Debt i-100.0M-270.0M100.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i2.0B2.0B1.7B1.7B1.1B
Non-Current Liabilities
Long-term Debt i12.8B11.6B10.6B9.0B7.8B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities354.2M480.5M529.7M424.3M377.5M
Total Non-Current Liabilities i13.2B12.1B11.2B9.5B8.2B
Total Liabilities i15.1B14.1B12.8B11.2B9.4B
Equity
Common Stock i1.7M1.7M1.7M1.6M1.4M
Retained Earnings i-----
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i22.4B22.6B22.7B19.0B13.4B
Key Metrics
Total Debt i12.8B11.7B10.6B9.2B7.9B
Working Capital i-1.2B-1.2B-699.0M-1.0B-418.2M

Balance Sheet Composition

Alexandria Real Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i510.7M281.0M670.7M654.3M827.2M
Depreciation & Amortization i1.1B1.0B927.8M766.3M640.9M
Stock-Based Compensation i59.6M82.9M57.7M48.7M43.5M
Working Capital Changes i-200.5M2.0M-122.7M-95.3M-70.4M
Operating Cash Flow i1.4B1.2B1.4B1.3B1.4B
Investing Activities
Capital Expenditures i-----
Acquisitions i-1.0M-658.0K-971.0K372.2M16.8M
Investment Purchases i-236.4M-189.5M-242.9M-408.6M-174.7M
Investment Sales i173.9M183.4M198.3M424.6M141.1M
Investing Cash Flow i-59.6M-12.3M110.4M226.6M-9.3M
Financing Activities
Share Repurchases i-50.1M0000
Dividends Paid i-898.6M-847.5M-757.7M-656.0M-533.0M
Debt Issuance i1.0B1.1B1.8B1.8B1.7B
Debt Repayment i-13.1B-10.4B-16.3B-35.0B-27.1B
Financing Cash Flow i-13.2B-9.7B-11.9B-28.4B-23.8B
Free Cash Flow i1.5B1.6B1.3B1.0B882.5M
Net Change in Cash i-11.9B-8.5B-10.3B-26.9B-22.4B

Cash Flow Trend

Alexandria Real Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 103.80
Forward P/E 22.12
Price to Book 0.75
Price to Sales 4.19
PEG Ratio -0.29

Profitability Ratios

Profit Margin -0.33%
Operating Margin 20.36%
Return on Equity 0.78%
Return on Assets 1.20%

Financial Health

Current Ratio 1.62
Debt to Equity 62.83
Beta 1.25

Per Share Data

EPS (TTM) $-0.13
Book Value per Share $100.94
Revenue per Share $18.09

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
are13.0B103.800.750.78%-0.33%62.83
Boston Properties 11.6B3,272.001.970.95%0.15%211.34
Vornado Realty Trust 7.8B9.171.4513.40%46.29%112.05
Cousins Properties 4.7B75.510.981.31%6.56%73.46
Kilroy Realty 4.7B21.260.864.38%19.29%84.49
SL Green Realty 4.2B654.881.09-0.43%-1.95%140.07

Financial data is updated regularly. All figures are in the company's reporting currency.