SL Green Realty (SLG) | Financial Analysis & Statements
SL Green Realty Corp. Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
261.6M
Gross Profit
117.5M
44.93%
Operating Income
27.4M
10.47%
Net Income
-103.7M
-39.65%
EPS (Diluted)
$-1.49
Balance Sheet Metrics
Total Assets
11.1B
Total Liabilities
6.7B
Shareholders Equity
4.4B
Debt to Equity
1.55
Cash Flow Metrics
Operating Cash Flow
-91.1M
Free Cash Flow
28.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
SL Green Realty Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 940.3M | 867.3M | 913.7M | 919.5M | 861.3M |
| Cost of Goods Sold | 525.2M | 454.7M | 478.2M | 431.1M | 363.8M |
| Gross Profit | 415.1M | 412.6M | 435.6M | 488.4M | 497.5M |
| Gross Margin % | 44.1% | 47.6% | 47.7% | 53.1% | 57.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 89.3M | 85.2M | 111.4M | 93.8M | 94.9M |
| Other Operating Expenses | -71.3M | - | 389.3M | 6.3M | 26.7M |
| Total Operating Expenses | 18.0M | 85.2M | 500.7M | 100.1M | 121.6M |
| Operating Income | 141.4M | 120.0M | -312.9M | 172.1M | 158.9M |
| Operating Margin % | 15.0% | 13.8% | -34.2% | 18.7% | 18.5% |
| Non-Operating Items | |||||
| Interest Income | 68.3M | 22.9M | 3.0M | 986.0K | 1.4M |
| Interest Expense | 252.7M | 165.3M | 137.3M | 88.6M | 72.3M |
| Other Non-Operating Income | -45.7M | 59.7M | -141.5M | -151.1M | 404.0M |
| Pre-tax Income | -96.9M | 30.2M | -599.3M | -76.3M | 480.6M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -96.9M | 30.2M | -599.3M | -76.3M | 480.6M |
| Net Margin % | -10.3% | 3.5% | -65.6% | -8.3% | 55.8% |
| Key Metrics | |||||
| EBITDA | 408.1M | 170.2M | -141.4M | 329.4M | 321.9M |
| EPS (Basic) | - | $0.08 | $-9.12 | $-1.49 | $6.57 |
| EPS (Diluted) | - | $0.08 | $-9.12 | $-1.49 | $6.50 |
| Basic Shares Outstanding | - | 68736000 | 67972000 | 67929000 | 69727000 |
| Diluted Shares Outstanding | - | 68736000 | 67972000 | 67929000 | 69727000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
SL Green Realty Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 155.7M | 184.3M | 221.8M | 203.3M | 251.4M |
| Short-term Investments | 23.7M | 17.3M | 9.6M | 11.2M | 34.8M |
| Accounts Receivable | - | 310.5M | 297.9M | 292.4M | 295.9M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 1.7B | 1.4B | 655.2M | 715.0M | 837.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 864.4M | 865.6M | - | - | - |
| Goodwill | 141.1M | 181.1M | 4.8M | 213.5M | 17.1M |
| Intangible Assets | - | 181.1M | 4.8M | 213.5M | 17.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 565.2M | 547.0M | 520.4M | 454.6M | 370.3M |
| Total Non-Current Assets | 9.4B | 9.1B | 8.9B | 11.6B | 10.2B |
| Total Assets | 11.1B | 10.5B | 9.5B | 12.4B | 11.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 134.6M | 122.7M | 153.2M | 154.9M | 157.6M |
| Short-term Debt | 637.8M | 316.2M | 554.8M | 443.2M | 381.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 64.1M |
| Total Current Liabilities | 937.6M | 642.1M | 880.2M | 906.1M | 910.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.3B | 4.2B | 3.9B | 6.1B | 4.6B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 1.5B | 1.1B | 521.3M | 286.7M | 247.7M |
| Total Non-Current Liabilities | 5.8B | 5.3B | 4.4B | 6.4B | 4.8B |
| Total Liabilities | 6.7B | 5.9B | 5.3B | 7.3B | 5.7B |
| Equity | |||||
| Common Stock | 711.0K | 711.0K | 660.0K | 656.0K | 672.0K |
| Retained Earnings | -741.9M | -449.1M | -151.6M | 651.1M | 975.8M |
| Treasury Stock | - | - | 128.7M | 128.7M | 126.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.4B | 4.6B | 4.3B | 5.1B | 5.3B |
| Key Metrics | |||||
| Total Debt | 4.9B | 4.5B | 4.4B | 6.5B | 5.0B |
| Working Capital | 774.9M | 753.3M | -225.0M | -191.1M | -72.4M |
Balance Sheet Composition
SL Green Realty Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -96.9M | 30.2M | -599.3M | -76.3M | 480.6M |
| Depreciation & Amortization | 262.8M | 214.1M | 255.6M | 224.0M | 228.4M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -98.7M | -132.5M | 2.9M | -40.4M | -120.5M |
| Operating Cash Flow | 88.2M | 87.8M | -285.9M | 126.4M | 429.1M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -248.0M | -474.3M | -184.5M | -184.5M | -88.9M |
| Investment Purchases | -225.2M | -50.2M | -82.7M | -51.4M | -105.7M |
| Investment Sales | 92.6M | 63.5M | 0 | 198.4M | 211.8M |
| Investing Cash Flow | -234.9M | -559.9M | -267.2M | 23.0M | 17.2M |
| Financing Activities | |||||
| Share Repurchases | -1.1M | -2.5M | -11.7M | -169.2M | -347.4M |
| Dividends Paid | -264.0M | -218.8M | -230.9M | -262.1M | -271.1M |
| Debt Issuance | 1.3B | 1.2B | 667.7M | 2.0B | 1.6B |
| Debt Repayment | -925.8M | -1.6B | -853.8M | -2.2B | -2.2B |
| Financing Cash Flow | 252.5M | -304.5M | -739.9M | -995.3M | -1.6B |
| Free Cash Flow | 82.9M | 129.6M | 229.5M | 276.1M | 256.0M |
| Net Change in Cash | 105.9M | -776.6M | -1.3B | -846.0M | -1.2B |
Cash Flow Trend
SL Green Realty Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2,178.00
Forward P/E
-23.86
Price to Book
0.93
Price to Sales
3.29
PEG Ratio
7.26
Profitability Ratios
Profit Margin
-16.15%
Operating Margin
1.69%
Return on Equity
-3.47%
Return on Assets
0.50%
Financial Health
Current Ratio
1.28
Debt to Equity
149.84
Beta
1.59
Per Share Data
EPS (TTM)
$-2.51
Book Value per Share
$46.60
Revenue per Share
$13.31
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SLG | 3.0B | 2,178.00 | 0.93 | -3.47% | -16.15% | 149.84 |
| Boston Properties | 10.1B | 33.62 | 1.80 | 4.92% | 8.78% | 226.00 |
| Alexandria Real | 8.2B | 103.80 | 0.51 | -5.86% | -47.38% | 66.62 |
| Vornado Realty Trust | 6.0B | 6.98 | 1.16 | 14.45% | 48.53% | 116.66 |
| Cousins Properties | 4.1B | 103.75 | 0.89 | 0.86% | 4.11% | 72.12 |
| Kilroy Realty | 3.7B | 13.56 | 0.69 | 5.38% | 24.82% | 83.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.






