Arena Group Holdings (AREN) | Financial Analysis & Statements
Arena Group Holdings Inc. Micro-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
28.2M
Gross Profit
12.3M
43.62%
Operating Income
7.5M
26.64%
Net Income
5.3M
18.89%
EPS (Diluted)
$0.11
Balance Sheet Metrics
Total Assets
112.6M
Total Liabilities
117.4M
Shareholders Equity
-4.8M
Cash Flow Metrics
Operating Cash Flow
9.9M
Free Cash Flow
10.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Arena Group Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 134.8M | 125.9M | 244.2M | 220.9M | 189.1M |
| Cost of Goods Sold | 66.5M | 70.2M | 142.2M | 132.9M | 110.5M |
| Gross Profit | 68.3M | 55.7M | 102.0M | 88.0M | 78.6M |
| Gross Margin % | 50.7% | 44.3% | 41.8% | 39.8% | 41.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 24.1M | 42.9M | 118.4M | 126.0M | 137.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 24.1M | 42.9M | 118.4M | 126.0M | 137.5M |
| Operating Income | 40.8M | 9.1M | -35.4M | -55.6M | -75.3M |
| Operating Margin % | 30.3% | 7.2% | -14.5% | -25.2% | -39.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | 6.5K |
| Interest Expense | 11.4M | 14.7M | 18.0M | 11.4M | 10.4M |
| Other Non-Operating Income | -305.0K | -1.8M | -2.0M | -1.4M | -5.9M |
| Pre-tax Income | 29.1M | -7.4M | -55.4M | -68.5M | -91.6M |
| Income Tax | 520.0K | 249.0K | 222.0K | -1.1M | -1.7M |
| Effective Tax Rate % | 1.8% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 124.9M | -100.7M | -55.6M | -70.9M | -89.9M |
| Net Margin % | 92.6% | -80.0% | -22.8% | -32.1% | -47.6% |
| Key Metrics | |||||
| EBITDA | 49.7M | 21.2M | -7.7M | -28.5M | -50.1M |
| EPS (Basic) | - | $-2.85 | $-2.49 | $-4.02 | $-7.87 |
| EPS (Diluted) | - | $-2.85 | $-2.49 | $-4.02 | $-7.87 |
| Basic Shares Outstanding | - | 35405336 | 22323763 | 17625619 | 11429739 |
| Diluted Shares Outstanding | - | 35405336 | 22323763 | 17625619 | 11429739 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arena Group Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.3M | 4.4M | 9.3M | 13.9M | 9.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 22.3M | 31.1M | 44.8M | 34.0M | 21.7M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 1.3M | 2.5M | 2.7M | 216.0K | 11.4M |
| Total Current Assets | 35.6M | 40.2M | 90.4M | 78.7M | 77.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.0M | 2.3M | 176.0K | 372.0K | 528.4K |
| Goodwill | 117.3M | 116.1M | 132.3M | 148.0M | 105.9M |
| Intangible Assets | 32.2M | 30.9M | 47.2M | 69.3M | 66.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | 7.5M | 14.3M | 8.2M |
| Total Non-Current Assets | 77.0M | 76.1M | 98.5M | 125.0M | 96.3M |
| Total Assets | 112.6M | 116.4M | 188.9M | 203.7M | 174.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.7M | 4.8M | 10.4M | 12.9M | 12.0M |
| Short-term Debt | 402.0K | 644.0K | 131.5M | 115.0M | 18.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 320.0K | 96.2M | 2.7M | 1.1M | 3.1M |
| Total Current Liabilities | 17.0M | 122.3M | 236.0M | 216.4M | 116.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 99.6M | 123.1M | 350.0K | 1.8M | 65.2M |
| Deferred Tax Liabilities | 733.0K | 802.0K | 599.0K | 465.0K | 362.0K |
| Other Non-Current Liabilities | - | - | 56.0K | 3.8M | 7.1M |
| Total Non-Current Liabilities | 100.4M | 124.4M | 11.9M | 39.5M | 109.2M |
| Total Liabilities | 117.4M | 246.7M | 247.9M | 255.9M | 225.7M |
| Equity | |||||
| Common Stock | 482.0K | 475.0K | 237.0K | 182.0K | 126.0K |
| Retained Earnings | -354.5M | -479.4M | -378.7M | -323.1M | -252.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -4.8M | -130.3M | -59.0M | -52.1M | -51.7M |
| Key Metrics | |||||
| Total Debt | 100.1M | 123.7M | 131.8M | 116.9M | 83.3M |
| Working Capital | 18.6M | -82.0M | -145.6M | -137.7M | -38.7M |
Balance Sheet Composition
Arena Group Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 124.9M | -100.7M | -55.6M | -70.9M | -89.9M |
| Depreciation & Amortization | 8.9M | 12.1M | 27.7M | 27.1M | 25.2M |
| Stock-Based Compensation | 485.0K | 3.0M | 19.1M | 31.3M | 30.5M |
| Working Capital Changes | -44.9M | -7.1M | -25.9M | -1.3M | -1.8M |
| Operating Cash Flow | 90.0M | -91.2M | -26.8M | -11.7M | -18.7M |
| Investing Activities | |||||
| Capital Expenditures | 0 | -54.0K | 0 | -530.0K | -377.0K |
| Acquisitions | - | 0 | -500.0K | -35.3M | -8.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | 0 | 2.4M | 0 |
| Investing Cash Flow | 0 | -54.0K | 561.0K | -33.4M | -8.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 0 | 8.0M | 34.7M | 5.1M |
| Debt Repayment | -23.7M | -20.0M | 0 | -5.9M | 0 |
| Financing Cash Flow | -23.7M | -3.1M | 22.9M | 54.3M | 28.2M |
| Free Cash Flow | 29.7M | -21.3M | -28.5M | -17.0M | -19.9M |
| Net Change in Cash | 66.3M | -94.4M | -3.4M | 9.2M | 1.2M |
Cash Flow Trend
Arena Group Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
3.65
Forward P/E
3.37
Price to Book
-20.07
Price to Sales
0.77
PEG Ratio
-0.17
Profitability Ratios
Profit Margin
92.61%
Operating Margin
26.64%
Return on Equity
-2,587.73%
Return on Assets
22.27%
Financial Health
Current Ratio
2.10
Debt to Equity
-20.74
Beta
0.98
Per Share Data
EPS (TTM)
$0.60
Book Value per Share
$-0.10
Revenue per Share
$2.84
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AREN | 96.2M | 3.65 | -20.07 | -2,587.73% | 92.61% | -20.74 |
| Alphabet | 4.1T | 31.36 | 9.88 | 35.71% | 32.81% | 16.13 |
| Meta Platforms | 1.7T | 27.10 | 9.47 | 39.84% | 39.11% | 26.76 |
| ZipRecruiter | 241.4M | 188.67 | - | 42.74% | -7.35% | -7.22 |
| TrueCar | 225.9M | -7.47 | 1.98 | -15.37% | -10.27% | 8.66 |
| Thryv Holdings | 150.2M | 339.00 | 0.68 | 0.15% | 0.04% | 119.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.






