Aramark (ARMK) | Financial Analysis & Statements
Aramark Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
5.0B
Gross Profit
416.0M
8.24%
Operating Income
217.8M
4.31%
Net Income
87.2M
1.73%
EPS (Diluted)
$0.33
Balance Sheet Metrics
Total Assets
13.3B
Total Liabilities
10.1B
Shareholders Equity
3.2B
Debt to Equity
3.21
Cash Flow Metrics
Operating Cash Flow
735.5M
Free Cash Flow
1.0B
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Aramark Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 18.5B | 17.4B | 16.1B | 13.7B | 12.1B |
| Cost of Goods Sold | 17.0B | 16.0B | 14.8B | 12.6B | 11.0B |
| Gross Profit | 1.5B | 1.4B | 1.3B | 1.1B | 1.1B |
| Gross Margin % | 8.4% | 8.2% | 8.1% | 7.8% | 9.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 278.4M | 283.6M | 273.7M | 258.4M | 346.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 278.4M | 283.6M | 273.7M | 258.4M | 346.7M |
| Operating Income | 791.8M | 706.5M | 625.0M | 415.4M | 191.4M |
| Operating Margin % | 4.3% | 4.1% | 3.9% | 3.0% | 1.6% |
| Non-Operating Items | |||||
| Interest Income | 22.5M | 22.5M | 29.8M | 16.7M | 15.2M |
| Interest Expense | 364.4M | 389.2M | 467.3M | 384.9M | 413.7M |
| Other Non-Operating Income | -19.5M | 25.1M | 376.0M | - | 77.1M |
| Pre-tax Income | 430.5M | 364.9M | 563.5M | 47.2M | -132.9M |
| Income Tax | 103.6M | 103.0M | 116.4M | 8.4M | -40.6M |
| Effective Tax Rate % | 24.1% | 28.2% | 20.7% | 17.9% | 0.0% |
| Net Income | 326.9M | 261.9M | 673.5M | 194.2M | -92.2M |
| Net Margin % | 1.8% | 1.5% | 4.2% | 1.4% | -0.8% |
| Key Metrics | |||||
| EBITDA | 1.3B | 1.2B | 1.1B | 830.0M | 754.5M |
| EPS (Basic) | $1.24 | $1.00 | $2.59 | $0.76 | $-0.36 |
| EPS (Diluted) | $1.22 | $0.99 | $2.57 | $0.75 | $-0.36 |
| Basic Shares Outstanding | 263863000 | 263045000 | 260592000 | 257314000 | 254748000 |
| Diluted Shares Outstanding | 263863000 | 263045000 | 260592000 | 257314000 | 254748000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Aramark Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 639.1M | 672.5M | 1.9B | 329.5M | 532.6M |
| Short-term Investments | 0 | 42.3M | 110.7M | - | - |
| Accounts Receivable | 2.2B | 2.1B | 2.0B | 2.1B | 1.7B |
| Inventory | 418.8M | 387.6M | 403.7M | 552.4M | 412.7M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 3.5B | 3.4B | 5.2B | 3.3B | 2.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.3B | 1.2B | 1.1B | 1.6B | 1.6B |
| Goodwill | 11.8B | 11.3B | 11.2B | 13.3B | 13.2B |
| Intangible Assets | 2.0B | 1.9B | 2.0B | 2.3B | 2.2B |
| Long-term Investments | 20.3M | 41.2M | 147.5M | 149.8M | 0 |
| Other Non-Current Assets | 294.6M | 266.8M | 2.8B | 782.7M | 747.0M |
| Total Non-Current Assets | 9.8B | 9.3B | 11.7B | 11.8B | 11.5B |
| Total Assets | 13.3B | 12.7B | 16.9B | 15.1B | 14.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.5B | 1.4B | 1.3B | 1.3B | 919.1M |
| Short-term Debt | 92.3M | 1.0B | 1.6B | 133.9M | 126.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 395.5M | - | - |
| Total Current Liabilities | 3.5B | 4.2B | 5.0B | 3.3B | 2.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.6B | 4.5B | 5.3B | 7.7B | 7.7B |
| Deferred Tax Liabilities | 410.9M | 375.4M | 410.9M | 501.4M | 383.2M |
| Other Non-Current Liabilities | 162.3M | 118.6M | 134.0M | 240.6M | 276.1M |
| Total Non-Current Liabilities | 6.6B | 5.4B | 8.1B | 8.8B | 8.8B |
| Total Liabilities | 10.1B | 9.6B | 13.2B | 12.0B | 11.6B |
| Equity | |||||
| Common Stock | 3.1M | 3.0M | 3.0M | 3.0M | 2.9M |
| Retained Earnings | 453.3M | 239.7M | 964.2M | 406.8M | 327.6M |
| Treasury Stock | 1.2B | 1.0B | 981.8M | 950.5M | 932.7M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.2B | 3.0B | 3.7B | 3.0B | 2.7B |
| Key Metrics | |||||
| Total Debt | 5.7B | 5.6B | 6.9B | 7.8B | 7.8B |
| Working Capital | -23.8M | -807.6M | 190.1M | 6.1M | 41.4M |
Balance Sheet Composition
Aramark Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 326.9M | 261.9M | 447.1M | 38.8M | -92.2M |
| Depreciation & Amortization | 476.3M | 435.5M | 409.9M | 398.0M | 550.7M |
| Stock-Based Compensation | 58.6M | 62.6M | 76.3M | 82.3M | 71.1M |
| Working Capital Changes | 17.0M | 2.3M | -97.8M | -95.9M | -45.6M |
| Operating Cash Flow | 858.3M | 721.6M | 779.9M | 424.4M | 371.1M |
| Investing Activities | |||||
| Capital Expenditures | -466.6M | -403.5M | -365.5M | -295.6M | -375.3M |
| Acquisitions | -289.4M | -81.7M | 579.0M | -386.8M | -265.8M |
| Investment Purchases | 0 | -113.3M | -110.0M | -78.2M | 0 |
| Investment Sales | 43.9M | 186.4M | 80.0M | 0 | 0 |
| Investing Cash Flow | -722.4M | -415.9M | 223.7M | -745.2M | -634.4M |
| Financing Activities | |||||
| Share Repurchases | -169.8M | - | - | 0 | 0 |
| Dividends Paid | -110.8M | -99.9M | -114.6M | -113.1M | -112.0M |
| Debt Issuance | 2.0B | 571.3M | 1.3B | 205.0M | 894.0M |
| Debt Repayment | -1.9B | -2.0B | -2.0B | -124.3M | -2.8B |
| Financing Cash Flow | -234.6M | -1.6B | 659.6M | -34.6M | -2.3B |
| Free Cash Flow | 431.8M | 299.1M | 128.1M | 152.0M | 249.3M |
| Net Change in Cash | -98.8M | -1.3B | 1.7B | -355.4M | -2.6B |
Cash Flow Trend
Aramark Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.80
Forward P/E
17.64
Price to Book
3.78
Price to Sales
0.65
PEG Ratio
-5.17
Profitability Ratios
Profit Margin
1.69%
Operating Margin
4.50%
Return on Equity
10.04%
Return on Assets
4.01%
Financial Health
Current Ratio
1.27
Debt to Equity
203.42
Beta
1.14
Per Share Data
EPS (TTM)
$1.19
Book Value per Share
$12.21
Revenue per Share
$71.31
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ARMK | 12.2B | 38.80 | 3.78 | 10.04% | 1.69% | 203.42 |
| Cintas | 71.1B | 36.93 | 14.59 | 41.30% | 17.57% | 60.94 |
| Copart | 32.8B | 21.22 | 3.32 | 17.13% | 33.76% | 0.98 |
| Rb Global | 19.9B | 52.98 | 3.77 | 7.39% | 9.68% | 76.45 |
| Global Payments | 18.7B | 15.32 | 0.70 | 4.82% | 18.17% | 93.32 |
| Ul Solutions | 18.0B | 56.18 | 14.32 | 31.01% | 10.65% | 52.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.





