Avino Silver & Gold (ASM) | Financial Analysis & Statements
Avino Silver & Gold Mines Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
30.5M
Gross Profit
17.8M
58.42%
Operating Income
14.2M
46.34%
Net Income
10.5M
34.25%
Balance Sheet Metrics
Total Assets
279.0M
Total Liabilities
52.3M
Shareholders Equity
226.7M
Debt to Equity
0.23
Cash Flow Metrics
Operating Cash Flow
6.2M
Free Cash Flow
5.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Avino Silver & Gold Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 92.2M | 66.2M | 43.9M | 44.2M | 11.2M |
| Cost of Goods Sold | 43.7M | 43.0M | 36.1M | 29.1M | 7.7M |
| Gross Profit | 48.5M | 23.2M | 7.8M | 15.1M | 3.5M |
| Gross Margin % | 52.6% | 35.1% | 17.8% | 34.1% | 31.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 12.4M | 8.1M | 7.8M | 6.1M | 4.9M |
| Other Operating Expenses | 204.0K | 197.0K | 49.0K | 44.0K | 223.0K |
| Total Operating Expenses | 12.6M | 8.3M | 7.8M | 6.1M | 5.1M |
| Operating Income | 35.9M | 14.7M | -119.0K | 8.8M | -1.7M |
| Operating Margin % | 38.9% | 22.3% | -0.3% | 19.9% | -15.2% |
| Non-Operating Items | |||||
| Interest Income | 1.4M | 364.0K | 414.0K | 20.0K | 178.0K |
| Interest Expense | 316.0K | 387.0K | 381.0K | 99.0K | 24.0K |
| Other Non-Operating Income | 3.1M | -289.0K | -343.0K | 194.0K | -9.0K |
| Pre-tax Income | 39.9M | 14.4M | -510.0K | 7.7M | -1.6M |
| Income Tax | 13.3M | 6.3M | -1.1M | 4.6M | 439.0K |
| Effective Tax Rate % | 33.2% | 43.8% | 0.0% | 59.7% | 0.0% |
| Net Income | 26.6M | 8.1M | 542.0K | 3.1M | -2.1M |
| Net Margin % | 28.9% | 12.2% | 1.2% | 7.0% | -18.3% |
| Key Metrics | |||||
| EBITDA | 36.7M | 18.5M | 3.1M | 9.7M | 531.0K |
| EPS (Basic) | $0.18 | $0.06 | $0.00 | $0.03 | $-0.02 |
| EPS (Diluted) | $0.17 | $0.06 | $0.00 | $0.03 | $-0.02 |
| Basic Shares Outstanding | 147721818 | 134599532 | 121261696 | 114372371 | 100161357 |
| Diluted Shares Outstanding | 147721818 | 134599532 | 121261696 | 114372371 | 100161357 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Avino Silver & Gold Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 101.7M | 27.3M | 2.7M | 11.2M | 24.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 12.0M | 3.4M | 3.3M | 2.7M | 1.2M |
| Inventory | 12.2M | 7.6M | 8.8M | 6.3M | 5.2M |
| Other Current Assets | 30.3M | 2.3M | 2.0M | 1.7M | 962.0K |
| Total Current Assets | 132.1M | 40.8M | 23.5M | 25.6M | 35.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.7M | 4.0K | 691.0K | 5.0K | 133.0K |
| Total Non-Current Assets | 147.0M | 107.9M | 104.8M | 95.6M | 50.8M |
| Total Assets | 279.0M | 148.7M | 128.3M | 121.2M | 86.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 14.2M | 10.3M | 11.9M | 9.5M | 3.3M |
| Short-term Debt | 2.8M | 1.6M | 1.8M | 5.9M | 389.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 475.0K | - | 475.0K | - |
| Total Current Liabilities | 32.5M | 15.5M | 13.8M | 16.8M | 3.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.2M | 987.0K | 1.6M | 745.0K | 680.0K |
| Deferred Tax Liabilities | 6.4M | 4.7M | 4.7M | 5.2M | 1.8M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 19.8M | 7.8M | 8.5M | 6.4M | 3.9M |
| Total Liabilities | 52.3M | 23.3M | 22.3M | 23.2M | 7.8M |
| Equity | |||||
| Common Stock | 243.3M | 163.3M | 151.7M | 145.5M | 130.0M |
| Retained Earnings | -16.6M | -43.3M | -51.4M | -52.0M | -56.0M |
| Treasury Stock | 97.0K | 97.0K | 97.0K | 97.0K | 97.0K |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 226.7M | 125.4M | 106.0M | 98.0M | 78.5M |
| Key Metrics | |||||
| Total Debt | 6.0M | 2.6M | 3.5M | 6.6M | 1.1M |
| Working Capital | 99.6M | 25.2M | 9.7M | 8.8M | 31.6M |
Balance Sheet Composition
Avino Silver & Gold Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 26.6M | 8.1M | 542.0K | 3.1M | -2.1M |
| Depreciation & Amortization | 3.7M | 3.4M | 2.9M | 2.2M | 2.1M |
| Stock-Based Compensation | 3.7M | 2.0M | 2.3M | 2.0M | 1.5M |
| Working Capital Changes | -11.2M | 5.9M | -3.6M | 1.2M | -1.4M |
| Operating Cash Flow | 25.5M | 19.6M | 1.8M | 12.3M | 596.0K |
| Investing Activities | |||||
| Capital Expenditures | -26.3M | -4.5M | -7.4M | -7.8M | -1.9M |
| Acquisitions | - | 0 | -5.0M | -15.1M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | 0 |
| Investing Cash Flow | -26.9M | -6.6M | -13.5M | -24.1M | -3.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -2.6M | -2.1M | -1.7M | -1.2M | -3.0M |
| Financing Cash Flow | 71.6M | 7.0M | -1.7M | -1.2M | 15.0M |
| Free Cash Flow | 1.1M | 18.7M | -5.9M | 4.0M | -1.8M |
| Net Change in Cash | 70.2M | 20.1M | -13.4M | -13.0M | 12.4M |
Cash Flow Trend
Avino Silver & Gold Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.12
Forward P/E
8.74
Price to Book
4.85
Price to Sales
12.78
PEG Ratio
8.74
Profitability Ratios
Profit Margin
28.89%
Operating Margin
48.30%
Return on Equity
14.83%
Return on Assets
10.55%
Financial Health
Current Ratio
4.06
Debt to Equity
2.57
Beta
2.89
Per Share Data
EPS (TTM)
$0.17
Book Value per Share
$1.44
Revenue per Share
$0.62
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ASM | 1.2B | 41.12 | 4.85 | 14.83% | 28.89% | 2.57 |
| Hecla Mining Company | 12.4B | 38.69 | 4.90 | 13.89% | 22.61% | 11.00 |
| Triple Flag Precious | 7.0B | 28.68 | 3.42 | 12.70% | 61.75% | 0.07 |
| Silvercrest Metals | 1.7B | 19.91 | 3.70 | 20.74% | 30.85% | 0.21 |
| McEwen Mining | 1.4B | 40.59 | 2.43 | 6.61% | 17.43% | 23.47 |
| New Pacific Metals | 1.0B | -272.50 | 6.25 | -2.78% | 0.00% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.





