Triple Flag Precious (TFPM) | Financial Analysis & Statements
Triple Flag Precious Metals Corp Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
118.9M
Gross Profit
86.6M
72.82%
Operating Income
65.3M
54.93%
Net Income
76.8M
64.61%
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
68.3M
Shareholders Equity
2.0B
Debt to Equity
0.03
Cash Flow Metrics
Operating Cash Flow
112.3M
Free Cash Flow
89.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Triple Flag Precious Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 388.7M | 269.0M | 204.0M | 151.9M | 150.4M |
| Cost of Goods Sold | 125.8M | 113.8M | 101.9M | 64.9M | 67.2M |
| Gross Profit | 262.9M | 155.2M | 102.1M | 87.0M | 83.3M |
| Gross Margin % | 67.6% | 57.7% | 50.0% | 57.3% | 55.3% |
| Operating Expenses | |||||
| Research & Development | - | 3.4M | 4.2M | 3.0M | 771.0K |
| Selling, General & Administrative | 30.5M | 21.8M | 20.1M | 15.5M | 12.2M |
| Other Operating Expenses | 15.9M | - | 670.0K | 805.0K | 855.0K |
| Total Operating Expenses | 46.4M | 25.2M | 25.0M | 19.3M | 13.8M |
| Operating Income | 216.5M | 130.0M | 68.0M | 68.5M | 70.3M |
| Operating Margin % | 55.7% | 48.3% | 33.3% | 45.1% | 46.7% |
| Non-Operating Items | |||||
| Interest Income | 758.0K | 545.0K | 3.2M | 1.9M | 750.0K |
| Interest Expense | 4.2M | 5.6M | 7.3M | 3.3M | 6.4M |
| Other Non-Operating Income | 56.3M | -137.7M | -27.5M | -7.2M | -12.6M |
| Pre-tax Income | 269.4M | -12.8M | 36.4M | 59.9M | 52.0M |
| Income Tax | 29.4M | 10.3M | 107.0K | 4.8M | 6.4M |
| Effective Tax Rate % | 10.9% | 0.0% | 0.3% | 8.0% | 12.4% |
| Net Income | 240.0M | -23.1M | 36.3M | 55.1M | 45.5M |
| Net Margin % | 61.7% | -8.6% | 17.8% | 36.3% | 30.3% |
| Key Metrics | |||||
| EBITDA | 296.3M | 203.8M | 136.0M | 119.6M | 125.1M |
| EPS (Basic) | $1.18 | $-0.11 | $0.18 | $0.35 | $0.31 |
| EPS (Diluted) | $1.18 | $-0.11 | $0.18 | $0.35 | $0.31 |
| Basic Shares Outstanding | 203618559 | 201304234 | 199327784 | 155950659 | 148025464 |
| Diluted Shares Outstanding | 203618559 | 201304234 | 199327784 | 155950659 | 148025464 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Triple Flag Precious Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 71.3M | 36.2M | 17.4M | 71.1M | 40.7M |
| Short-term Investments | 17.4M | 3.0M | 13.9M | 9.9M | 13.7M |
| Accounts Receivable | 21.5M | 16.0M | 11.7M | 7.5M | 6.3M |
| Inventory | 4.7M | 3.8M | 1.4M | 0 | 1.4M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 152.8M | 75.6M | 57.0M | 90.6M | 72.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | 1.8M | 929.0K |
| Goodwill | - | - | - | - | 5.0K |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 8.7M | 10.9M | 12.8M | 7.2M | 4.4M |
| Total Non-Current Assets | - | 1.7B | 1.8B | 1.2B | 1.2B |
| Total Assets | 152.8M | 1.8B | 1.9B | 1.3B | 1.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.1M | 2.8M | 628.0K | 1.0M | 147.0K |
| Short-term Debt | 379.0K | 318.0K | 390.0K | 277.0K | 270.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 38.9M | 27.1M | 17.3M | 12.6M | 4.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1M | 1.4M | 58.8M | 1.6M | 857.0K |
| Deferred Tax Liabilities | 20.1M | 2.9M | 3.6M | 1.5M | 2.4M |
| Other Non-Current Liabilities | 8.2M | 2.8M | 4.0M | 2.8M | 1.0M |
| Total Non-Current Liabilities | 29.3M | 7.1M | 66.4M | 6.0M | 4.3M |
| Total Liabilities | 68.3M | 34.3M | 83.7M | 18.6M | 8.8M |
| Equity | |||||
| Common Stock | 1.9B | 1.7B | 1.7B | 1.3B | 1.3B |
| Retained Earnings | 165.0M | -23.8M | 46.8M | 63.7M | 40.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.0B | 1.7B | 1.8B | 1.3B | 1.3B |
| Key Metrics | |||||
| Total Debt | 1.5M | 1.7M | 59.1M | 1.9M | 1.1M |
| Working Capital | 113.8M | 48.5M | 39.7M | 78.0M | 68.0M |
Balance Sheet Composition
Triple Flag Precious Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 240.0M | -23.1M | 36.3M | 55.1M | 45.5M |
| Depreciation & Amortization | 79.6M | 75.9M | 65.5M | 50.5M | 54.1M |
| Stock-Based Compensation | 292.0K | 422.0K | 3.4M | 3.3M | 1.3M |
| Working Capital Changes | -5.8M | -3.9M | -4.5M | -3.4M | -600.0K |
| Operating Cash Flow | 366.4M | 81.6M | 121.1M | 114.8M | 113.2M |
| Investing Activities | |||||
| Capital Expenditures | -216.6M | -57.1M | -189.2M | -47.8M | -51.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -7.7M | -13.3M | -2.7M | -7.4M | -322.0K |
| Investment Sales | 2.0M | 3.1M | 0 | 6.3M | 3.4M |
| Investing Cash Flow | -218.0M | -82.0M | -213.0M | -48.9M | -48.1M |
| Financing Activities | |||||
| Share Repurchases | -9.0M | -8.9M | -20.7M | -4.1M | -1.7M |
| Dividends Paid | -45.8M | -43.3M | -41.3M | -30.4M | -14.8M |
| Debt Issuance | 113.0M | 63.0M | 130.0M | 0 | 44.0M |
| Debt Repayment | -113.5M | -120.4M | -73.4M | -359.0K | -319.3M |
| Financing Cash Flow | -56.9M | -109.6M | -5.5M | -36.7M | -65.4M |
| Free Cash Flow | 94.2M | 156.0M | -36.8M | 66.1M | 68.8M |
| Net Change in Cash | 91.5M | -110.0M | -97.4M | 29.2M | -375.0K |
Cash Flow Trend
Triple Flag Precious Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.68
Forward P/E
21.69
Price to Book
3.42
Price to Sales
17.99
PEG Ratio
21.69
Profitability Ratios
Profit Margin
61.75%
Operating Margin
54.75%
Return on Equity
12.70%
Return on Assets
6.95%
Financial Health
Current Ratio
3.92
Debt to Equity
0.07
Beta
0.34
Per Share Data
EPS (TTM)
$1.18
Book Value per Share
$9.90
Revenue per Share
$1.91
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TFPM | 7.0B | 28.68 | 3.42 | 12.70% | 61.75% | 0.07 |
| Hecla Mining Company | 12.4B | 38.69 | 4.90 | 13.89% | 22.61% | 11.00 |
| Perpetua Resources | 3.6B | -26.98 | 4.20 | -20.70% | 0.00% | 0.03 |
| Silvercrest Metals | 1.7B | 19.91 | 3.70 | 20.74% | 30.85% | 0.21 |
| McEwen Mining | 1.4B | 40.59 | 2.43 | 6.61% | 17.43% | 23.47 |
| Avino Silver & Gold | 1.2B | 41.12 | 4.85 | 14.83% | 28.89% | 2.57 |
Financial data is updated regularly. All figures are in the company's reporting currency.





