
Atkore (ATKR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
701.7M
Gross Profit
185.1M
26.38%
Operating Income
75.9M
10.81%
Net Income
-50.1M
-7.13%
EPS (Diluted)
$-1.47
Balance Sheet Metrics
Total Assets
2.9B
Total Liabilities
1.4B
Shareholders Equity
1.4B
Debt to Equity
1.03
Cash Flow Metrics
Operating Cash Flow
-33.4M
Free Cash Flow
64.2M
Revenue & Profitability Trend
Atkore Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.2B | 3.5B | 3.9B | 2.9B | 1.8B |
Cost of Goods Sold | 2.1B | 2.2B | 2.3B | 1.8B | 1.3B |
Gross Profit | 1.1B | 1.3B | 1.6B | 1.1B | 491.3M |
Gross Margin % | 33.7% | 38.1% | 41.9% | 38.4% | 27.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 397.5M | 388.2M | 370.0M | 293.0M | 219.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 397.5M | 388.2M | 370.0M | 293.0M | 219.5M |
Operating Income | 624.8M | 893.5M | 1.2B | 799.0M | 239.6M |
Operating Margin % | 19.5% | 25.4% | 31.5% | 27.3% | 13.6% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 35.6M | 35.2M | 30.7M | 32.9M | 40.1M |
Other Non-Operating Income | -2.0M | -8.0M | 490.0K | 14.0M | 2.5M |
Pre-tax Income | 587.2M | 850.3M | 1.2B | 780.0M | 202.0M |
Income Tax | 114.4M | 160.4M | 290.2M | 192.1M | 49.7M |
Effective Tax Rate % | 19.5% | 18.9% | 24.1% | 24.6% | 24.6% |
Net Income | 472.9M | 689.9M | 913.4M | 587.9M | 152.3M |
Net Margin % | 14.8% | 19.6% | 23.3% | 20.1% | 8.6% |
Key Metrics | |||||
EBITDA | 774.9M | 1.0B | 1.3B | 894.6M | 330.5M |
EPS (Basic) | $12.83 | $17.51 | $20.56 | $12.38 | $3.15 |
EPS (Diluted) | $12.69 | $17.27 | $20.30 | $12.19 | $3.10 |
Basic Shares Outstanding | 36390000 | 38797000 | 43717000 | 46569000 | 48349841 |
Diluted Shares Outstanding | 36390000 | 38797000 | 43717000 | 46569000 | 48349841 |
Income Statement Trend
Atkore Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 351.4M | 388.1M | 388.8M | 576.3M | 284.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 489.9M | 559.9M | 528.9M | 524.9M | 298.2M |
Inventory | 524.7M | 493.9M | 454.5M | 286.0M | 199.1M |
Other Current Assets | 158.4M | 96.7M | 80.7M | 34.2M | 46.9M |
Total Current Assets | 1.5B | 1.5B | 1.5B | 1.4B | 828.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 186.1M | 125.1M | 73.9M | 43.5M | 38.7M |
Goodwill | 968.4M | 1.0B | 961.4M | 639.3M | 631.8M |
Intangible Assets | 340.4M | 394.4M | 382.7M | 241.2M | 255.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 9.8M | 11.3M | 12.9M | 31.7M | 3.7M |
Total Non-Current Assets | 1.5B | 1.4B | 1.1B | 788.6M | 729.8M |
Total Assets | 3.0B | 2.9B | 2.6B | 2.2B | 1.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 262.2M | 292.7M | 244.1M | 243.2M | 142.6M |
Short-term Debt | 22.0M | 16.2M | 13.8M | 11.8M | 15.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 71.1M | 82.2M | 77.8M | 59.3M | 47.8M |
Total Current Liabilities | 510.9M | 564.6M | 501.9M | 524.9M | 276.2M |
Non-Current Liabilities | |||||
Long-term Debt | 929.2M | 868.2M | 818.5M | 788.6M | 827.9M |
Deferred Tax Liabilities | 26.6M | 22.3M | 15.6M | 16.7M | 22.5M |
Other Non-Current Liabilities | 14.9M | 11.7M | 13.1M | 15.1M | 11.9M |
Total Non-Current Liabilities | 970.6M | 902.3M | 847.3M | 820.4M | 903.9M |
Total Liabilities | 1.5B | 1.5B | 1.3B | 1.3B | 1.2B |
Equity | |||||
Common Stock | 350.0K | 374.0K | 415.0K | 461.0K | 475.0K |
Retained Earnings | 1.0B | 994.9M | 802.0M | 388.7M | -64.2M |
Treasury Stock | 0 | 0 | 2.6M | 2.6M | 2.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.5B | 1.5B | 1.2B | 864.7M | 378.4M |
Key Metrics | |||||
Total Debt | 951.2M | 884.4M | 832.3M | 800.4M | 843.7M |
Working Capital | 1.0B | 973.9M | 950.9M | 896.5M | 552.5M |
Balance Sheet Composition
Atkore Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 472.9M | 689.9M | 913.4M | 587.9M | 152.3M |
Depreciation & Amortization | 151.2M | 135.8M | 98.3M | 93.1M | 89.3M |
Stock-Based Compensation | 20.3M | 21.1M | 17.2M | 17.0M | 13.1M |
Working Capital Changes | 8.6M | -42.6M | -175.1M | -226.2M | 24.4M |
Operating Cash Flow | 657.4M | 826.8M | 863.9M | 430.8M | 287.6M |
Investing Activities | |||||
Capital Expenditures | 1.6M | 123.0K | 779.0K | 81.0K | 3.9M |
Acquisitions | -6.0M | -83.4M | -307.8M | -43.2M | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -4.5M | -83.3M | -307.0M | -33.5M | 6.3M |
Financing Activities | |||||
Share Repurchases | -398.9M | -505.5M | -524.2M | -135.1M | -18.0M |
Dividends Paid | -34.5M | 0 | 0 | - | - |
Debt Issuance | - | 0 | 0 | 798.0M | 0 |
Debt Repayment | -2.0M | -1.3M | 0 | -839.1M | -40.0M |
Financing Cash Flow | -435.3M | -506.8M | -524.2M | -188.5M | -61.2M |
Free Cash Flow | 399.2M | 588.7M | 651.1M | 508.4M | 215.0M |
Net Change in Cash | 217.6M | 236.7M | 32.7M | 208.8M | 232.7M |
Cash Flow Trend
Atkore Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.07
Forward P/E
4.97
Price to Book
1.34
Price to Sales
0.68
PEG Ratio
-0.29
Profitability Ratios
Profit Margin
3.89%
Operating Margin
8.68%
Return on Equity
7.42%
Return on Assets
6.57%
Financial Health
Current Ratio
3.09
Debt to Equity
63.87
Beta
2.10
Per Share Data
EPS (TTM)
$3.22
Book Value per Share
$43.55
Revenue per Share
$83.77
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
atkr | 2.0B | 18.07 | 1.34 | 7.42% | 3.89% | 63.87 |
Vertiv Holdings | 32.5B | 61.03 | 15.58 | 34.84% | 8.93% | 101.76 |
Hubbell | 19.0B | 28.00 | 6.57 | 25.47% | 14.76% | 57.18 |
Enovix | 1.6B | -7.39 | 8.98 | -67.36% | -8.86% | 94.40 |
Powell Industries | 1.9B | 18.48 | 5.40 | 34.00% | 16.22% | 0.21 |
Energizer Holdings | 2.2B | 7.99 | 10.44 | 164.19% | 8.60% | 1,892.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.