TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 701.7M
Gross Profit 185.1M 26.38%
Operating Income 75.9M 10.81%
Net Income -50.1M -7.13%
EPS (Diluted) $-1.47

Balance Sheet Metrics

Total Assets 2.9B
Total Liabilities 1.4B
Shareholders Equity 1.4B
Debt to Equity 1.03

Cash Flow Metrics

Operating Cash Flow -33.4M
Free Cash Flow 64.2M

Revenue & Profitability Trend

Atkore Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.2B3.5B3.9B2.9B1.8B
Cost of Goods Sold i2.1B2.2B2.3B1.8B1.3B
Gross Profit i1.1B1.3B1.6B1.1B491.3M
Gross Margin % i33.7%38.1%41.9%38.4%27.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i397.5M388.2M370.0M293.0M219.5M
Other Operating Expenses i-----
Total Operating Expenses i397.5M388.2M370.0M293.0M219.5M
Operating Income i624.8M893.5M1.2B799.0M239.6M
Operating Margin % i19.5%25.4%31.5%27.3%13.6%
Non-Operating Items
Interest Income i-----
Interest Expense i35.6M35.2M30.7M32.9M40.1M
Other Non-Operating Income-2.0M-8.0M490.0K14.0M2.5M
Pre-tax Income i587.2M850.3M1.2B780.0M202.0M
Income Tax i114.4M160.4M290.2M192.1M49.7M
Effective Tax Rate % i19.5%18.9%24.1%24.6%24.6%
Net Income i472.9M689.9M913.4M587.9M152.3M
Net Margin % i14.8%19.6%23.3%20.1%8.6%
Key Metrics
EBITDA i774.9M1.0B1.3B894.6M330.5M
EPS (Basic) i$12.83$17.51$20.56$12.38$3.15
EPS (Diluted) i$12.69$17.27$20.30$12.19$3.10
Basic Shares Outstanding i3639000038797000437170004656900048349841
Diluted Shares Outstanding i3639000038797000437170004656900048349841

Income Statement Trend

Atkore Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i351.4M388.1M388.8M576.3M284.5M
Short-term Investments i-----
Accounts Receivable i489.9M559.9M528.9M524.9M298.2M
Inventory i524.7M493.9M454.5M286.0M199.1M
Other Current Assets158.4M96.7M80.7M34.2M46.9M
Total Current Assets i1.5B1.5B1.5B1.4B828.7M
Non-Current Assets
Property, Plant & Equipment i186.1M125.1M73.9M43.5M38.7M
Goodwill i968.4M1.0B961.4M639.3M631.8M
Intangible Assets i340.4M394.4M382.7M241.2M255.3M
Long-term Investments-----
Other Non-Current Assets9.8M11.3M12.9M31.7M3.7M
Total Non-Current Assets i1.5B1.4B1.1B788.6M729.8M
Total Assets i3.0B2.9B2.6B2.2B1.6B
Liabilities
Current Liabilities
Accounts Payable i262.2M292.7M244.1M243.2M142.6M
Short-term Debt i22.0M16.2M13.8M11.8M15.8M
Current Portion of Long-term Debt-----
Other Current Liabilities71.1M82.2M77.8M59.3M47.8M
Total Current Liabilities i510.9M564.6M501.9M524.9M276.2M
Non-Current Liabilities
Long-term Debt i929.2M868.2M818.5M788.6M827.9M
Deferred Tax Liabilities i26.6M22.3M15.6M16.7M22.5M
Other Non-Current Liabilities14.9M11.7M13.1M15.1M11.9M
Total Non-Current Liabilities i970.6M902.3M847.3M820.4M903.9M
Total Liabilities i1.5B1.5B1.3B1.3B1.2B
Equity
Common Stock i350.0K374.0K415.0K461.0K475.0K
Retained Earnings i1.0B994.9M802.0M388.7M-64.2M
Treasury Stock i002.6M2.6M2.6M
Other Equity-----
Total Shareholders Equity i1.5B1.5B1.2B864.7M378.4M
Key Metrics
Total Debt i951.2M884.4M832.3M800.4M843.7M
Working Capital i1.0B973.9M950.9M896.5M552.5M

Balance Sheet Composition

Atkore Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i472.9M689.9M913.4M587.9M152.3M
Depreciation & Amortization i151.2M135.8M98.3M93.1M89.3M
Stock-Based Compensation i20.3M21.1M17.2M17.0M13.1M
Working Capital Changes i8.6M-42.6M-175.1M-226.2M24.4M
Operating Cash Flow i657.4M826.8M863.9M430.8M287.6M
Investing Activities
Capital Expenditures i1.6M123.0K779.0K81.0K3.9M
Acquisitions i-6.0M-83.4M-307.8M-43.2M0
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-4.5M-83.3M-307.0M-33.5M6.3M
Financing Activities
Share Repurchases i-398.9M-505.5M-524.2M-135.1M-18.0M
Dividends Paid i-34.5M00--
Debt Issuance i-00798.0M0
Debt Repayment i-2.0M-1.3M0-839.1M-40.0M
Financing Cash Flow i-435.3M-506.8M-524.2M-188.5M-61.2M
Free Cash Flow i399.2M588.7M651.1M508.4M215.0M
Net Change in Cash i217.6M236.7M32.7M208.8M232.7M

Cash Flow Trend

Atkore Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.07
Forward P/E 4.97
Price to Book 1.34
Price to Sales 0.68
PEG Ratio -0.29

Profitability Ratios

Profit Margin 3.89%
Operating Margin 8.68%
Return on Equity 7.42%
Return on Assets 6.57%

Financial Health

Current Ratio 3.09
Debt to Equity 63.87
Beta 2.10

Per Share Data

EPS (TTM) $3.22
Book Value per Share $43.55
Revenue per Share $83.77

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
atkr2.0B18.071.347.42%3.89%63.87
Vertiv Holdings 32.5B61.0315.5834.84%8.93%101.76
Hubbell 19.0B28.006.5725.47%14.76%57.18
Enovix 1.6B-7.398.98-67.36%-8.86%94.40
Powell Industries 1.9B18.485.4034.00%16.22%0.21
Energizer Holdings 2.2B7.9910.44164.19%8.60%1,892.03

Financial data is updated regularly. All figures are in the company's reporting currency.