Atkore (ATKR) | Financial Analysis & Statements
Atkore Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
655.5M
Gross Profit
125.9M
19.21%
Operating Income
20.1M
3.07%
Net Income
15.0M
2.29%
EPS (Diluted)
$0.44
Balance Sheet Metrics
Total Assets
2.9B
Total Liabilities
1.5B
Shareholders Equity
1.4B
Debt to Equity
1.04
Cash Flow Metrics
Operating Cash Flow
105.4M
Free Cash Flow
188.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Atkore Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.9B | 3.2B | 3.5B | 3.9B | 2.9B |
| Cost of Goods Sold | 2.2B | 2.1B | 2.2B | 2.3B | 1.8B |
| Gross Profit | 676.1M | 1.1B | 1.3B | 1.6B | 1.1B |
| Gross Margin % | 23.7% | 33.7% | 38.1% | 41.9% | 38.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 396.6M | 397.5M | 388.2M | 370.0M | 293.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 396.6M | 397.5M | 388.2M | 370.0M | 293.0M |
| Operating Income | 237.6M | 624.8M | 893.5M | 1.2B | 799.0M |
| Operating Margin % | 8.3% | 19.5% | 25.4% | 31.5% | 27.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 33.3M | 35.6M | 35.2M | 30.7M | 32.9M |
| Other Non-Operating Income | -222.9M | -2.0M | -8.0M | 490.0K | 14.0M |
| Pre-tax Income | -18.6M | 587.2M | 850.3M | 1.2B | 780.0M |
| Income Tax | -3.4M | 114.4M | 160.4M | 290.2M | 192.1M |
| Effective Tax Rate % | 0.0% | 19.5% | 18.9% | 24.1% | 24.6% |
| Net Income | -15.2M | 472.9M | 689.9M | 913.4M | 587.9M |
| Net Margin % | -0.5% | 14.8% | 19.6% | 23.3% | 20.1% |
| Key Metrics | |||||
| EBITDA | 397.2M | 774.9M | 1.0B | 1.3B | 894.6M |
| EPS (Basic) | $-0.45 | $12.83 | $17.51 | $20.56 | $12.38 |
| EPS (Diluted) | $-0.45 | $12.69 | $17.27 | $20.30 | $12.19 |
| Basic Shares Outstanding | 34035000 | 36856742 | 38797000 | 43717000 | 46569000 |
| Diluted Shares Outstanding | 34035000 | 36856742 | 38797000 | 43717000 | 46569000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Atkore Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 506.7M | 351.4M | 388.1M | 388.8M | 576.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 447.0M | 489.9M | 559.9M | 528.9M | 524.9M |
| Inventory | 484.8M | 524.7M | 493.9M | 454.5M | 286.0M |
| Other Current Assets | 162.2M | 158.4M | 96.7M | 80.7M | 34.2M |
| Total Current Assets | 1.6B | 1.5B | 1.5B | 1.5B | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 162.3M | 186.1M | 125.1M | 73.9M | 43.5M |
| Goodwill | 749.7M | 968.4M | 1.0B | 961.4M | 639.3M |
| Intangible Assets | 160.8M | 340.4M | 394.4M | 382.7M | 241.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 44.9M | 9.8M | 11.3M | 12.9M | 31.7M |
| Total Non-Current Assets | 1.3B | 1.5B | 1.4B | 1.1B | 788.6M |
| Total Assets | 2.9B | 3.0B | 2.9B | 2.6B | 2.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 241.2M | 262.2M | 292.7M | 244.1M | 243.2M |
| Short-term Debt | 30.7M | 22.0M | 16.2M | 13.8M | 11.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 74.1M | 71.1M | 82.2M | 77.8M | 59.3M |
| Total Current Liabilities | 524.5M | 510.9M | 564.6M | 501.9M | 524.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 901.1M | 929.2M | 868.2M | 818.5M | 788.6M |
| Deferred Tax Liabilities | 13.5M | 26.6M | 22.3M | 15.6M | 16.7M |
| Other Non-Current Liabilities | 14.5M | 14.9M | 11.7M | 13.1M | 15.1M |
| Total Non-Current Liabilities | 929.1M | 970.6M | 902.3M | 847.3M | 820.4M |
| Total Liabilities | 1.5B | 1.5B | 1.5B | 1.3B | 1.3B |
| Equity | |||||
| Common Stock | 338.0K | 350.0K | 374.0K | 415.0K | 461.0K |
| Retained Earnings | 889.4M | 1.0B | 994.9M | 802.0M | 388.7M |
| Treasury Stock | 0 | 0 | 0 | 2.6M | 2.6M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.4B | 1.5B | 1.5B | 1.2B | 864.7M |
| Key Metrics | |||||
| Total Debt | 931.8M | 951.2M | 884.4M | 832.3M | 800.4M |
| Working Capital | 1.1B | 1.0B | 973.9M | 950.9M | 896.5M |
Balance Sheet Composition
Atkore Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -15.2M | 472.9M | 689.9M | 913.4M | 587.9M |
| Depreciation & Amortization | 159.8M | 151.2M | 135.8M | 98.3M | 93.1M |
| Stock-Based Compensation | 23.6M | 20.3M | 21.1M | 17.2M | 17.0M |
| Working Capital Changes | 31.1M | 8.6M | -42.6M | -175.1M | -226.2M |
| Operating Cash Flow | 152.9M | 657.4M | 826.8M | 863.9M | 430.8M |
| Investing Activities | |||||
| Capital Expenditures | 12.8M | 1.6M | 123.0K | 779.0K | 81.0K |
| Acquisitions | 7.0M | -6.0M | -83.4M | -307.8M | -43.2M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 21.6M | -4.5M | -83.3M | -307.0M | -33.5M |
| Financing Activities | |||||
| Share Repurchases | -106.2M | -398.9M | -505.5M | -524.2M | -135.1M |
| Dividends Paid | -44.2M | -34.5M | 0 | 0 | - |
| Debt Issuance | - | - | 0 | 0 | 798.0M |
| Debt Repayment | -2.8M | -2.0M | -1.3M | 0 | -839.1M |
| Financing Cash Flow | -160.5M | -435.3M | -506.8M | -524.2M | -188.5M |
| Free Cash Flow | 295.7M | 399.2M | 588.7M | 651.1M | 508.4M |
| Net Change in Cash | 14.1M | 217.6M | 236.7M | 32.7M | 208.8M |
Cash Flow Trend
Atkore Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.44
Forward P/E
11.47
Price to Book
1.67
Price to Sales
0.82
PEG Ratio
-0.31
Profitability Ratios
Profit Margin
-1.63%
Operating Margin
4.32%
Return on Equity
-3.19%
Return on Assets
4.31%
Financial Health
Current Ratio
3.42
Debt to Equity
65.90
Beta
1.54
Per Share Data
EPS (TTM)
$-1.33
Book Value per Share
$41.64
Revenue per Share
$84.24
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ATKR | 2.4B | 20.44 | 1.67 | -3.19% | -1.63% | 65.90 |
| Vertiv Holdings | 124.2B | 80.64 | 31.23 | 45.10% | 14.37% | 75.21 |
| Bloom Energy | 67.5B | 1,707.50 | 80.48 | -12.65% | -4.37% | 377.80 |
| Acuity Brands | 8.9B | 21.74 | 3.16 | 16.03% | 9.37% | 28.45 |
| Powell Industries | 9.2B | 49.27 | 13.76 | 32.16% | 16.82% | 0.22 |
| EnerSys | 7.7B | 24.62 | 3.86 | 16.71% | 8.37% | 62.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.






