New Jersey Resources (NJR) | Financial Analysis & Statements
New Jersey Resources Corporation Mid-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
604.9M
Gross Profit
261.9M
43.31%
Operating Income
179.2M
29.63%
Net Income
122.5M
20.25%
EPS (Diluted)
$1.21
Balance Sheet Metrics
Total Assets
7.6B
Total Liabilities
5.2B
Shareholders Equity
2.4B
Debt to Equity
2.17
Cash Flow Metrics
Operating Cash Flow
75.6M
Free Cash Flow
-181.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
New Jersey Resources Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.0B | 1.8B | 2.0B | 2.9B | 2.2B |
| Cost of Goods Sold | 1.3B | 1.1B | 1.4B | 2.3B | 1.7B |
| Gross Profit | 726.6M | 685.0M | 610.5M | 595.2M | 438.0M |
| Gross Margin % | 35.7% | 38.1% | 31.1% | 20.5% | 20.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | 59.4M | 38.3M |
| Other Operating Expenses | 87.2M | 60.3M | 50.5M | 59.4M | 38.3M |
| Total Operating Expenses | 87.2M | 60.3M | 50.5M | 118.9M | 76.6M |
| Operating Income | 450.7M | 458.1M | 407.0M | 406.5M | 288.4M |
| Operating Margin % | 22.1% | 25.5% | 20.7% | 14.0% | 13.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 128.6M | 130.3M | 123.0M | 85.8M | 78.6M |
| Other Non-Operating Income | 104.4M | 41.6M | 26.1M | 22.3M | 24.6M |
| Pre-tax Income | 426.5M | 369.4M | 310.1M | 342.9M | 234.4M |
| Income Tax | 97.0M | 84.9M | 49.3M | 76.2M | 33.3M |
| Effective Tax Rate % | 22.7% | 23.0% | 15.9% | 22.2% | 14.2% |
| Net Income | 335.6M | 289.8M | 264.7M | 274.9M | 117.9M |
| Net Margin % | 16.5% | 16.1% | 13.5% | 9.5% | 5.5% |
| Key Metrics | |||||
| EBITDA | 685.7M | 666.2M | 586.0M | 558.0M | 424.3M |
| EPS (Basic) | $3.35 | $2.94 | $2.73 | $2.86 | $1.23 |
| EPS (Diluted) | $3.33 | $2.92 | $2.71 | $2.85 | $1.22 |
| Basic Shares Outstanding | 100244000 | 98634000 | 97028000 | 96100000 | 96227000 |
| Diluted Shares Outstanding | 100244000 | 98634000 | 97028000 | 96100000 | 96227000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
New Jersey Resources Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 591.0K | 1.0M | 954.0K | 1.1M | 4.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 109.4M | 105.5M | 97.5M | 222.3M | 212.8M |
| Inventory | 259.3M | 237.6M | 226.5M | 294.0M | 213.2M |
| Other Current Assets | 88.4M | 100.0M | 94.7M | 62.4M | 50.4M |
| Total Current Assets | 569.9M | 554.6M | 532.1M | 756.1M | 634.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.2B | 2.0B | 1.9B | 1.7B | 1.3B |
| Goodwill | 11.2M | 10.5M | 8.4M | 8.5M | 10.6M |
| Intangible Assets | 11.2M | 10.5M | 8.4M | 8.5M | 10.6M |
| Long-term Investments | 2.3M | 806.0K | 1.6M | 6.4M | 3.4M |
| Other Non-Current Assets | 142.7M | 92.4M | 90.0M | 60.4M | 49.9M |
| Total Non-Current Assets | 7.0B | 6.4B | 6.0B | 5.5B | 5.1B |
| Total Assets | 7.6B | 7.0B | 6.5B | 6.3B | 5.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 267.7M | 227.6M | 203.9M | 392.5M | 393.1M |
| Short-term Debt | 358.2M | 485.8M | 373.0M | 503.6M | 454.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 41.6M | 58.9M | 72.3M | 96.6M | 131.5M |
| Total Current Liabilities | 780.9M | 887.8M | 806.6M | 1.1B | 1.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.4B | 3.0B | 2.9B | 2.6B | 2.3B |
| Deferred Tax Liabilities | 440.3M | 360.9M | 287.9M | 241.6M | 166.5M |
| Other Non-Current Liabilities | 11.1M | 10.3M | 13.3M | 9.1M | 12.0M |
| Total Non-Current Liabilities | 4.4B | 3.9B | 3.7B | 3.3B | 3.0B |
| Total Liabilities | 5.2B | 4.8B | 4.5B | 4.4B | 4.1B |
| Equity | |||||
| Common Stock | 250.7M | 248.2M | 243.5M | 241.6M | 240.6M |
| Retained Earnings | 1.5B | 1.3B | 1.2B | 1.1B | 934.6M |
| Treasury Stock | - | -26.2M | -20.7M | 6.8M | 12.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 2.2B | 2.0B | 1.8B | 1.6B |
| Key Metrics | |||||
| Total Debt | 3.8B | 3.5B | 3.3B | 3.1B | 2.8B |
| Working Capital | -211.0M | -333.2M | -274.5M | -348.1M | -417.1M |
Balance Sheet Composition
New Jersey Resources Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 335.6M | 289.8M | 264.7M | 274.9M | 117.9M |
| Depreciation & Amortization | 188.8M | 166.6M | 152.9M | 129.2M | 111.4M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -40.1M | -93.3M | 307.2M | -123.7M | -50.8M |
| Operating Cash Flow | 520.9M | 402.4M | 730.8M | 325.0M | 157.5M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | 0 | 0 | 5.5M | -690.0K |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 137.2M | 0 | 0 | 5.5M | -690.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | 0 | -27.2M |
| Dividends Paid | -180.1M | -165.1M | -151.0M | -127.7M | -117.0M |
| Debt Issuance | 562.9M | 323.5M | 401.2M | 551.4M | 17.7M |
| Debt Repayment | -206.9M | -125.1M | -221.9M | -68.3M | -18.0M |
| Financing Cash Flow | 102.0M | 141.8M | 59.7M | 262.5M | 117.8M |
| Free Cash Flow | -239.7M | -143.9M | -61.9M | -274.9M | -233.7M |
| Net Change in Cash | 760.0M | 544.1M | 790.5M | 593.0M | 274.6M |
Cash Flow Trend
New Jersey Resources Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.49
Forward P/E
16.45
Price to Book
2.30
Price to Sales
2.65
PEG Ratio
-2.31
Profitability Ratios
Profit Margin
15.18%
Operating Margin
29.63%
Return on Equity
13.66%
Return on Assets
4.10%
Financial Health
Current Ratio
0.83
Debt to Equity
160.67
Beta
0.56
Per Share Data
EPS (TTM)
$3.23
Book Value per Share
$24.54
Revenue per Share
$21.43
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NJR | 5.7B | 17.49 | 2.30 | 13.66% | 15.18% | 160.67 |
| Atmos Energy | 30.7B | 24.52 | 2.18 | 9.24% | 25.67% | 67.44 |
| NiSource | 23.1B | 23.99 | 2.37 | 9.07% | 13.99% | 139.28 |
| UGI | 8.0B | 13.55 | 1.56 | 12.50% | 8.17% | 143.99 |
| Southwest Gas | 6.5B | 27.83 | 1.65 | 6.14% | 22.67% | 88.56 |
| Black Hills | 5.7B | 18.47 | 1.45 | 8.00% | 12.62% | 120.37 |
Financial data is updated regularly. All figures are in the company's reporting currency.






