Acuity Brands (AYI) | Financial Analysis & Statements
Acuity Brands Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Aug 2025Income Metrics
Revenue
1.2B
Gross Profit
591.0M
48.88%
Operating Income
180.6M
14.94%
Net Income
114.0M
9.43%
EPS (Diluted)
$3.61
Balance Sheet Metrics
Total Assets
4.7B
Total Liabilities
1.9B
Shareholders Equity
2.8B
Debt to Equity
0.67
Cash Flow Metrics
Operating Cash Flow
199.0M
Free Cash Flow
177.7M
Revenue & Profitability Trend
Quarter Income Flow
Aug 31, 2025
Annual Income Flow
2025
Acuity Brands Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.3B | 3.8B | 4.0B | 4.0B | 3.5B |
| Cost of Goods Sold | 2.3B | 2.1B | 2.2B | 2.3B | 2.0B |
| Gross Profit | 2.1B | 1.8B | 1.7B | 1.7B | 1.5B |
| Gross Margin % | 47.8% | 46.4% | 43.3% | 41.8% | 42.6% |
| Operating Expenses | |||||
| Research & Development | 140.2M | 102.3M | 97.1M | 95.1M | - |
| Selling, General & Administrative | 1.3B | 1.1B | 1.1B | 1.1B | 1.0B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.5B | 1.2B | 1.2B | 1.2B | 1.0B |
| Operating Income | 593.6M | 553.3M | 500.3M | 509.7M | 430.9M |
| Operating Margin % | 13.7% | 14.4% | 12.7% | 12.7% | 12.5% |
| Non-Operating Items | |||||
| Interest Income | 20.5M | 29.8M | 9.0M | 2.1M | 1.0M |
| Interest Expense | 42.5M | 25.3M | 27.9M | 27.0M | 24.2M |
| Other Non-Operating Income | -71.4M | -9.2M | -34.7M | 9.1M | -11.5M |
| Pre-tax Income | 500.2M | 548.6M | 446.7M | 493.9M | 396.2M |
| Income Tax | 103.6M | 126.0M | 100.7M | 109.9M | 89.9M |
| Effective Tax Rate % | 20.7% | 23.0% | 22.5% | 22.3% | 22.7% |
| Net Income | 396.6M | 422.6M | 346.0M | 384.0M | 306.3M |
| Net Margin % | 9.1% | 11.0% | 8.8% | 9.6% | 8.9% |
| Key Metrics | |||||
| EBITDA | 706.6M | 670.3M | 597.5M | 610.4M | 523.8M |
| EPS (Basic) | $12.85 | $13.68 | $10.88 | $11.23 | $8.44 |
| EPS (Diluted) | $12.53 | $13.44 | $10.76 | $11.08 | $8.38 |
| Basic Shares Outstanding | 30859000 | 30885000 | 31806000 | 34182000 | 36300000 |
| Diluted Shares Outstanding | 30859000 | 30885000 | 31806000 | 34182000 | 36300000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Acuity Brands Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 422.5M | 845.8M | 397.9M | 223.2M | 491.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 593.9M | 563.0M | 555.3M | 665.9M | 571.8M |
| Inventory | 526.7M | 387.6M | 368.5M | 485.7M | 398.7M |
| Other Current Assets | 108.4M | 75.1M | 73.5M | 91.2M | 82.5M |
| Total Current Assets | 1.7B | 1.9B | 1.4B | 1.5B | 1.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 97.4M | 65.6M | 84.1M | 74.9M | 58.0M |
| Goodwill | 4.1B | 2.6B | 2.7B | 2.7B | 2.8B |
| Intangible Assets | 1.1B | 440.5M | 481.2M | 529.2M | 573.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 53.8M | 14.4M | 32.9M | 44.2M | 17.5M |
| Total Non-Current Assets | 3.1B | 1.9B | 2.0B | 2.0B | 2.0B |
| Total Assets | 4.8B | 3.8B | 3.4B | 3.5B | 3.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 454.5M | 352.3M | 285.7M | 397.8M | 391.5M |
| Short-term Debt | 23.3M | 19.2M | 19.7M | 33.7M | 15.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 175.8M | 151.3M | 161.1M | 186.5M | 167.7M |
| Total Current Liabilities | 845.8M | 687.9M | 595.4M | 733.6M | 692.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 981.1M | 554.3M | 571.1M | 562.4M | 541.0M |
| Deferred Tax Liabilities | 24.9M | 26.0M | 59.0M | 102.1M | 101.0M |
| Other Non-Current Liabilities | 49.7M | 41.4M | 36.0M | 31.4M | 36.4M |
| Total Non-Current Liabilities | 1.2B | 747.9M | 797.7M | 834.8M | 838.4M |
| Total Liabilities | 2.0B | 1.4B | 1.4B | 1.6B | 1.5B |
| Equity | |||||
| Common Stock | 500.0K | 500.0K | 500.0K | 500.0K | 500.0K |
| Retained Earnings | 4.3B | 3.9B | 3.5B | 3.2B | 2.8B |
| Treasury Stock | 2.6B | 2.5B | 2.4B | 2.2B | 1.7B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.7B | 2.4B | 2.0B | 1.9B | 2.0B |
| Key Metrics | |||||
| Total Debt | 1.0B | 573.5M | 590.8M | 596.1M | 556.9M |
| Working Capital | 805.7M | 1.2B | 799.8M | 732.4M | 852.1M |
Balance Sheet Composition
Acuity Brands Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 396.6M | 422.6M | 346.0M | 384.0M | 306.3M |
| Depreciation & Amortization | 133.1M | 91.1M | 93.2M | 94.8M | 100.1M |
| Stock-Based Compensation | 45.1M | 46.6M | 42.0M | 37.4M | 32.5M |
| Working Capital Changes | 38.3M | 92.5M | 91.3M | -182.3M | -15.2M |
| Operating Cash Flow | 568.1M | 619.2M | 524.7M | 334.5M | 421.0M |
| Investing Activities | |||||
| Capital Expenditures | -68.4M | -64.0M | -66.7M | -47.6M | -39.1M |
| Acquisitions | -1.2B | 0 | -35.5M | -12.9M | -75.3M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.3B | -65.1M | -90.7M | -62.2M | -117.9M |
| Financing Activities | |||||
| Share Repurchases | -118.5M | -88.7M | -266.6M | -514.8M | -434.9M |
| Dividends Paid | -20.6M | -18.2M | -16.8M | -18.1M | -19.1M |
| Debt Issuance | 600.0M | - | 0 | 18.0M | 493.8M |
| Debt Repayment | -200.0M | 0 | -18.0M | 0 | -401.1M |
| Financing Cash Flow | 227.0M | -118.0M | -333.6M | -506.9M | -365.8M |
| Free Cash Flow | 533.0M | 555.2M | 511.4M | 259.8M | 364.9M |
| Net Change in Cash | -485.6M | 436.1M | 100.4M | -234.6M | -62.7M |
Cash Flow Trend
Acuity Brands Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.74
Forward P/E
13.93
Price to Book
3.16
Price to Sales
1.98
PEG Ratio
0.82
Profitability Ratios
Profit Margin
9.37%
Operating Margin
13.06%
Return on Equity
16.03%
Return on Assets
8.33%
Financial Health
Current Ratio
2.07
Debt to Equity
28.45
Beta
1.43
Per Share Data
EPS (TTM)
$13.63
Book Value per Share
$93.76
Revenue per Share
$149.37
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AYI | 8.9B | 21.74 | 3.16 | 16.03% | 9.37% | 28.45 |
| Vertiv Holdings | 124.2B | 80.64 | 31.23 | 45.10% | 14.37% | 75.21 |
| Bloom Energy | 67.5B | 1,707.50 | 80.48 | -12.65% | -4.37% | 377.80 |
| Powell Industries | 9.2B | 49.27 | 13.76 | 32.16% | 16.82% | 0.22 |
| EnerSys | 7.7B | 24.62 | 3.86 | 16.71% | 8.37% | 62.24 |
| Plug Power | 4.3B | - | 4.39 | -120.50% | -229.83% | 99.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.






