Interactive Financial Charts Not Available

AutoZone (AZO) | Financial Analysis & Statements

AutoZone Inc. | Large-cap | Consumer Cyclical

$4,174.43

-0.96%

AutoZone vs O'Reilly Automotive AutoZone vs Genuine Parts AutoZone vs Aptiv PLC AutoZone vs Magna International AutoZone vs Mobileye Global AutoZone vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Aug 2025

Income Metrics

EPS (Diluted) $48.71

Balance Sheet Metrics

Total Assets 18.6B

Total Liabilities 22.6B

Shareholders Equity -4.0B

Cash Flow Metrics

Operating Cash Flow 615.2M

Free Cash Flow 423.1M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

AutoZone Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	-	18.5B	17.5B	16.3B	14.6B
Cost of Goods Sold i	-	8.7B	8.4B	7.8B	6.9B
Gross Profit i	-	9.8B	9.1B	8.5B	7.7B
Gross Margin % i	0.0%	53.1%	52.0%	52.1%	52.8%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	-	-	-	5.2B	4.8B
Other Operating Expenses i	-	6.0B	5.6B	5.2B	4.8B
Total Operating Expenses i	0	6.0B	5.6B	10.4B	9.5B
Operating Income i	-	3.8B	3.5B	3.3B	2.9B
Operating Margin % i	0.0%	20.5%	19.9%	20.1%	20.1%
Non-Operating Items
Interest Income i	-	11.3M	12.1M	6.0M	5.4M
Interest Expense i	-	462.9M	318.4M	197.7M	200.8M
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	-	3.3B	3.2B	3.1B	2.7B
Income Tax i	-	674.7M	639.2M	649.5M	578.9M
Effective Tax Rate % i	0.0%	20.2%	20.2%	21.1%	21.1%
Net Income i	-	2.7B	2.5B	2.4B	2.2B
Net Margin % i	0.0%	14.4%	14.5%	14.9%	14.8%
Key Metrics
EBITDA i	-	4.3B	4.0B	3.7B	3.4B
EPS (Basic) i	$148.80	$153.82	$136.60	$120.83	$97.60
EPS (Diluted) i	$144.87	$149.55	$132.36	$117.19	$95.19
Basic Shares Outstanding i	16789000	17309000	18510000	20107000	22237000
Diluted Shares Outstanding i	16789000	17309000	18510000	20107000	22237000

Income Statement Trend

AutoZone Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	298.2M	277.1M	264.4M	1.2B	1.8B
Short-term Investments i	-	-	-	-	-
Accounts Receivable i	545.6M	520.4M	504.9M	378.4M	364.8M
Inventory i	6.2B	5.8B	5.6B	4.6B	4.5B
Other Current Assets	307.8M	217.8M	220.7M	225.8M	223.0M
Total Current Assets i	7.3B	6.8B	6.6B	6.4B	6.8B
Non-Current Assets
Property, Plant & Equipment i	6.4B	6.0B	5.6B	5.1B	4.7B
Goodwill i	605.3M	605.3M	605.3M	605.3M	605.3M
Intangible Assets i	-	-	-	-	1.4M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	325.8M	309.2M	255.2M	222.6M	218.5M
Total Non-Current Assets i	9.9B	9.2B	8.6B	8.1B	7.6B
Total Assets i	17.2B	16.0B	15.3B	14.5B	14.4B
Liabilities
Current Liabilities
Accounts Payable i	7.4B	7.2B	7.3B	6.0B	5.2B
Short-term Debt i	382.4M	344.2M	336.3M	326.5M	291.3M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	161.4M	120.1M	93.8M	84.0M	65.4M
Total Current Liabilities i	8.7B	8.5B	8.6B	7.4B	6.3B
Non-Current Liabilities
Long-term Debt i	12.0B	10.6B	9.0B	7.9B	8.0B
Deferred Tax Liabilities i	447.1M	536.3M	533.9M	337.1M	354.2M
Other Non-Current Liabilities	780.3M	702.0M	731.6M	704.2M	649.6M
Total Non-Current Liabilities i	13.2B	11.8B	10.2B	8.9B	9.0B
Total Liabilities i	21.9B	20.3B	18.8B	16.3B	15.3B
Equity
Common Stock i	175.0K	189.0K	207.0K	230.0K	237.0K
Retained Earnings i	-4.4B	-3.0B	-1.3B	-419.8M	-1.5B
Treasury Stock i	1.6B	2.7B	3.3B	2.5B	356.5M
Other Equity	-	-	-	-	-
Total Shareholders Equity i	-4.7B	-4.3B	-3.5B	-1.8B	-878.0M
Key Metrics
Total Debt i	12.4B	10.9B	9.3B	8.2B	8.3B
Working Capital i	-1.4B	-1.7B	-2.0B	-954.5M	528.8M

Balance Sheet Composition

AutoZone Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	2.7B	2.5B	2.4B	2.2B	1.7B
Depreciation & Amortization i	549.8M	497.6M	442.2M	407.7M	397.5M
Stock-Based Compensation i	106.2M	93.1M	70.6M	56.1M	44.8M
Working Capital Changes i	-328.3M	-298.7M	67.3M	876.5M	392.9M
Operating Cash Flow i	2.7B	2.8B	3.2B	3.5B	2.6B
Investing Activities
Capital Expenditures i	-	27.0M	58.0M	30.0M	11.8M
Acquisitions i	-	-	-	-	-
Investment Purchases i	-266.3M	-164.9M	-87.6M	-105.4M	-136.1M
Investment Sales i	40.8M	58.4M	53.9M	95.4M	84.2M
Investing Cash Flow i	-213.8M	-52.5M	82.3M	20.0M	-40.1M
Financing Activities
Share Repurchases i	-3.1B	-3.7B	-4.4B	-3.4B	-930.9M
Dividends Paid i	-	-	-	-	-
Debt Issuance i	2.3B	1.8B	750.0M	0	1.8B
Debt Repayment i	-1.0B	-881.1M	-567.2M	-309.9M	-552.2M
Financing Cash Flow i	-2.3B	-2.1B	-3.5B	-3.5B	-643.6M
Free Cash Flow i	1.9B	2.1B	2.5B	2.9B	2.3B
Net Change in Cash i	180.6M	735.4M	-166.6M	8.6M	1.9B

Cash Flow Trend

AutoZone Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.06

Forward P/E 24.18

Price to Book -17.74

Price to Sales 3.71

PEG Ratio 24.18

Profitability Ratios

Profit Margin 13.19%

Operating Margin 19.16%

Return on Assets 12.35%

Financial Health

Current Ratio 0.88

Debt to Equity -3.09

Beta 0.40

Per Share Data

EPS (TTM) $145.05

Book Value per Share $-204.88

Revenue per Share $1,128.04

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
azo	70.2B	29.06	-17.74	0.00%	13.19%	-3.09
O'Reilly Automotive	89.3B	37.56	-72.65	-174.09%	14.16%	-6.75
Genuine Parts	19.4B	24.05	4.13	17.44%	3.40%	136.09
Aptiv PLC	19.3B	19.90	1.98	9.46%	5.12%	83.69
Magna International	13.9B	11.50	1.11	10.35%	2.91%	62.90
Mobileye Global	12.1B	-3.84	0.99	-22.07%	-153.91%	0.46

Financial data is updated regularly. All figures are in the company's reporting currency.