
Credicorp (BAP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.8B
Net Income
534.6M
30.51%
EPS (Diluted)
$22.80
Balance Sheet Metrics
Total Assets
71.4B
Total Liabilities
61.4B
Shareholders Equity
10.1B
Debt to Equity
6.10
Cash Flow Metrics
Operating Cash Flow
6.0B
Free Cash Flow
3.2B
Revenue & Profitability Trend
Credicorp Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.1B | 19.5B | 16.7B | 16.7B | 15.2B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.3B | 7.4B | 6.6B | 8.3B | 6.7B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.3B | 7.4B | 6.6B | 8.3B | 6.7B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.2B | 6.8B | 6.9B | 5.3B | 224.2M |
Income Tax | 631.2M | 1.9B | 2.1B | 1.7B | -110.0M |
Effective Tax Rate % | 28.1% | 27.6% | 30.7% | 31.1% | -49.1% |
Net Income | 1.6B | 5.0B | 4.8B | 3.7B | 334.1M |
Net Margin % | 26.5% | 25.4% | 28.5% | 21.9% | 2.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $69.24 | $61.22 | $58.25 | $45.09 | $4.37 |
EPS (Diluted) | $69.09 | $61.08 | $58.25 | $44.99 | $4.36 |
Basic Shares Outstanding | 22781950 | 291063639 | 295762897 | 295618212 | 295306768 |
Diluted Shares Outstanding | 22781950 | 291063639 | 295762897 | 295618212 | 295306768 |
Income Statement Trend
Credicorp Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 13.6B | 33.9B | 34.1B | 39.3B | 36.7B |
Short-term Investments | 9.8B | 32.8B | 29.7B | 34.4B | 42.7B |
Accounts Receivable | 756.5M | 1.5B | 1.4B | 1.3B | 1.2B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 304.9M | 972.9M | 911.9M | 4.5B | 822.0M |
Goodwill | 1.2B | 4.0B | 3.7B | 3.5B | 3.5B |
Intangible Assets | 736.0M | 2.4B | 2.1B | 1.9B | 1.8B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 73.4B | 238.8B | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.0B | 4.0B | 3.3B | 2.9B | 1.9B |
Short-term Debt | 393.7M | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 7.8B | 26.8B | 26.0B | 25.7B | 22.9B |
Deferred Tax Liabilities | 16.9M | 107.5M | 75.0M | 74.2M | 105.5M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 63.4B | - | - | - | - |
Equity | |||||
Common Stock | 378.2M | 1.3B | 1.3B | 1.3B | 1.3B |
Retained Earnings | 1.6B | 4.6B | 4.3B | 3.2B | 347.2M |
Treasury Stock | 59.9M | 208.0M | 207.5M | 207.5M | 208.4M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.0B | 33.1B | 29.6B | 26.8B | 25.4B |
Key Metrics | |||||
Total Debt | 8.2B | 26.8B | 26.0B | 25.7B | 22.9B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Credicorp Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.6B | 5.0B | 4.8B | 3.7B | 334.1M |
Depreciation & Amortization | 207.2M | 667.1M | 643.6M | 690.6M | 676.9M |
Stock-Based Compensation | 30.1M | 83.3M | 81.7M | 74.0M | 104.5M |
Working Capital Changes | 3.2B | 2.9B | 7.0B | 13.6B | 7.6B |
Operating Cash Flow | 5.2B | 8.9B | 12.6B | 19.6B | 8.9B |
Investing Activities | |||||
Capital Expenditures | -60.8M | -269.2M | -187.3M | -96.3M | -75.2M |
Acquisitions | 0 | -5.6M | 0 | 0 | 0 |
Investment Purchases | -50.6M | -1.4B | -1.1B | -3.7B | -2.8B |
Investment Sales | 499.1M | 1.2B | 1.0B | 590.6M | 1.6B |
Investing Cash Flow | 387.7M | -388.6M | -303.8M | -3.2B | -1.3B |
Financing Activities | |||||
Share Repurchases | -31.8M | -85.6M | -83.6M | -58.9M | -152.0M |
Dividends Paid | -1.1B | -2.0B | -1.2B | -398.8M | -2.4B |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -43.8M | -157.4M | -156.5M | -155.1M | -163.4M |
Financing Cash Flow | -1.2B | -2.3B | -1.5B | -621.1M | -2.7B |
Free Cash Flow | 3.8B | 2.9B | -2.0B | 3.3B | 12.1B |
Net Change in Cash | 4.4B | 6.2B | 10.8B | 15.7B | 4.8B |
Cash Flow Trend
Credicorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.64
Forward P/E
12.33
Price to Book
0.59
Price to Sales
1.02
PEG Ratio
0.33
Profitability Ratios
Profit Margin
31.44%
Operating Margin
49.34%
Return on Equity
18.78%
Return on Assets
2.57%
Financial Health
Debt to Equity
1.00
Beta
1.06
Per Share Data
EPS (TTM)
$21.91
Book Value per Share
$434.18
Revenue per Share
$250.32
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bap | 20.2B | 11.64 | 0.59 | 18.78% | 31.44% | 1.00 |
U.S. Bancorp | 75.1B | 11.55 | 1.38 | 11.67% | 27.00% | 1.34 |
Deutsche Bank AG | 70.6B | 12.87 | 0.89 | 8.14% | 20.55% | 6.12 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
Nu Holdings | 66.7B | 29.38 | 6.97 | 27.88% | 39.32% | 0.36 |
NatWest Group plc | 61.9B | 9.72 | 3.46 | 13.02% | 35.31% | 3.32 |
Financial data is updated regularly. All figures are in the company's reporting currency.