TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Feb 2025

Income Metrics

Revenue 143.9M
Gross Profit 105.9M 73.59%
Operating Income 2.1M 1.46%
Net Income -7.0M -4.86%

Balance Sheet Metrics

Total Assets 1.3B
Total Liabilities 575.7M
Shareholders Equity 719.9M
Debt to Equity 0.80

Cash Flow Metrics

Operating Cash Flow 42.4M
Free Cash Flow 40.4M

Revenue & Profitability Trend

BlackBerry Limited Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i534.9M853.0M656.0M718.0M893.0M
Cost of Goods Sold i140.0M333.0M237.0M251.0M250.0M
Gross Profit i394.9M520.0M419.0M467.0M643.0M
Gross Margin % i73.8%61.0%63.9%65.0%72.0%
Operating Expenses
Research & Development i108.8M186.0M207.0M219.0M215.0M
Selling, General & Administrative i255.2M352.0M340.0M297.0M344.0M
Other Operating Expenses i-----
Total Operating Expenses i364.0M538.0M547.0M516.0M559.0M
Operating Income i13.1M-72.0M-224.0M-214.0M-98.0M
Operating Margin % i2.4%-8.4%-34.1%-29.8%-11.0%
Non-Operating Items
Interest Income i-----
Interest Expense i6.0M----
Other Non-Operating Income1.3M-34.0M-496.0M233.0M-1.0B
Pre-tax Income i8.5M-106.0M-720.0M19.0M-1.1B
Income Tax i17.0M24.0M14.0M7.0M-9.0M
Effective Tax Rate % i200.0%0.0%0.0%36.8%0.0%
Net Income i-79.0M-130.0M-734.0M12.0M-1.1B
Net Margin % i-14.8%-15.2%-111.9%1.7%-123.6%
Key Metrics
EBITDA i57.9M18.0M515.0M-59.0M743.0M
EPS (Basic) i$-0.13$-0.22$-1.27$0.02$-1.97
EPS (Diluted) i$-0.13$-0.22$-1.35$-0.31$-1.97
Basic Shares Outstanding i591470000584543000578654000570607000561305000
Diluted Shares Outstanding i591470000584543000578654000570607000561305000

Income Statement Trend

BlackBerry Limited Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i266.7M175.0M295.0M378.0M214.0M
Short-term Investments i71.1M62.0M131.0M334.0M525.0M
Accounts Receivable i173.7M199.0M120.0M138.0M182.0M
Inventory i-----
Other Current Assets30.0M47.0M182.0M159.0M50.0M
Total Current Assets i591.5M508.0M743.0M1.0B1.0B
Non-Current Assets
Property, Plant & Equipment i104.8M120.0M130.0M143.0M245.0M
Goodwill i992.1M1.3B1.4B2.2B2.5B
Intangible Assets i47.3M154.0M203.0M522.0M771.0M
Long-term Investments-----
Other Non-Current Assets90.1M82.0M35.0M37.0M44.0M
Total Non-Current Assets i704.1M887.0M936.0M1.5B1.8B
Total Assets i1.3B1.4B1.7B2.6B2.8B
Liabilities
Current Liabilities
Accounts Payable i31.1M17.0M24.0M22.0M20.0M
Short-term Debt i15.0M20.0M391.0M28.0M33.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i344.3M356.0M729.0M397.0M429.0M
Non-Current Liabilities
Long-term Debt i224.0M232.0M52.0M573.0M810.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities1.8M3.0M1.0M4.0M6.0M
Total Non-Current Liabilities i231.4M263.0M93.0M614.0M885.0M
Total Liabilities i575.7M619.0M822.0M1.0B1.3B
Equity
Common Stock i3.0B2.9B2.9B2.9B2.8B
Retained Earnings i-2.2B-2.2B-2.0B-1.3B-1.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i719.9M776.0M857.0M1.6B1.5B
Key Metrics
Total Debt i239.0M252.0M443.0M601.0M843.0M
Working Capital i247.2M152.0M14.0M646.0M577.0M

Balance Sheet Composition

BlackBerry Limited Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-79.0M-130.0M-734.0M12.0M-1.1B
Depreciation & Amortization i44.7M59.0M105.0M176.0M198.0M
Stock-Based Compensation i25.6M33.0M34.0M36.0M44.0M
Working Capital Changes i31.0M-142.0M9.0M12.0M-21.0M
Operating Cash Flow i3.4M-190.0M-597.0M217.0M-895.0M
Investing Activities
Capital Expenditures i-3.1M-7.0M10.0M-8.0M-8.0M
Acquisitions i---00
Investment Purchases i-154.9M-156.0M-517.0M-917.0M-1.0B
Investment Sales i145.9M223.0M717.0M1.1B1.0B
Investing Cash Flow i-12.1M60.0M210.0M238.0M-29.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i--00365.0M
Debt Repayment i0-515.0M00-611.0M
Financing Cash Flow i3.1M-680.0M6.0M10.0M-227.0M
Free Cash Flow i6.4M-24.0M-304.0M-67.0M38.0M
Net Change in Cash i-5.6M-810.0M-381.0M465.0M-1.2B

Cash Flow Trend

BlackBerry Limited Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -33.31
Forward P/E 52.88
Price to Book 3.50
Price to Sales 4.74
PEG Ratio 52.88

Profitability Ratios

Profit Margin -14.77%
Operating Margin 7.83%
Return on Equity -1.14%
Return on Assets 1.83%

Financial Health

Current Ratio 1.72
Debt to Equity 33.20
Beta 1.10

Per Share Data

EPS (TTM) $-0.01
Book Value per Share $1.21
Revenue per Share $0.90

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bb2.5B-33.313.50-1.14%-14.77%33.20
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 659.0B54.0632.2082.38%21.68%519.59
Amdocs 9.7B17.612.7515.73%11.94%23.65
Klaviyo 9.6B-179.008.75-6.42%-6.19%9.04
Shift4 Payments 8.0B33.909.8718.28%6.11%186.68

Financial data is updated regularly. All figures are in the company's reporting currency.