
BlackBerry Limited (BB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Feb 2025Income Metrics
Revenue
143.9M
Gross Profit
105.9M
73.59%
Operating Income
2.1M
1.46%
Net Income
-7.0M
-4.86%
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
575.7M
Shareholders Equity
719.9M
Debt to Equity
0.80
Cash Flow Metrics
Operating Cash Flow
42.4M
Free Cash Flow
40.4M
Revenue & Profitability Trend
BlackBerry Limited Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 534.9M | 853.0M | 656.0M | 718.0M | 893.0M |
Cost of Goods Sold | 140.0M | 333.0M | 237.0M | 251.0M | 250.0M |
Gross Profit | 394.9M | 520.0M | 419.0M | 467.0M | 643.0M |
Gross Margin % | 73.8% | 61.0% | 63.9% | 65.0% | 72.0% |
Operating Expenses | |||||
Research & Development | 108.8M | 186.0M | 207.0M | 219.0M | 215.0M |
Selling, General & Administrative | 255.2M | 352.0M | 340.0M | 297.0M | 344.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 364.0M | 538.0M | 547.0M | 516.0M | 559.0M |
Operating Income | 13.1M | -72.0M | -224.0M | -214.0M | -98.0M |
Operating Margin % | 2.4% | -8.4% | -34.1% | -29.8% | -11.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 6.0M | - | - | - | - |
Other Non-Operating Income | 1.3M | -34.0M | -496.0M | 233.0M | -1.0B |
Pre-tax Income | 8.5M | -106.0M | -720.0M | 19.0M | -1.1B |
Income Tax | 17.0M | 24.0M | 14.0M | 7.0M | -9.0M |
Effective Tax Rate % | 200.0% | 0.0% | 0.0% | 36.8% | 0.0% |
Net Income | -79.0M | -130.0M | -734.0M | 12.0M | -1.1B |
Net Margin % | -14.8% | -15.2% | -111.9% | 1.7% | -123.6% |
Key Metrics | |||||
EBITDA | 57.9M | 18.0M | 515.0M | -59.0M | 743.0M |
EPS (Basic) | $-0.13 | $-0.22 | $-1.27 | $0.02 | $-1.97 |
EPS (Diluted) | $-0.13 | $-0.22 | $-1.35 | $-0.31 | $-1.97 |
Basic Shares Outstanding | 591470000 | 584543000 | 578654000 | 570607000 | 561305000 |
Diluted Shares Outstanding | 591470000 | 584543000 | 578654000 | 570607000 | 561305000 |
Income Statement Trend
BlackBerry Limited Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 266.7M | 175.0M | 295.0M | 378.0M | 214.0M |
Short-term Investments | 71.1M | 62.0M | 131.0M | 334.0M | 525.0M |
Accounts Receivable | 173.7M | 199.0M | 120.0M | 138.0M | 182.0M |
Inventory | - | - | - | - | - |
Other Current Assets | 30.0M | 47.0M | 182.0M | 159.0M | 50.0M |
Total Current Assets | 591.5M | 508.0M | 743.0M | 1.0B | 1.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 104.8M | 120.0M | 130.0M | 143.0M | 245.0M |
Goodwill | 992.1M | 1.3B | 1.4B | 2.2B | 2.5B |
Intangible Assets | 47.3M | 154.0M | 203.0M | 522.0M | 771.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 90.1M | 82.0M | 35.0M | 37.0M | 44.0M |
Total Non-Current Assets | 704.1M | 887.0M | 936.0M | 1.5B | 1.8B |
Total Assets | 1.3B | 1.4B | 1.7B | 2.6B | 2.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 31.1M | 17.0M | 24.0M | 22.0M | 20.0M |
Short-term Debt | 15.0M | 20.0M | 391.0M | 28.0M | 33.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 344.3M | 356.0M | 729.0M | 397.0M | 429.0M |
Non-Current Liabilities | |||||
Long-term Debt | 224.0M | 232.0M | 52.0M | 573.0M | 810.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 1.8M | 3.0M | 1.0M | 4.0M | 6.0M |
Total Non-Current Liabilities | 231.4M | 263.0M | 93.0M | 614.0M | 885.0M |
Total Liabilities | 575.7M | 619.0M | 822.0M | 1.0B | 1.3B |
Equity | |||||
Common Stock | 3.0B | 2.9B | 2.9B | 2.9B | 2.8B |
Retained Earnings | -2.2B | -2.2B | -2.0B | -1.3B | -1.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 719.9M | 776.0M | 857.0M | 1.6B | 1.5B |
Key Metrics | |||||
Total Debt | 239.0M | 252.0M | 443.0M | 601.0M | 843.0M |
Working Capital | 247.2M | 152.0M | 14.0M | 646.0M | 577.0M |
Balance Sheet Composition
BlackBerry Limited Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -79.0M | -130.0M | -734.0M | 12.0M | -1.1B |
Depreciation & Amortization | 44.7M | 59.0M | 105.0M | 176.0M | 198.0M |
Stock-Based Compensation | 25.6M | 33.0M | 34.0M | 36.0M | 44.0M |
Working Capital Changes | 31.0M | -142.0M | 9.0M | 12.0M | -21.0M |
Operating Cash Flow | 3.4M | -190.0M | -597.0M | 217.0M | -895.0M |
Investing Activities | |||||
Capital Expenditures | -3.1M | -7.0M | 10.0M | -8.0M | -8.0M |
Acquisitions | - | - | - | 0 | 0 |
Investment Purchases | -154.9M | -156.0M | -517.0M | -917.0M | -1.0B |
Investment Sales | 145.9M | 223.0M | 717.0M | 1.1B | 1.0B |
Investing Cash Flow | -12.1M | 60.0M | 210.0M | 238.0M | -29.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 0 | 365.0M |
Debt Repayment | 0 | -515.0M | 0 | 0 | -611.0M |
Financing Cash Flow | 3.1M | -680.0M | 6.0M | 10.0M | -227.0M |
Free Cash Flow | 6.4M | -24.0M | -304.0M | -67.0M | 38.0M |
Net Change in Cash | -5.6M | -810.0M | -381.0M | 465.0M | -1.2B |
Cash Flow Trend
BlackBerry Limited Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-33.31
Forward P/E
52.88
Price to Book
3.50
Price to Sales
4.74
PEG Ratio
52.88
Profitability Ratios
Profit Margin
-14.77%
Operating Margin
7.83%
Return on Equity
-1.14%
Return on Assets
1.83%
Financial Health
Current Ratio
1.72
Debt to Equity
33.20
Beta
1.10
Per Share Data
EPS (TTM)
$-0.01
Book Value per Share
$1.21
Revenue per Share
$0.90
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bb | 2.5B | -33.31 | 3.50 | -1.14% | -14.77% | 33.20 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 659.0B | 54.06 | 32.20 | 82.38% | 21.68% | 519.59 |
Amdocs | 9.7B | 17.61 | 2.75 | 15.73% | 11.94% | 23.65 |
Klaviyo | 9.6B | -179.00 | 8.75 | -6.42% | -6.19% | 9.04 |
Shift4 Payments | 8.0B | 33.90 | 9.87 | 18.28% | 6.11% | 186.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.