TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 929.0M
Net Income 139.0M 14.96%
EPS (Diluted) $2.94

Balance Sheet Metrics

Total Assets 22.4B
Total Liabilities 19.3B
Shareholders Equity 3.1B
Debt to Equity 6.30

Cash Flow Metrics

Operating Cash Flow 74.0M
Free Cash Flow 393.0M

Revenue & Profitability Trend

Bread Financial Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.8B4.3B3.9B3.3B3.3B
Cost of Goods Sold i---1.6B2.6B
Gross Profit i---2.1B2.0B
Gross Margin % i0.0%0.0%0.0%63.1%59.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.0B1.0B959.0M831.0M752.0M
Other Operating Expenses i---86.0M108.0M
Total Operating Expenses i1.0B1.0B959.0M917.0M860.0M
Operating Income i---1.0B394.5M
Operating Margin % i0.0%0.0%0.0%31.9%12.0%
Non-Operating Items
Interest Income i-----
Interest Expense i----108.5M
Other Non-Operating Income-----64.0M
Pre-tax Income i381.0M968.0M300.0M1.0B301.0M
Income Tax i102.0M231.0M76.0M247.0M93.0M
Effective Tax Rate % i26.8%23.9%25.3%23.7%30.9%
Net Income i277.0M718.0M223.0M801.0M214.0M
Net Margin % i7.2%16.7%5.8%24.5%6.5%
Key Metrics
EBITDA i---1.2B613.0M
EPS (Basic) i$5.58$14.39$4.47$16.09$4.47
EPS (Diluted) i$5.49$14.34$4.46$16.02$4.46
Basic Shares Outstanding i4960000049800000499000004970000047800000
Diluted Shares Outstanding i4960000049800000499000004970000047800000

Income Statement Trend

Bread Financial Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.7B3.6B3.9B3.0B2.8B
Short-term Investments i170.0M171.0M95.0M175.0M225.0M
Accounts Receivable i145.0M144.0M164.0M151.0M114.0M
Inventory i----164.3M
Other Current Assets---151.0M207.0M
Total Current Assets i---19.9B20.7B
Non-Current Assets
Property, Plant & Equipment i229.0M265.0M570.0M173.0M209.0M
Goodwill i1.4B1.4B1.4B1.3B1.3B
Intangible Assets i112.0M128.0M165.0M53.0M77.0M
Long-term Investments-----
Other Non-Current Assets---666.0M1.2B
Total Non-Current Assets i---1.9B1.9B
Total Assets i22.9B--21.7B22.5B
Liabilities
Current Liabilities
Accounts Payable i326.0M422.0M398.0M291.0M354.0M
Short-term Debt i00000
Current Portion of Long-term Debt-----
Other Current Liabilities---11.2B11.3B
Total Current Liabilities i---11.8B12.0B
Non-Current Liabilities
Long-term Debt i5.7B5.4B8.1B7.6B8.7B
Deferred Tax Liabilities i---313.0M347.0M
Other Non-Current Liabilities----3.7B
Total Non-Current Liabilities i---7.9B9.0B
Total Liabilities i19.8B--19.7B21.0B
Equity
Common Stock i1.0M1.0M1.0M1.0M1.0M
Retained Earnings i999.0M767.0M93.0M-87.0M4.8B
Treasury Stock i---06.7B
Other Equity-----
Total Shareholders Equity i3.1B2.9B2.3B2.1B1.5B
Key Metrics
Total Debt i5.7B5.4B8.1B7.6B8.7B
Working Capital i0008.1B8.7B

Balance Sheet Composition

Bread Financial Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i277.0M718.0M223.0M801.0M214.0M
Depreciation & Amortization i90.0M116.0M113.0M123.0M184.0M
Stock-Based Compensation i54.0M44.0M33.0M29.0M21.0M
Working Capital Changes i-67.0M28.0M-47.0M-41.0M470.8M
Operating Cash Flow i243.0M981.0M254.0M1.0B740.8M
Investing Activities
Capital Expenditures i-----
Acquisitions i-00-75.0M-267.0M
Investment Purchases i-31.0M-50.0M-43.0M-93.0M-40.0M
Investment Sales i14.0M14.0M30.0M73.0M77.0M
Investing Cash Flow i-53.0M-84.0M-85.0M-288.0M-245.0M
Financing Activities
Share Repurchases i-55.0M-35.0M-12.0M00
Dividends Paid i-43.0M-42.0M-43.0M-42.0M-61.0M
Debt Issuance i2.7B4.0B4.5B5.0B3.7B
Debt Repayment i-2.6B-6.7B-3.9B-5.4B-5.4B
Financing Cash Flow i-51.0M-2.9B489.0M-616.0M-1.8B
Free Cash Flow i1.9B2.0B1.8B1.5B1.8B
Net Change in Cash i139.0M-2.0B658.0M105.0M-1.3B

Cash Flow Trend

Bread Financial Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.01
Forward P/E 10.60
Price to Book 0.88
Price to Sales 1.13
PEG Ratio 0.96

Profitability Ratios

Profit Margin 11.62%
Operating Margin 26.57%
Return on Equity 9.15%
Return on Assets 1.32%

Financial Health

Debt to Equity 1.34
Beta 1.44

Per Share Data

EPS (TTM) $5.95
Book Value per Share $67.94
Revenue per Share $50.35

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bfh2.8B10.010.889.15%11.62%1.34
Visa 664.7B33.4417.4951.76%52.16%65.02
Mastercard 535.1B39.8368.29176.95%44.93%240.92
Synchrony Financial 10.0B-0.6120.23%35.79%0.94
OneMain Holdings 6.8B10.332.0520.50%24.07%663.05
SLM 6.3B14.722.9818.99%36.64%269.94

Financial data is updated regularly. All figures are in the company's reporting currency.