
Bread Financial (BFH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
929.0M
Net Income
139.0M
14.96%
EPS (Diluted)
$2.94
Balance Sheet Metrics
Total Assets
22.4B
Total Liabilities
19.3B
Shareholders Equity
3.1B
Debt to Equity
6.30
Cash Flow Metrics
Operating Cash Flow
74.0M
Free Cash Flow
393.0M
Revenue & Profitability Trend
Bread Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.8B | 4.3B | 3.9B | 3.3B | 3.3B |
Cost of Goods Sold | - | - | - | 1.6B | 2.6B |
Gross Profit | - | - | - | 2.1B | 2.0B |
Gross Margin % | 0.0% | 0.0% | 0.0% | 63.1% | 59.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.0B | 1.0B | 959.0M | 831.0M | 752.0M |
Other Operating Expenses | - | - | - | 86.0M | 108.0M |
Total Operating Expenses | 1.0B | 1.0B | 959.0M | 917.0M | 860.0M |
Operating Income | - | - | - | 1.0B | 394.5M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 31.9% | 12.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | 108.5M |
Other Non-Operating Income | - | - | - | - | -64.0M |
Pre-tax Income | 381.0M | 968.0M | 300.0M | 1.0B | 301.0M |
Income Tax | 102.0M | 231.0M | 76.0M | 247.0M | 93.0M |
Effective Tax Rate % | 26.8% | 23.9% | 25.3% | 23.7% | 30.9% |
Net Income | 277.0M | 718.0M | 223.0M | 801.0M | 214.0M |
Net Margin % | 7.2% | 16.7% | 5.8% | 24.5% | 6.5% |
Key Metrics | |||||
EBITDA | - | - | - | 1.2B | 613.0M |
EPS (Basic) | $5.58 | $14.39 | $4.47 | $16.09 | $4.47 |
EPS (Diluted) | $5.49 | $14.34 | $4.46 | $16.02 | $4.46 |
Basic Shares Outstanding | 49600000 | 49800000 | 49900000 | 49700000 | 47800000 |
Diluted Shares Outstanding | 49600000 | 49800000 | 49900000 | 49700000 | 47800000 |
Income Statement Trend
Bread Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.7B | 3.6B | 3.9B | 3.0B | 2.8B |
Short-term Investments | 170.0M | 171.0M | 95.0M | 175.0M | 225.0M |
Accounts Receivable | 145.0M | 144.0M | 164.0M | 151.0M | 114.0M |
Inventory | - | - | - | - | 164.3M |
Other Current Assets | - | - | - | 151.0M | 207.0M |
Total Current Assets | - | - | - | 19.9B | 20.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 229.0M | 265.0M | 570.0M | 173.0M | 209.0M |
Goodwill | 1.4B | 1.4B | 1.4B | 1.3B | 1.3B |
Intangible Assets | 112.0M | 128.0M | 165.0M | 53.0M | 77.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | 666.0M | 1.2B |
Total Non-Current Assets | - | - | - | 1.9B | 1.9B |
Total Assets | 22.9B | - | - | 21.7B | 22.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 326.0M | 422.0M | 398.0M | 291.0M | 354.0M |
Short-term Debt | 0 | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 11.2B | 11.3B |
Total Current Liabilities | - | - | - | 11.8B | 12.0B |
Non-Current Liabilities | |||||
Long-term Debt | 5.7B | 5.4B | 8.1B | 7.6B | 8.7B |
Deferred Tax Liabilities | - | - | - | 313.0M | 347.0M |
Other Non-Current Liabilities | - | - | - | - | 3.7B |
Total Non-Current Liabilities | - | - | - | 7.9B | 9.0B |
Total Liabilities | 19.8B | - | - | 19.7B | 21.0B |
Equity | |||||
Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
Retained Earnings | 999.0M | 767.0M | 93.0M | -87.0M | 4.8B |
Treasury Stock | - | - | - | 0 | 6.7B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.1B | 2.9B | 2.3B | 2.1B | 1.5B |
Key Metrics | |||||
Total Debt | 5.7B | 5.4B | 8.1B | 7.6B | 8.7B |
Working Capital | 0 | 0 | 0 | 8.1B | 8.7B |
Balance Sheet Composition
Bread Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 277.0M | 718.0M | 223.0M | 801.0M | 214.0M |
Depreciation & Amortization | 90.0M | 116.0M | 113.0M | 123.0M | 184.0M |
Stock-Based Compensation | 54.0M | 44.0M | 33.0M | 29.0M | 21.0M |
Working Capital Changes | -67.0M | 28.0M | -47.0M | -41.0M | 470.8M |
Operating Cash Flow | 243.0M | 981.0M | 254.0M | 1.0B | 740.8M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | 0 | 0 | -75.0M | -267.0M |
Investment Purchases | -31.0M | -50.0M | -43.0M | -93.0M | -40.0M |
Investment Sales | 14.0M | 14.0M | 30.0M | 73.0M | 77.0M |
Investing Cash Flow | -53.0M | -84.0M | -85.0M | -288.0M | -245.0M |
Financing Activities | |||||
Share Repurchases | -55.0M | -35.0M | -12.0M | 0 | 0 |
Dividends Paid | -43.0M | -42.0M | -43.0M | -42.0M | -61.0M |
Debt Issuance | 2.7B | 4.0B | 4.5B | 5.0B | 3.7B |
Debt Repayment | -2.6B | -6.7B | -3.9B | -5.4B | -5.4B |
Financing Cash Flow | -51.0M | -2.9B | 489.0M | -616.0M | -1.8B |
Free Cash Flow | 1.9B | 2.0B | 1.8B | 1.5B | 1.8B |
Net Change in Cash | 139.0M | -2.0B | 658.0M | 105.0M | -1.3B |
Cash Flow Trend
Bread Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.01
Forward P/E
10.60
Price to Book
0.88
Price to Sales
1.13
PEG Ratio
0.96
Profitability Ratios
Profit Margin
11.62%
Operating Margin
26.57%
Return on Equity
9.15%
Return on Assets
1.32%
Financial Health
Debt to Equity
1.34
Beta
1.44
Per Share Data
EPS (TTM)
$5.95
Book Value per Share
$67.94
Revenue per Share
$50.35
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bfh | 2.8B | 10.01 | 0.88 | 9.15% | 11.62% | 1.34 |
Visa | 664.7B | 33.44 | 17.49 | 51.76% | 52.16% | 65.02 |
Mastercard | 535.1B | 39.83 | 68.29 | 176.95% | 44.93% | 240.92 |
Synchrony Financial | 10.0B | - | 0.61 | 20.23% | 35.79% | 0.94 |
OneMain Holdings | 6.8B | 10.33 | 2.05 | 20.50% | 24.07% | 663.05 |
SLM | 6.3B | 14.72 | 2.98 | 18.99% | 36.64% | 269.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.