
Saul Centers (BFS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
70.8M
Gross Profit
51.4M
72.56%
Operating Income
30.9M
43.60%
Net Income
14.2M
20.02%
EPS (Diluted)
$0.33
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
1.6B
Shareholders Equity
491.7M
Debt to Equity
3.33
Cash Flow Metrics
Operating Cash Flow
30.0M
Free Cash Flow
30.4M
Revenue & Profitability Trend
Saul Centers Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 268.8M | 257.2M | 245.9M | 239.2M | 225.2M |
Cost of Goods Sold | 72.1M | 67.1M | 64.5M | 61.6M | 58.4M |
Gross Profit | 196.8M | 190.1M | 181.3M | 177.6M | 166.8M |
Gross Margin % | 73.2% | 73.9% | 73.8% | 74.2% | 74.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 25.1M | 23.5M | 22.4M | 20.3M | 19.1M |
Other Operating Expenses | - | - | - | 50.3M | 51.1M |
Total Operating Expenses | 25.1M | 23.5M | 22.4M | 70.5M | 70.2M |
Operating Income | 121.2M | 118.2M | 110.0M | 107.1M | 96.6M |
Operating Margin % | 45.1% | 45.9% | 44.7% | 44.8% | 42.9% |
Non-Operating Items | |||||
Interest Income | 159.0K | 295.0K | 76.0K | 7.0K | 140.0K |
Interest Expense | 51.5M | 47.2M | 42.0M | 43.7M | 45.1M |
Other Non-Operating Income | 181.0K | - | -648.0K | - | 278.0K |
Pre-tax Income | 67.7M | 69.0M | 65.4M | 61.6M | 50.3M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 67.7M | 69.0M | 65.4M | 61.6M | 50.3M |
Net Margin % | 25.2% | 26.8% | 26.6% | 25.8% | 22.3% |
Key Metrics | |||||
EBITDA | 169.5M | 164.7M | 157.0M | 155.6M | 146.3M |
EPS (Basic) | $1.64 | $1.73 | $1.63 | $1.57 | $1.25 |
EPS (Diluted) | $1.63 | $1.73 | $1.63 | $1.57 | $1.25 |
Basic Shares Outstanding | 24057927 | 33474000 | 23964000 | 23655000 | 31266000 |
Diluted Shares Outstanding | 24057927 | 33474000 | 23964000 | 23655000 | 31266000 |
Income Statement Trend
Saul Centers Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 10.3M | 8.4M | 13.3M | 14.6M | 26.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 50.9M | 56.0M | 56.3M | 58.7M | 64.9M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 61.2M | 64.4M | 69.6M | 73.3M | 91.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 40.9M | 38.1M | 44.0M | 39.5M | 36.7M |
Total Non-Current Assets | 2.1B | 1.9B | 1.8B | 1.7B | 1.6B |
Total Assets | 2.1B | 2.0B | 1.8B | 1.7B | 1.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 46.2M | 57.0M | 43.0M | 25.6M | 24.4M |
Short-term Debt | 186.5M | 274.7M | 161.9M | 103.2M | 103.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 256.1M | 354.7M | 227.4M | 150.4M | 147.7M |
Non-Current Liabilities | |||||
Long-term Debt | 1.3B | 1.1B | 1.1B | 1.0B | 1.0B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.4B | 1.1B | 1.1B | 1.1B | 1.1B |
Total Liabilities | 1.6B | 1.5B | 1.3B | 1.2B | 1.2B |
Equity | |||||
Common Stock | 243.0K | 241.0K | 240.0K | 238.0K | 235.0K |
Retained Earnings | -306.5M | -288.8M | -273.6M | -256.4M | -241.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 501.1M | 504.4M | 521.8M | 530.5M | 427.5M |
Key Metrics | |||||
Total Debt | 1.5B | 1.4B | 1.2B | 1.1B | 1.2B |
Working Capital | -194.9M | -290.2M | -157.8M | -77.1M | -56.0M |
Balance Sheet Composition
Saul Centers Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 67.7M | 69.0M | 65.4M | 61.6M | 50.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 1.7M | 1.4M | 1.5M | 1.6M | 1.4M |
Working Capital Changes | 4.6M | 1.7M | 5.4M | 4.2M | -23.0M |
Operating Cash Flow | 120.5M | 117.2M | 120.6M | 117.6M | 73.4M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -151.7M | -177.5M | -101.1M | -25.9M | -36.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -151.7M | -177.5M | -101.1M | -25.9M | -36.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | 0 |
Dividends Paid | -68.1M | -67.9M | -66.7M | -62.2M | -60.6M |
Debt Issuance | 464.0M | 97.9M | 199.8M | 35.9M | 88.0M |
Debt Repayment | -317.6M | -90.3M | -271.1M | -87.1M | -118.7M |
Financing Cash Flow | 69.4M | 33.1M | -102.6M | -119.3M | -82.3M |
Free Cash Flow | 121.2M | 117.7M | 121.2M | 118.4M | 78.4M |
Net Change in Cash | 38.3M | -27.2M | -83.1M | -27.5M | -44.8M |
Cash Flow Trend
Saul Centers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.09
Forward P/E
24.35
Price to Book
5.90
Price to Sales
4.10
PEG Ratio
-0.80
Profitability Ratios
Profit Margin
15.51%
Operating Margin
43.60%
Return on Equity
11.38%
Return on Assets
3.54%
Financial Health
Current Ratio
0.21
Debt to Equity
320.74
Beta
1.11
Per Share Data
EPS (TTM)
$1.32
Book Value per Share
$5.61
Revenue per Share
$11.50
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bfs | 1.1B | 25.09 | 5.90 | 11.38% | 15.51% | 320.74 |
Simon Property | 65.1B | 26.67 | 23.37 | 73.08% | 35.06% | 838.55 |
Realty Income | 54.0B | 57.29 | 1.38 | 2.36% | 16.72% | 73.35 |
Netstreit | 1.8B | 196.75 | 1.20 | -0.44% | -3.19% | 71.21 |
Getty Realty | 1.6B | 24.81 | 1.64 | 6.87% | 31.62% | 95.28 |
Alexander & Baldwin | 1.4B | 17.22 | 1.34 | 7.79% | 32.73% | 44.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.