
Bristol-Myers Squibb (BMY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
12.3B
Gross Profit
8.9B
72.52%
Operating Income
3.8B
30.76%
Net Income
1.3B
10.70%
Balance Sheet Metrics
Total Assets
92.4B
Total Liabilities
75.0B
Shareholders Equity
17.4B
Debt to Equity
4.30
Cash Flow Metrics
Operating Cash Flow
2.1B
Free Cash Flow
1.7B
Revenue & Profitability Trend
Bristol-Myers Squibb Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 48.3B | 45.0B | 46.2B | 46.4B | 42.5B |
Cost of Goods Sold | 14.0B | 10.7B | 10.1B | 9.9B | 11.8B |
Gross Profit | 34.3B | 34.3B | 36.0B | 36.4B | 30.7B |
Gross Margin % | 71.1% | 76.2% | 78.0% | 78.6% | 72.3% |
Operating Expenses | |||||
Research & Development | 11.2B | 9.3B | 9.5B | 10.2B | 11.1B |
Selling, General & Administrative | 8.4B | 7.8B | 7.8B | 7.7B | 7.7B |
Other Operating Expenses | - | - | - | - | 530.0M |
Total Operating Expenses | 19.6B | 17.1B | 17.3B | 17.9B | 19.3B |
Operating Income | 5.9B | 8.2B | 9.1B | 8.5B | 2.2B |
Operating Margin % | 12.2% | 18.2% | 19.7% | 18.4% | 5.1% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 1.9B | 1.2B | 1.2B | 1.3B | 1.4B |
Other Non-Operating Income | -12.3B | 1.4B | -159.0M | 895.0M | -7.6B |
Pre-tax Income | -8.4B | 8.4B | 7.7B | 8.1B | -6.9B |
Income Tax | 554.0M | 400.0M | 1.4B | 1.1B | 2.1B |
Effective Tax Rate % | 0.0% | 4.7% | 17.7% | 13.4% | 0.0% |
Net Income | -8.9B | 8.0B | 6.3B | 7.0B | -9.0B |
Net Margin % | -18.5% | 17.9% | 13.7% | 15.1% | -21.2% |
Key Metrics | |||||
EBITDA | 17.2B | 19.3B | 20.6B | 20.4B | 14.3B |
EPS (Basic) | $-4.41 | $3.88 | $2.97 | $3.15 | $-3.99 |
EPS (Diluted) | $-4.41 | $3.86 | $2.95 | $3.12 | $-3.99 |
Basic Shares Outstanding | 2027000000 | 2069000000 | 2130000000 | 2221000000 | 2258000000 |
Diluted Shares Outstanding | 2027000000 | 2069000000 | 2130000000 | 2221000000 | 2258000000 |
Income Statement Trend
Bristol-Myers Squibb Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 10.3B | 11.5B | 9.1B | 14.0B | 14.5B |
Short-term Investments | 513.0M | 816.0M | 130.0M | 3.2B | 1.9B |
Accounts Receivable | 9.0B | 8.9B | 8.2B | 8.0B | 7.2B |
Inventory | 2.6B | 2.7B | 2.3B | 2.1B | 2.1B |
Other Current Assets | 1.9B | 1.5B | 1.6B | 1.3B | 1.0B |
Total Current Assets | 29.8B | 31.8B | 27.3B | 33.3B | 30.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.2B | 1.4B | 1.2B | 919.0M | 859.0M |
Goodwill | 67.1B | 69.8B | 78.7B | 83.8B | 94.5B |
Intangible Assets | 23.6B | 27.5B | 36.4B | 42.8B | 53.4B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 6.4B | 4.4B | 2.1B | 2.8B | 2.8B |
Total Non-Current Assets | 62.8B | 63.4B | 69.5B | 76.1B | 88.3B |
Total Assets | 92.6B | 95.2B | 96.8B | 109.3B | 118.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.6B | 3.3B | 3.0B | 2.9B | 2.7B |
Short-term Debt | 2.2B | 3.3B | 4.4B | 5.1B | 2.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 12.9B | 11.5B | 10.6B | 10.1B | 10.2B |
Total Current Liabilities | 23.8B | 22.3B | 21.9B | 21.9B | 19.1B |
Non-Current Liabilities | |||||
Long-term Debt | 49.0B | 38.2B | 36.3B | 40.5B | 49.2B |
Deferred Tax Liabilities | 369.0M | 338.0M | 2.2B | 4.5B | 5.4B |
Other Non-Current Liabilities | 522.0M | 396.0M | 303.0M | 218.0M | 326.0M |
Total Non-Current Liabilities | 52.4B | 43.4B | 43.8B | 51.4B | 61.5B |
Total Liabilities | 76.2B | 65.7B | 65.7B | 73.3B | 80.6B |
Equity | |||||
Common Stock | 292.0M | 292.0M | 292.0M | 292.0M | 292.0M |
Retained Earnings | 14.9B | 28.8B | 25.5B | 23.8B | 21.3B |
Treasury Stock | 43.7B | 43.8B | 38.6B | 31.3B | 26.2B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 16.4B | 29.5B | 31.1B | 36.0B | 37.9B |
Key Metrics | |||||
Total Debt | 51.2B | 41.5B | 40.7B | 45.6B | 51.7B |
Working Capital | 6.0B | 9.5B | 5.4B | 11.4B | 11.1B |
Balance Sheet Composition
Bristol-Myers Squibb Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -8.9B | 8.0B | 6.3B | 7.0B | -9.0B |
Depreciation & Amortization | 9.6B | 9.8B | 10.3B | 10.7B | 10.4B |
Stock-Based Compensation | 507.0M | 518.0M | 457.0M | 583.0M | 779.0M |
Working Capital Changes | 2.1B | -1.3B | -806.0M | -198.0M | 3.3B |
Operating Cash Flow | 14.6B | 14.9B | 14.6B | 17.5B | 15.9B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -20.7B | -260.0M | -3.0B | -862.0M | -12.3B |
Investment Purchases | -769.0M | -1.8B | -3.6B | -5.5B | -4.2B |
Investment Sales | 1.4B | 948.0M | 6.6B | 6.8B | 6.4B |
Investing Cash Flow | -20.1B | -1.1B | 56.0M | 435.0M | -10.1B |
Financing Activities | |||||
Share Repurchases | 0 | -5.2B | -8.0B | -6.3B | -1.5B |
Dividends Paid | -4.9B | -4.7B | -4.6B | -4.4B | -4.1B |
Debt Issuance | 12.9B | 4.5B | 5.9B | 0 | 6.9B |
Debt Repayment | -5.9B | -3.9B | -11.4B | -6.0B | -2.8B |
Financing Cash Flow | 2.2B | -9.4B | -17.9B | -16.2B | -1.2B |
Free Cash Flow | 13.9B | 12.7B | 11.9B | 15.2B | 13.3B |
Net Change in Cash | -3.2B | 4.4B | -3.3B | 1.7B | 4.7B |
Cash Flow Trend
Bristol-Myers Squibb Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.00
Forward P/E
6.38
Price to Book
5.23
Price to Sales
1.91
PEG Ratio
6.38
Profitability Ratios
Profit Margin
10.58%
Operating Margin
33.66%
Return on Equity
29.32%
Return on Assets
8.34%
Financial Health
Current Ratio
1.21
Debt to Equity
291.55
Beta
0.37
Per Share Data
EPS (TTM)
$2.49
Book Value per Share
$8.57
Revenue per Share
$23.49
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bmy | 91.2B | 18.00 | 5.23 | 29.32% | 10.58% | 291.55 |
Eli Lilly and | 687.2B | 62.24 | 46.02 | 77.28% | 22.67% | 243.61 |
Johnson & Johnson | 411.9B | 18.31 | 5.25 | 30.21% | 25.00% | 64.69 |
Amgen | 153.3B | 23.26 | 20.63 | 99.14% | 18.96% | 756.65 |
Gilead Sciences | 142.4B | 24.06 | 7.44 | 32.65% | 20.76% | 130.79 |
Pfizer | 133.8B | 17.05 | 1.48 | 8.62% | 12.62% | 68.84 |
Financial data is updated regularly. All figures are in the company's reporting currency.