TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 638.6M
Gross Profit 233.9M 36.62%
Operating Income 72.6M 11.37%
Net Income 109.2M 17.09%
EPS (Diluted) $0.20

Balance Sheet Metrics

Total Assets 5.4B
Total Liabilities 2.5B
Shareholders Equity 2.9B
Debt to Equity 0.85

Cash Flow Metrics

Operating Cash Flow 356.8M
Free Cash Flow -2.6M

Revenue & Profitability Trend

Baytex Energy Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.0B2.3B2.9B1.9B975.5M
Cost of Goods Sold i2.3B1.7B1.8B1.2B1.0B
Gross Profit i738.4M603.6M1.1B635.8M-54.4M
Gross Margin % i24.4%25.7%39.0%34.0%-5.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i71.8M74.6M79.3M51.9M43.7M
Other Operating Expenses i111.8M82.4M94.5M59.9M51.4M
Total Operating Expenses i183.5M157.0M173.8M111.8M95.2M
Operating Income i554.9M446.6M953.1M524.0M-149.5M
Operating Margin % i18.3%19.0%33.0%28.0%-15.3%
Non-Operating Items
Interest Income i-----
Interest Expense i148.5M111.0M80.4M92.1M106.5M
Other Non-Operating Income-125.5M-686.1M24.5M1.3B-2.3B
Pre-tax Income i268.9M-358.7M890.9M1.7B-2.6B
Income Tax i98.5M-196.7M35.3M81.2M-160.4M
Effective Tax Rate % i36.6%0.0%4.0%4.8%0.0%
Net Income i170.4M-162.0M855.6M1.6B-2.4B
Net Margin % i5.6%-6.9%29.6%86.4%-250.0%
Key Metrics
EBITDA i1.5B1.2B1.5B986.3M335.5M
EPS (Basic) i$0.29$-0.33$1.53$2.86$-4.35
EPS (Diluted) i$0.29$-0.33$1.52$2.82$-4.35
Basic Shares Outstanding i578743604704896000810753658819018322814634621
Diluted Shares Outstanding i578743604704896000810753658819018322814634621

Income Statement Trend

Baytex Energy Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i12.0M38.8M5.5M00
Short-term Investments i-----
Accounts Receivable i279.0M235.7M222.1M173.4M107.5M
Inventory i-----
Other Current Assets14.5M15.0M6.4M--
Total Current Assets i323.9M305.6M244.1M182.1M112.5M
Non-Current Assets
Property, Plant & Equipment i21.7M25.1M13.0M15.4M19.1M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets168.9M190.9M57.2M07.1M
Total Non-Current Assets i5.3B4.9B4.9B4.7B3.3B
Total Assets i5.6B5.2B5.1B4.8B3.4B
Liabilities
Current Liabilities
Accounts Payable i369.2M331.4M227.3M190.7M156.0M
Short-term Debt i6.6M9.3M3.5M2.9M4.3M
Current Portion of Long-term Debt-----
Other Current Liabilities---134.0M26.8M
Total Current Liabilities i413.3M387.5M288.5M338.7M198.9M
Non-Current Liabilities
Long-term Debt i1.6B1.7B933.6M1.4B1.8B
Deferred Tax Liabilities i63.8M14.8M265.9M167.5M93.6M
Other Non-Current Liabilities15.0M13.3M---
Total Non-Current Liabilities i2.2B2.1B1.8B2.3B2.6B
Total Liabilities i2.6B2.5B2.1B2.6B2.8B
Equity
Common Stock i4.4B4.5B5.5B5.7B5.7B
Retained Earnings i-2.5B-2.5B-3.3B-4.2B-5.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.0B2.7B3.0B2.2B578.2M
Key Metrics
Total Debt i1.6B1.7B937.2M1.4B1.8B
Working Capital i-89.4M-81.9M-44.5M-156.7M-86.3M

Balance Sheet Composition

Baytex Energy Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i170.4M-162.0M855.6M1.6B-2.4B
Depreciation & Amortization i998.3M727.7M587.0M464.6M486.4M
Stock-Based Compensation i011.3M3.2M6.4M7.2M
Working Capital Changes i00000
Operating Cash Flow i1.3B379.6M1.5B2.2B-2.1B
Investing Activities
Capital Expenditures i-946.8M-733.4M-524.0M-308.0M-282.4M
Acquisitions i0-460.1M0--
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-921.5M-1.0B-489.0M-310.8M-314.5M
Financing Activities
Share Repurchases i-160.1M-154.1M-159.0M0-
Dividends Paid i-51.9M-26.1M0--
Debt Issuance i562.5M1.1B00652.2M
Debt Repayment i-818.4M-662.7M-517.3M-401.6M-839.6M
Financing Cash Flow i-481.3M184.9M-678.4M-546.9M-44.2M
Free Cash Flow i427.8M166.4M648.8M396.6M70.5M
Net Change in Cash i-126.6M-485.2M342.4M1.3B-2.4B

Cash Flow Trend

Baytex Energy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.79
Forward P/E 6.16
Price to Book 0.37
Price to Sales 0.48
PEG Ratio 0.11

Profitability Ratios

Profit Margin 11.64%
Operating Margin 16.85%
Return on Equity 9.15%
Return on Assets 5.58%

Financial Health

Current Ratio 0.68
Debt to Equity 52.03
Beta 1.81

Per Share Data

EPS (TTM) $0.34
Book Value per Share $5.32
Revenue per Share $4.06

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bte1.5B5.790.379.15%11.64%52.03
ConocoPhillips 117.1B12.571.7915.93%15.47%35.88
Eog Resources 64.1B11.382.1919.63%25.14%15.72
BKV 1.9B-11.501.29-13.36%-26.53%14.07
Mach Natural 1.7B7.301.2416.84%22.50%42.20
Talos Energy 1.4B35.410.57-6.56%-8.91%54.11

Financial data is updated regularly. All figures are in the company's reporting currency.