
Baytex Energy (BTE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
635.1M
Gross Profit
232.6M
36.62%
Operating Income
72.2M
11.37%
Net Income
108.6M
17.09%
EPS (Diluted)
$0.20
Balance Sheet Metrics
Total Assets
5.4B
Total Liabilities
2.5B
Shareholders Equity
2.9B
Debt to Equity
0.85
Cash Flow Metrics
Operating Cash Flow
355.2M
Free Cash Flow
-2.6M
Revenue & Profitability Trend
Baytex Energy Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.0B | 2.3B | 2.9B | 1.9B | 975.5M |
Cost of Goods Sold | 2.3B | 1.7B | 1.8B | 1.2B | 1.0B |
Gross Profit | 734.3M | 603.6M | 1.1B | 635.8M | -54.4M |
Gross Margin % | 24.4% | 25.7% | 39.0% | 34.0% | -5.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 71.4M | 74.6M | 79.3M | 51.9M | 43.7M |
Other Operating Expenses | 111.1M | 82.4M | 94.5M | 59.9M | 51.4M |
Total Operating Expenses | 182.5M | 157.0M | 173.8M | 111.8M | 95.2M |
Operating Income | 551.8M | 446.6M | 953.1M | 524.0M | -149.5M |
Operating Margin % | 18.3% | 19.0% | 33.0% | 28.0% | -15.3% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 147.6M | 111.0M | 80.4M | 92.1M | 106.5M |
Other Non-Operating Income | -124.8M | -686.1M | 24.5M | 1.3B | -2.3B |
Pre-tax Income | 267.4M | -358.7M | 890.9M | 1.7B | -2.6B |
Income Tax | 97.9M | -196.7M | 35.3M | 81.2M | -160.4M |
Effective Tax Rate % | 36.6% | 0.0% | 4.0% | 4.8% | 0.0% |
Net Income | 169.5M | -162.0M | 855.6M | 1.6B | -2.4B |
Net Margin % | 5.6% | -6.9% | 29.6% | 86.4% | -250.0% |
Key Metrics | |||||
EBITDA | 1.5B | 1.2B | 1.5B | 986.3M | 335.5M |
EPS (Basic) | $0.29 | $-0.33 | $1.53 | $2.86 | $-4.35 |
EPS (Diluted) | $0.29 | $-0.33 | $1.52 | $2.82 | $-4.35 |
Basic Shares Outstanding | 575551259 | 704896000 | 810753658 | 819018322 | 814634621 |
Diluted Shares Outstanding | 575551259 | 704896000 | 810753658 | 819018322 | 814634621 |
Income Statement Trend
Baytex Energy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 11.9M | 38.8M | 5.5M | 0 | 0 |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 277.4M | 235.7M | 222.1M | 173.4M | 107.5M |
Inventory | - | - | - | - | - |
Other Current Assets | 14.5M | 15.0M | 6.4M | - | - |
Total Current Assets | 322.1M | 305.6M | 244.1M | 182.1M | 112.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 21.6M | 25.1M | 13.0M | 15.4M | 19.1M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 168.0M | 190.9M | 57.2M | 0 | 7.1M |
Total Non-Current Assets | 5.2B | 4.9B | 4.9B | 4.7B | 3.3B |
Total Assets | 5.6B | 5.2B | 5.1B | 4.8B | 3.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 367.1M | 331.4M | 227.3M | 190.7M | 156.0M |
Short-term Debt | 6.6M | 9.3M | 3.5M | 2.9M | 4.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 134.0M | 26.8M |
Total Current Liabilities | 411.0M | 387.5M | 288.5M | 338.7M | 198.9M |
Non-Current Liabilities | |||||
Long-term Debt | 1.6B | 1.7B | 933.6M | 1.4B | 1.8B |
Deferred Tax Liabilities | 63.4M | 14.8M | 265.9M | 167.5M | 93.6M |
Other Non-Current Liabilities | 15.0M | 13.3M | - | - | - |
Total Non-Current Liabilities | 2.2B | 2.1B | 1.8B | 2.3B | 2.6B |
Total Liabilities | 2.6B | 2.5B | 2.1B | 2.6B | 2.8B |
Equity | |||||
Common Stock | 4.4B | 4.5B | 5.5B | 5.7B | 5.7B |
Retained Earnings | -2.5B | -2.5B | -3.3B | -4.2B | -5.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.0B | 2.7B | 3.0B | 2.2B | 578.2M |
Key Metrics | |||||
Total Debt | 1.6B | 1.7B | 937.2M | 1.4B | 1.8B |
Working Capital | -88.9M | -81.9M | -44.5M | -156.7M | -86.3M |
Balance Sheet Composition
Baytex Energy Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 169.7M | -162.0M | 855.6M | 1.6B | -2.4B |
Depreciation & Amortization | 993.8M | 727.7M | 587.0M | 464.6M | 486.4M |
Stock-Based Compensation | 0 | 11.3M | 3.2M | 6.4M | 7.2M |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 1.3B | 379.6M | 1.5B | 2.2B | -2.1B |
Investing Activities | |||||
Capital Expenditures | -942.5M | -733.4M | -524.0M | -308.0M | -282.4M |
Acquisitions | 0 | -460.1M | 0 | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -917.3M | -1.0B | -489.0M | -310.8M | -314.5M |
Financing Activities | |||||
Share Repurchases | -159.3M | -154.1M | -159.0M | 0 | - |
Dividends Paid | -51.6M | -26.1M | 0 | - | - |
Debt Issuance | 560.0M | 1.1B | 0 | 0 | 652.2M |
Debt Repayment | -814.6M | -662.7M | -517.3M | -401.6M | -839.6M |
Financing Cash Flow | -479.1M | 184.9M | -678.4M | -546.9M | -44.2M |
Free Cash Flow | 425.8M | 166.4M | 648.8M | 396.6M | 70.5M |
Net Change in Cash | -126.0M | -485.2M | 342.4M | 1.3B | -2.4B |
Cash Flow Trend
Baytex Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.97
Forward P/E
7.41
Price to Book
0.45
Price to Sales
0.58
PEG Ratio
0.13
Profitability Ratios
Profit Margin
11.64%
Operating Margin
16.85%
Return on Equity
9.15%
Return on Assets
5.58%
Financial Health
Current Ratio
0.68
Debt to Equity
52.03
Beta
1.63
Per Share Data
EPS (TTM)
$0.34
Book Value per Share
$5.32
Revenue per Share
$4.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bte | 1.8B | 6.97 | 0.45 | 9.15% | 11.64% | 52.03 |
ConocoPhillips | 118.1B | 12.62 | 1.79 | 15.93% | 15.47% | 35.88 |
Canadian Natural | 67.4B | 11.25 | 1.61 | 20.61% | 21.90% | 44.70 |
BKV | 1.9B | -11.50 | 1.29 | -13.36% | -26.53% | 14.07 |
Talos Energy | 1.8B | 35.41 | 0.68 | -6.56% | -8.91% | 54.11 |
Vermilion Energy | 1.4B | 12.49 | 0.48 | 5.39% | -9.47% | 74.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.