Baytex Energy (BTE) | Financial Analysis & Statements
Baytex Energy Corp Mid-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
-1.1B
Gross Profit
-195.1M
Operating Income
-197.0M
Net Income
-856.9M
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
956.4M
Shareholders Equity
2.4B
Debt to Equity
0.40
Cash Flow Metrics
Operating Cash Flow
-390.7M
Free Cash Flow
44.7M
Revenue & Profitability Trend
Annual Income Flow
2025
Baytex Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.7B | 4.2B | 2.3B | 2.9B | 1.9B |
| Cost of Goods Sold | 1.3B | 3.2B | 1.7B | 1.8B | 1.2B |
| Gross Profit | 426.6M | 1.0B | 603.6M | 1.1B | 635.8M |
| Gross Margin % | 25.3% | 24.4% | 25.7% | 39.0% | 34.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 91.9M | 99.6M | 74.6M | 79.3M | 51.9M |
| Other Operating Expenses | 108.3M | 155.1M | 82.4M | 94.5M | 59.9M |
| Total Operating Expenses | 200.3M | 254.8M | 157.0M | 173.8M | 111.8M |
| Operating Income | 226.3M | 770.3M | 446.6M | 953.1M | 524.0M |
| Operating Margin % | 13.4% | 18.3% | 19.0% | 33.0% | 28.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 161.4M | 206.1M | 111.0M | 80.4M | 92.1M |
| Other Non-Operating Income | -161.8M | -174.2M | -686.1M | 24.5M | 1.3B |
| Pre-tax Income | -153.1M | 373.3M | -358.7M | 890.9M | 1.7B |
| Income Tax | 123.7M | 136.7M | -196.7M | 35.3M | 81.2M |
| Effective Tax Rate % | 0.0% | 36.6% | 0.0% | 4.0% | 4.8% |
| Net Income | -603.8M | 236.6M | -162.0M | 855.6M | 1.6B |
| Net Margin % | -35.8% | 5.6% | -6.9% | 29.6% | 86.4% |
| Key Metrics | |||||
| EBITDA | 1.4B | 2.1B | 1.2B | 1.5B | 986.3M |
| EPS (Basic) | $-0.78 | $0.29 | $-0.33 | $1.53 | $2.86 |
| EPS (Diluted) | $-0.78 | $0.29 | $-0.33 | $1.52 | $2.82 |
| Basic Shares Outstanding | 769180000 | 803435000 | 704896000 | 810753658 | 819018322 |
| Diluted Shares Outstanding | 769180000 | 803435000 | 704896000 | 810753658 | 819018322 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Baytex Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 953.1M | 16.6M | 38.8M | 5.5M | 0 |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 32.9M | 387.3M | 235.7M | 222.1M | 173.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 35.0M | 20.2M | 15.0M | 6.4M | - |
| Total Current Assets | 1.2B | 449.6M | 305.6M | 244.1M | 182.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 21.7M | 30.1M | 25.1M | 13.0M | 15.4M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 74.6M | 234.5M | 190.9M | 57.2M | 0 |
| Total Non-Current Assets | 2.2B | 7.3B | 4.9B | 4.9B | 4.7B |
| Total Assets | 3.3B | 7.8B | 5.2B | 5.1B | 4.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 236.4M | 512.5M | 331.4M | 227.3M | 190.7M |
| Short-term Debt | 7.2M | 9.2M | 9.3M | 3.5M | 2.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 26.1M | - | - | - | 134.0M |
| Total Current Liabilities | 330.2M | 573.7M | 387.5M | 288.5M | 338.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 110.8M | 2.3B | 1.7B | 933.6M | 1.4B |
| Deferred Tax Liabilities | 0 | 88.6M | 14.8M | 265.9M | 167.5M |
| Other Non-Current Liabilities | - | 20.9M | 13.3M | - | - |
| Total Non-Current Liabilities | 626.2M | 3.0B | 2.1B | 1.8B | 2.3B |
| Total Liabilities | 956.4M | 3.6B | 2.5B | 2.1B | 2.6B |
| Equity | |||||
| Common Stock | 6.1B | 6.1B | 4.5B | 5.5B | 5.7B |
| Retained Earnings | -4.1B | -3.4B | -2.5B | -3.3B | -4.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 4.2B | 2.7B | 3.0B | 2.2B |
| Key Metrics | |||||
| Total Debt | 118.0M | 2.3B | 1.7B | 937.2M | 1.4B |
| Working Capital | 860.2M | -124.1M | -81.9M | -44.5M | -156.7M |
Balance Sheet Composition
Baytex Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -603.8M | 236.6M | -162.0M | 855.6M | 1.6B |
| Depreciation & Amortization | 1.3B | 1.4B | 727.7M | 587.0M | 464.6M |
| Stock-Based Compensation | - | 0 | 11.3M | 3.2M | 6.4M |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 902.9M | 1.8B | 379.6M | 1.5B | 2.2B |
| Investing Activities | |||||
| Capital Expenditures | -1.3B | -1.3B | -733.4M | -524.0M | -308.0M |
| Acquisitions | - | 0 | -460.1M | 0 | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 1.8B | -1.3B | -1.0B | -489.0M | -310.8M |
| Financing Activities | |||||
| Share Repurchases | -29.4M | -222.2M | -154.1M | -159.0M | 0 |
| Dividends Paid | -69.2M | -72.0M | -26.1M | 0 | - |
| Debt Issuance | 0 | 780.9M | 1.1B | 0 | 0 |
| Debt Repayment | -2.2B | -1.1B | -662.7M | -517.3M | -401.6M |
| Financing Cash Flow | -2.3B | -668.2M | 184.9M | -678.4M | -546.9M |
| Free Cash Flow | 207.5M | 593.8M | 166.4M | 648.8M | 396.6M |
| Net Change in Cash | 353.4M | -175.8M | -485.2M | 342.4M | 1.3B |
Cash Flow Trend
Baytex Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.81
Forward P/E
15.94
Price to Book
2.02
Price to Sales
2.30
PEG Ratio
15.94
Profitability Ratios
Profit Margin
-40.77%
Operating Margin
4.13%
Return on Equity
-8.44%
Return on Assets
0.69%
Financial Health
Current Ratio
3.60
Debt to Equity
4.94
Beta
0.68
Per Share Data
EPS (TTM)
$-0.26
Book Value per Share
$2.29
Revenue per Share
$1.93
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BTE | 3.4B | 18.81 | 2.02 | -8.44% | -40.77% | 4.94 |
| ConocoPhillips | 147.0B | 18.36 | 2.28 | 12.36% | 13.25% | 37.83 |
| Canadian Natural | 94.8B | 12.02 | 2.91 | 25.81% | 27.91% | 44.46 |
| Range Resources | 9.8B | 15.22 | 2.27 | 15.94% | 22.02% | 31.78 |
| Chord Energy | 7.7B | 182.85 | 0.95 | 0.53% | 0.97% | 18.69 |
| Matador Resources | 7.3B | 9.68 | 1.30 | 15.03% | 20.76% | 59.18 |
Financial data is updated regularly. All figures are in the company's reporting currency.






