TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 890.1M
Gross Profit 100.7M 11.31%
Operating Income -30.0M -3.37%
Net Income -26.0M -2.92%
EPS (Diluted) $-0.23

Balance Sheet Metrics

Total Assets 5.8B
Total Liabilities 2.1B
Shareholders Equity 3.7B
Debt to Equity 0.56

Cash Flow Metrics

Operating Cash Flow 229.3M
Free Cash Flow 10.9M

Revenue & Profitability Trend

Peabody Energy Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.2B4.9B5.0B3.3B2.9B
Cost of Goods Sold i3.4B3.4B3.3B2.6B2.5B
Gross Profit i815.8M1.6B1.7B765.2M356.2M
Gross Margin % i19.3%31.6%33.9%23.1%12.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i91.0M90.7M88.8M84.9M99.5M
Other Operating Expenses i52.6M91.4M49.4M44.7M45.7M
Total Operating Expenses i143.6M182.1M138.2M129.6M145.2M
Operating Income i329.2M1.1B1.2B326.9M-135.0M
Operating Margin % i7.8%21.4%24.8%9.9%-4.7%
Non-Operating Items
Interest Income i71.0M76.8M18.4M6.5M9.4M
Interest Expense i41.5M59.8M140.3M183.4M139.8M
Other Non-Operating Income162.8M49.7M165.2M220.2M-1.6B
Pre-tax Income i516.1M1.1B1.3B370.2M-1.9B
Income Tax i108.8M308.8M-38.8M22.8M8.0M
Effective Tax Rate % i21.1%27.5%-3.0%6.2%0.0%
Net Income i403.5M815.6M1.3B371.4M-1.9B
Net Margin % i9.5%16.5%26.5%11.2%-65.0%
Key Metrics
EBITDA i796.0M1.5B1.8B805.9M167.2M
EPS (Basic) i$3.06$5.90$9.01$2.70$-19.12
EPS (Diluted) i$2.70$5.00$8.31$2.70$-19.14
Basic Shares Outstanding i12140000012870000014390000013330000097800000
Diluted Shares Outstanding i12140000012870000014390000013330000097800000

Income Statement Trend

Peabody Energy Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i700.4M969.3M1.3B954.3M709.2M
Short-term Investments i-----
Accounts Receivable i294.9M322.3M416.3M307.0M180.9M
Inventory i393.4M351.8M296.1M226.7M261.6M
Other Current Assets327.6M308.9M303.6M270.2M204.7M
Total Current Assets i1.8B2.0B2.4B1.8B1.4B
Non-Current Assets
Property, Plant & Equipment i119.3M61.9M26.9M35.5M49.9M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets972.2M1.0B346.4M162.0M145.8M
Total Non-Current Assets i4.2B3.9B3.2B3.1B3.2B
Total Assets i6.0B6.0B5.6B4.9B4.7B
Liabilities
Current Liabilities
Accounts Payable i228.4M275.8M240.7M201.7M146.3M
Short-term Debt i48.2M30.8M30.0M76.0M69.4M
Current Portion of Long-term Debt-----
Other Current Liabilities4.0M5.2M41.9M74.5M64.0M
Total Current Liabilities i827.5M979.0M918.7M931.7M790.6M
Non-Current Liabilities
Long-term Debt i419.0M368.4M331.6M1.1B1.5B
Deferred Tax Liabilities i40.9M28.6M20.4M27.3M35.0M
Other Non-Current Liabilities169.3M181.6M223.0M197.7M251.5M
Total Non-Current Liabilities i1.4B1.4B1.4B2.2B2.9B
Total Liabilities i2.2B2.4B2.3B3.1B3.7B
Equity
Common Stock i1.9M1.9M1.9M1.8M1.4M
Retained Earnings i1.4B1.1B383.9M-913.2M-1.3B
Treasury Stock i1.9B1.7B1.4B1.4B1.4B
Other Equity-----
Total Shareholders Equity i3.7B3.6B3.3B1.8B981.3M
Key Metrics
Total Debt i467.2M399.2M361.6M1.2B1.6B
Working Capital i953.2M1.0B1.5B870.0M629.7M

Balance Sheet Composition

Peabody Energy Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i407.3M816.0M1.3B347.4M-1.9B
Depreciation & Amortization i343.0M321.4M317.6M308.7M346.0M
Stock-Based Compensation i7.3M6.9M8.4M10.0M13.5M
Working Capital Changes i-25.0M29.6M-213.7M-128.2M175.5M
Operating Cash Flow i878.6M1.0B1.3B552.2M-1.3B
Investing Activities
Capital Expenditures i-401.3M-348.3M-221.5M-183.1M-191.4M
Acquisitions i-946.4M-739.0M-474.1M-440.9M-343.0M
Investment Purchases i---00
Investment Sales i-----
Investing Cash Flow i-1.3B-1.1B-657.6M-602.3M-530.9M
Financing Activities
Share Repurchases i-187.2M-361.4M-2.6M-1.4M-1.6M
Dividends Paid i-37.6M-30.6M000
Debt Issuance i9.3M0545.0M0375.0M
Debt Repayment i-10.4M-9.0M-1.4B-285.3M-169.5M
Financing Cash Flow i-276.0M-460.3M-681.6M-43.4M193.4M
Free Cash Flow i204.0M687.2M949.4M236.9M-207.2M
Net Change in Cash i-711.5M-481.7M-46.3M-93.5M-1.6B

Cash Flow Trend

Peabody Energy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.36
Forward P/E 11.94
Price to Book 1.07
Price to Sales 0.96
PEG Ratio -0.26

Profitability Ratios

Profit Margin 3.44%
Operating Margin -2.54%
Return on Equity 4.43%
Return on Assets 2.15%

Financial Health

Current Ratio 2.21
Debt to Equity 10.73
Beta 0.66

Per Share Data

EPS (TTM) $1.09
Book Value per Share $29.81
Revenue per Share $32.98

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
btu3.9B29.361.074.43%3.44%10.73
Cornerstone Building 4.6B40.381.210.79%0.63%10.39
Core Natural 2.9B7.361.9129.08%18.39%13.21
Hallador Energy 829.2M11.296.78-89.44%-46.73%45.37
NACCO Industries 324.1M9.780.757.87%11.79%25.09
Exxon Mobil 482.9B16.091.8411.83%9.40%14.44

Financial data is updated regularly. All figures are in the company's reporting currency.