Exxon Mobil (XOM) | Financial Analysis & Statements
Exxon Mobil Corporation Mega-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
80.0B
Gross Profit
16.0B
19.96%
Operating Income
6.0B
7.50%
Net Income
6.6B
8.26%
EPS (Diluted)
$1.53
Balance Sheet Metrics
Total Assets
449.0B
Total Liabilities
182.4B
Shareholders Equity
266.6B
Debt to Equity
0.68
Cash Flow Metrics
Operating Cash Flow
13.1B
Free Cash Flow
5.2B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Exxon Mobil Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 323.9B | 339.2B | 334.7B | 398.7B | 276.7B |
| Cost of Goods Sold | 252.7B | 262.5B | 250.6B | 295.6B | 211.8B |
| Gross Profit | 71.2B | 76.7B | 84.1B | 103.1B | 64.9B |
| Gross Margin % | 22.0% | 22.6% | 25.1% | 25.9% | 23.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 11.1B | 10.0B | 9.9B | 10.1B | 9.6B |
| Other Operating Expenses | 1.0B | 826.0M | 751.0M | 1.0B | 1.1B |
| Total Operating Expenses | 12.1B | 10.8B | 10.7B | 11.1B | 10.6B |
| Operating Income | 33.9B | 39.7B | 44.5B | 64.0B | 24.0B |
| Operating Margin % | 10.5% | 11.7% | 13.3% | 16.1% | 8.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 603.0M | 996.0M | 849.0M | 798.0M | 947.0M |
| Other Non-Operating Income | 7.9B | 10.2B | 9.2B | 14.5B | 8.2B |
| Pre-tax Income | 41.3B | 48.9B | 52.8B | 77.8B | 31.2B |
| Income Tax | 11.5B | 13.8B | 15.4B | 20.2B | 7.6B |
| Effective Tax Rate % | 27.9% | 28.3% | 29.2% | 25.9% | 24.4% |
| Net Income | 29.8B | 35.1B | 37.4B | 57.6B | 23.6B |
| Net Margin % | 9.2% | 10.3% | 11.2% | 14.4% | 8.5% |
| Key Metrics | |||||
| EBITDA | 67.9B | 73.3B | 74.3B | 102.6B | 52.8B |
| EPS (Basic) | $6.70 | $7.84 | $8.89 | $13.26 | $5.39 |
| EPS (Diluted) | $6.70 | $7.84 | $8.89 | $13.26 | $5.39 |
| Basic Shares Outstanding | 4305074627 | 4295918367 | 4050618673 | 4203619910 | 4274582560 |
| Diluted Shares Outstanding | 4305074627 | 4295918367 | 4050618673 | 4203619910 | 4274582560 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Exxon Mobil Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.7B | 23.0B | 31.5B | 29.6B | 6.8B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 35.7B | 35.3B | 30.3B | 32.8B | 26.9B |
| Inventory | 26.3B | 23.5B | 25.1B | 24.4B | 18.8B |
| Other Current Assets | 1.8B | 1.6B | 1.9B | 1.8B | 1.2B |
| Total Current Assets | 83.4B | 92.0B | 96.6B | 97.6B | 59.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 25.4B | 23.8B | 22.8B | 18.3B | 18.0B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 27.2B | 25.7B | 23.0B | 23.9B | 23.5B |
| Total Non-Current Assets | 365.6B | 361.5B | 279.7B | 271.4B | 279.8B |
| Total Assets | 449.0B | 453.5B | 376.3B | 369.1B | 338.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 36.0B | 36.1B | 31.2B | 33.2B | 26.6B |
| Short-term Debt | 9.3B | 5.0B | 4.1B | 634.0M | 4.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 72.3B | 70.3B | 65.3B | 69.0B | 56.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 34.2B | 36.8B | 37.5B | 40.6B | 43.4B |
| Deferred Tax Liabilities | 40.2B | 39.0B | 24.5B | 22.9B | 20.2B |
| Other Non-Current Liabilities | 26.2B | 25.7B | 24.2B | 21.7B | 21.7B |
| Total Non-Current Liabilities | 110.0B | 112.6B | 98.5B | 97.5B | 106.6B |
| Total Liabilities | 182.4B | 182.9B | 163.8B | 166.6B | 163.2B |
| Equity | |||||
| Common Stock | 46.2B | 46.2B | 17.8B | 15.8B | 15.7B |
| Retained Earnings | 482.5B | 470.9B | 453.9B | 432.9B | 392.1B |
| Treasury Stock | 258.4B | 238.8B | 254.9B | 240.3B | 225.5B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 266.6B | 270.6B | 212.5B | 202.5B | 175.7B |
| Key Metrics | |||||
| Total Debt | 43.5B | 41.7B | 41.6B | 41.2B | 47.7B |
| Working Capital | 11.1B | 21.7B | 31.3B | 28.6B | 2.5B |
Balance Sheet Composition
Exxon Mobil Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 29.8B | 35.1B | 37.4B | 57.6B | 23.6B |
| Depreciation & Amortization | 26.0B | 23.4B | 20.6B | 24.0B | 20.6B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -7.5B | -7.5B | 472.0M | -18.7B | -12.7B |
| Operating Cash Flow | 50.7B | 51.3B | 61.0B | 65.7B | 31.2B |
| Investing Activities | |||||
| Capital Expenditures | -28.4B | -24.3B | -21.9B | -18.4B | -12.1B |
| Acquisitions | 0 | 754.0M | - | - | - |
| Investment Purchases | -4.1B | -3.3B | -3.0B | -3.1B | -2.8B |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -25.9B | -19.9B | -19.3B | -14.7B | -10.2B |
| Financing Activities | |||||
| Share Repurchases | -20.3B | -19.6B | -17.7B | -15.2B | -155.0M |
| Dividends Paid | -17.2B | -16.7B | -14.9B | -14.9B | -14.9B |
| Debt Issuance | 2.3B | 899.0M | 939.0M | 637.0M | 46.0M |
| Debt Repayment | -6.5B | -5.9B | -1.2B | -8.1B | -32.4B |
| Financing Cash Flow | -44.5B | -47.6B | -35.5B | -47.2B | -67.8B |
| Free Cash Flow | 23.6B | 30.7B | 33.4B | 58.4B | 36.1B |
| Net Change in Cash | -19.7B | -16.2B | 6.3B | 3.8B | -46.9B |
Cash Flow Trend
Exxon Mobil Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.31
Forward P/E
14.89
Price to Book
2.41
Price to Sales
1.92
PEG Ratio
-2.02
Profitability Ratios
Profit Margin
8.90%
Operating Margin
9.53%
Return on Equity
11.08%
Return on Assets
4.90%
Financial Health
Current Ratio
1.15
Debt to Equity
18.94
Beta
0.29
Per Share Data
EPS (TTM)
$6.70
Book Value per Share
$62.07
Revenue per Share
$75.24
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| XOM | 625.7B | 22.31 | 2.41 | 11.08% | 8.90% | 18.94 |
| Chevron | 373.7B | 28.30 | 1.99 | 7.23% | 6.66% | 24.32 |
| Shell plc | 250.2B | 14.92 | 1.47 | 10.19% | 6.68% | 43.17 |
| TotalEnergies SE | 192.9B | 15.50 | 1.67 | 11.23% | 7.20% | 52.26 |
| Suncor Energy | 76.9B | 18.19 | 2.34 | 13.20% | 12.10% | 32.95 |
| Imperial Oil | 63.0B | 26.18 | 3.69 | 14.29% | 6.97% | 19.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.






