Interactive Financial Charts Not Available

Blackstone Mortgage (BXMT) | Financial Analysis & Statements

Blackstone Mortgage Trust Inc. | Mid-cap | Real Estate

$19.52

4.00%

Blackstone Mortgage vs Annaly Capital Blackstone Mortgage vs Rithm Capital Blackstone Mortgage vs AGNC Investment Blackstone Mortgage vs Starwood Property Blackstone Mortgage vs Rithm Capital Blackstone Mortgage vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 133.9M

Net Income 7.0M 5.22%

EPS (Diluted) $0.04

Balance Sheet Metrics

Total Assets 20.0B

Total Liabilities 16.3B

Shareholders Equity 3.7B

Debt to Equity 4.41

Cash Flow Metrics

Operating Cash Flow 29.3M

Free Cash Flow 57.2M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Blackstone Mortgage Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	493.2M	670.7M	628.0M	514.5M	432.2M
Cost of Goods Sold i	-	-	-	-	-
Gross Profit i	-	-	-	-	-
Gross Margin % i	0.0%	0.0%	0.0%	0.0%	0.0%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	38.7M	37.9M	41.3M	35.4M	38.5M
Other Operating Expenses i	-	-	-	-	-
Total Operating Expenses i	38.7M	37.9M	41.3M	35.4M	38.5M
Operating Income i	-	-	-	-	-
Operating Margin % i	0.0%	0.0%	0.0%	0.0%	0.0%
Non-Operating Items
Interest Income i	-	-	-	-	-
Interest Expense i	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	-199.5M	255.3M	254.1M	422.7M	140.7M
Income Tax i	2.4M	5.4M	3.0M	423.0K	323.0K
Effective Tax Rate % i	0.0%	2.1%	1.2%	0.1%	0.2%
Net Income i	-201.8M	249.9M	251.1M	422.3M	140.4M
Net Margin % i	-40.9%	37.3%	40.0%	82.1%	32.5%
Key Metrics
EBITDA i	-	-	-	-	-
EPS (Basic) i	$-1.17	$1.43	$1.46	$2.77	$0.97
EPS (Diluted) i	$-1.17	$1.43	$1.46	$2.77	$0.97
Basic Shares Outstanding i	173782523	172672038	170631410	151521941	141795977
Diluted Shares Outstanding i	173782523	172672038	170631410	151521941	141795977

Income Statement Trend

Blackstone Mortgage Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	323.5M	350.0M	291.3M	551.2M	290.0M
Short-term Investments i	-	-	-	-	-
Accounts Receivable i	160.1M	214.8M	189.6M	86.1M	66.8M
Inventory i	-	-	-	-	-
Other Current Assets	-	-	-	-	-
Total Current Assets i	-	-	-	-	-
Non-Current Assets
Property, Plant & Equipment i	9.3M	-	-	-	-
Goodwill i	77.3M	-	-	-	-
Intangible Assets i	77.3M	-	-	-	-
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	-	-	-	-	-
Total Non-Current Assets i	-	-	-	-	-
Total Assets i	19.8B	-	-	-	-
Liabilities
Current Liabilities
Accounts Payable i	77.9M	97.8M	80.3M	29.9M	20.5M
Short-term Debt i	9.7B	12.7B	13.5B	12.3B	7.9B
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	-	-	-	-	-
Total Current Liabilities i	-	-	-	-	-
Non-Current Liabilities
Long-term Debt i	6.0B	6.6B	6.9B	5.6B	5.0B
Deferred Tax Liabilities i	-	-	-	-	-
Other Non-Current Liabilities	-	-	-	-	-
Total Non-Current Liabilities i	-	-	-	-	-
Total Liabilities i	16.0B	-	-	-	-
Equity
Common Stock i	1.7M	1.7M	1.7M	1.7M	1.5M
Retained Earnings i	-1.7B	-1.2B	-968.7M	-794.8M	-829.3M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	3.8B	4.4B	4.5B	4.6B	3.9B
Key Metrics
Total Debt i	15.7B	19.3B	20.4B	17.9B	12.9B
Working Capital i	0	0	0	0	0

Balance Sheet Composition

Blackstone Mortgage Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	-201.8M	249.9M	251.1M	422.3M	140.4M
Depreciation & Amortization i	9.4M	-	-	-	-
Stock-Based Compensation i	31.8M	30.7M	33.4M	31.6M	53.8M
Working Capital Changes i	40.6M	-14.4M	-47.4M	3.2M	-3.0M
Operating Cash Flow i	-127.1M	263.3M	237.0M	457.2M	228.7M
Investing Activities
Capital Expenditures i	-	-	-	-	-
Acquisitions i	-	-	-	-	-
Investment Purchases i	-157.2M	-233.5M	-23.1M	-77.8M	-133.4M
Investment Sales i	90.2M	163.7M	353.3M	76.4M	90.4M
Investing Cash Flow i	31.1M	-70.3M	227.2M	49.7M	-63.3M
Financing Activities
Share Repurchases i	-29.2M	-	-	-	-
Dividends Paid i	-404.0M	-426.9M	-421.4M	-370.7M	-348.9M
Debt Issuance i	2.8B	2.0B	7.4B	14.2B	5.1B
Debt Repayment i	-6.2B	-3.4B	-4.4B	-9.0B	-5.1B
Financing Cash Flow i	-3.9B	-1.8B	2.6B	5.5B	-110.8M
Free Cash Flow i	366.5M	458.8M	396.8M	382.5M	336.6M
Net Change in Cash i	-4.0B	-1.7B	3.1B	6.0B	54.6M

Cash Flow Trend

Blackstone Mortgage Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 490.75

Forward P/E 12.94

Price to Book 0.88

Price to Sales 13.60

PEG Ratio -4.40

Profitability Ratios

Profit Margin -5.31%

Operating Margin 10.99%

Return on Equity -0.31%

Return on Assets -0.06%

Financial Health

Current Ratio 68.14

Debt to Equity 458.80

Beta 1.16

Per Share Data

EPS (TTM) $-0.07

Book Value per Share $21.32

Revenue per Share $1.37

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
bxmt	3.2B	490.75	0.88	-0.31%	-5.31%	458.80
Annaly Capital	13.3B	19.94	1.12	6.03%	68.12%	714.05
Rithm Capital	13.2B	-	1.99	10.35%	21.90%	382.45
AGNC Investment	10.3B	32.93	1.18	3.98%	76.21%	669.94
Starwood Property	7.5B	18.51	1.06	5.57%	108.01%	274.91
Rithm Capital	6.5B	9.46	0.97	10.35%	21.90%	382.45

Financial data is updated regularly. All figures are in the company's reporting currency.