Interactive Financial Charts Not Available

Boston Properties (BXP) | Financial Analysis & Statements

Boston Properties, Inc. | Large-cap | Real Estate

$66.42

-0.02%

Boston Properties vs Alexandria Real Boston Properties vs Vornado Realty Trust Boston Properties vs Cousins Properties Boston Properties vs Kilroy Realty Boston Properties vs SL Green Realty Boston Properties vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 865.2M

Gross Profit 526.1M 60.80%

Operating Income 249.2M 28.80%

Net Income 86.9M 10.04%

EPS (Diluted) $0.39

Balance Sheet Metrics

Total Assets 25.6B

Total Liabilities 17.8B

Shareholders Equity 7.9B

Debt to Equity 2.26

Cash Flow Metrics

Operating Cash Flow 268.8M

Free Cash Flow 210.0M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Boston Properties Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	3.4B	3.3B	3.1B	2.9B	2.8B
Cost of Goods Sold i	1.3B	1.2B	1.1B	1.0B	1.0B
Gross Profit i	2.1B	2.1B	2.0B	1.9B	1.7B
Gross Margin % i	61.2%	62.8%	63.5%	64.2%	62.7%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	176.5M	187.9M	161.8M	164.1M	144.7M
Other Operating Expenses i	-	-	-	-	-
Total Operating Expenses i	176.5M	187.9M	161.8M	164.1M	144.7M
Operating Income i	1.0B	1.0B	1.1B	973.1M	906.9M
Operating Margin % i	30.0%	31.7%	34.1%	33.7%	32.8%
Non-Operating Items
Interest Income i	60.2M	70.0M	11.9M	5.7M	6.0M
Interest Expense i	645.1M	579.6M	437.1M	423.3M	431.7M
Other Non-Operating Income	-352.8M	-237.6M	384.4M	76.5M	537.6M
Pre-tax Income i	84.2M	291.4M	1.0B	631.9M	1.0B
Income Tax i	-	-	-	-	-
Effective Tax Rate % i	0.0%	0.0%	0.0%	0.0%	0.0%
Net Income i	84.2M	291.4M	1.0B	631.9M	1.0B
Net Margin % i	2.5%	8.9%	32.8%	21.9%	36.8%
Key Metrics
EBITDA i	1.6B	1.7B	1.8B	1.7B	1.5B
EPS (Basic) i	$0.09	$1.21	$5.42	$3.18	$5.54
EPS (Diluted) i	$0.09	$1.21	$5.40	$3.17	$5.54
Basic Shares Outstanding i	157468000	156863500	156724250	156120750	155432250
Diluted Shares Outstanding i	157468000	156863500	156724250	156120750	155432250

Income Statement Trend

Boston Properties Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	1.3B	1.5B	690.3M	452.7M	1.7B
Short-term Investments i	-	-	-	-	-
Accounts Receivable i	107.5M	122.4M	81.4M	70.2M	77.4M
Inventory i	-	-	-	-	-
Other Current Assets	-	-	-	-	-
Total Current Assets i	3.0B	3.2B	2.2B	1.9B	3.0B
Non-Current Assets
Property, Plant & Equipment i	-	-	-	-	-
Goodwill i	-	-	-	-	-
Intangible Assets i	-	-	-	-	-
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	884.2M	824.7M	776.9M	676.6M	673.9M
Total Non-Current Assets i	23.1B	22.8B	22.0B	20.5B	19.8B
Total Assets i	26.1B	26.0B	24.2B	22.4B	22.9B
Liabilities
Current Liabilities
Accounts Payable i	401.9M	458.3M	417.5M	320.8M	336.3M
Short-term Debt i	500.0M	-	-	145.0M	-
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	-	-	-	-	-
Total Current Liabilities i	1.2B	763.2M	692.0M	730.4M	613.6M
Non-Current Liabilities
Long-term Debt i	16.5B	16.6B	14.7B	13.2B	13.5B
Deferred Tax Liabilities i	-	-	-	-	-
Other Non-Current Liabilities	450.8M	445.9M	450.9M	391.4M	412.1M
Total Non-Current Liabilities i	16.9B	17.1B	15.1B	13.6B	13.9B
Total Liabilities i	18.1B	17.8B	15.8B	14.3B	14.5B
Equity
Common Stock i	1.6M	1.6M	1.6M	1.6M	1.6M
Retained Earnings i	-1.4B	-816.2M	-391.4M	-625.9M	-509.7M
Treasury Stock i	2.7M	2.7M	2.7M	2.7M	2.7M
Other Equity	-	-	-	-	-
Total Shareholders Equity i	7.9B	8.2B	8.4B	8.0B	8.3B
Key Metrics
Total Debt i	17.0B	16.6B	14.7B	13.3B	13.5B
Working Capital i	1.8B	2.4B	1.5B	1.2B	2.4B

Balance Sheet Composition

Boston Properties Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	84.2M	291.4M	1.0B	631.9M	1.0B
Depreciation & Amortization i	889.5M	832.8M	752.2M	720.9M	686.0M
Stock-Based Compensation i	43.9M	51.5M	52.0M	50.9M	44.1M
Working Capital Changes i	-193.4M	-185.5M	-236.7M	-192.4M	-138.7M
Operating Cash Flow i	860.4M	1.0B	1.6B	1.2B	1.6B
Investing Activities
Capital Expenditures i	-	-	-	-	-
Acquisitions i	-132.1M	-192.6M	-277.6M	-80.4M	-172.4M
Investment Purchases i	-2.5M	-2.2M	-2.4M	0	0
Investment Sales i	136.0K	1.5M	4.9M	1.5M	2.6M
Investing Cash Flow i	-137.7M	-205.5M	-258.5M	-68.9M	-173.3M
Financing Activities
Share Repurchases i	-	0	0	-200.0M	0
Dividends Paid i	-689.9M	-687.8M	-685.0M	-683.8M	-688.9M
Debt Issuance i	849.7M	2.5B	1.5B	2.9B	1.2B
Debt Repayment i	-6.1B	-1.2B	-1.1B	-3.8B	-282.2M
Financing Cash Flow i	-5.1B	767.9M	-573.9M	-1.9B	222.6M
Free Cash Flow i	1.2B	1.3B	1.3B	1.1B	1.2B
Net Change in Cash i	-4.4B	1.6B	774.9M	-746.5M	1.7B

Cash Flow Trend

Boston Properties Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 3,272.00

Forward P/E 34.99

Price to Book 1.97

Price to Sales 3.39

PEG Ratio 333.74

Profitability Ratios

Profit Margin 0.15%

Operating Margin 29.01%

Return on Equity 0.95%

Return on Assets 2.45%

Financial Health

Current Ratio 0.89

Debt to Equity 211.34

Beta 1.19

Per Share Data

EPS (TTM) $0.02

Book Value per Share $33.21

Revenue per Share $21.57

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
bxp	11.6B	3,272.00	1.97	0.95%	0.15%	211.34
Alexandria Real	13.0B	103.80	0.75	0.78%	-0.33%	62.83
Vornado Realty Trust	7.8B	9.17	1.45	13.40%	46.29%	112.05
Cousins Properties	4.7B	75.51	0.98	1.31%	6.56%	73.46
Kilroy Realty	4.7B	21.26	0.86	4.38%	19.29%	84.49
SL Green Realty	4.2B	654.88	1.09	-0.43%	-1.95%	140.07

Financial data is updated regularly. All figures are in the company's reporting currency.