
Caterpillar (CAT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
14.2B
Gross Profit
5.0B
34.80%
Operating Income
2.6B
18.10%
Net Income
2.0B
14.06%
EPS (Diluted)
$4.20
Balance Sheet Metrics
Total Assets
85.0B
Total Liabilities
66.9B
Shareholders Equity
18.1B
Debt to Equity
3.70
Cash Flow Metrics
Operating Cash Flow
2.6B
Free Cash Flow
371.0M
Revenue & Profitability Trend
Caterpillar Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 64.8B | 67.1B | 59.4B | 51.0B | 41.7B |
Cost of Goods Sold | 41.5B | 43.8B | 41.9B | 36.0B | 29.7B |
Gross Profit | 23.3B | 23.3B | 17.5B | 15.0B | 12.1B |
Gross Margin % | 36.0% | 34.7% | 29.5% | 29.4% | 28.9% |
Operating Expenses | |||||
Research & Development | 2.1B | 2.1B | 1.8B | 1.7B | 1.4B |
Selling, General & Administrative | 6.7B | 6.4B | 5.7B | 5.4B | 4.6B |
Other Operating Expenses | 1.5B | 1.8B | 1.2B | 1.1B | 1.5B |
Total Operating Expenses | 10.3B | 10.3B | 8.7B | 8.1B | 7.5B |
Operating Income | 13.1B | 13.0B | 8.8B | 6.9B | 4.6B |
Operating Margin % | 20.2% | 19.3% | 14.9% | 13.5% | 10.9% |
Non-Operating Items | |||||
Interest Income | 482.0M | 494.0M | 167.0M | 80.0M | 112.0M |
Interest Expense | 512.0M | 511.0M | 443.0M | 488.0M | 514.0M |
Other Non-Operating Income | 813.0M | 101.0M | 199.0M | 1.7B | -156.0M |
Pre-tax Income | 13.4B | 13.0B | 8.8B | 8.2B | 4.0B |
Income Tax | 2.6B | 2.8B | 2.1B | 1.7B | 1.0B |
Effective Tax Rate % | 19.7% | 21.3% | 23.6% | 21.2% | 25.2% |
Net Income | 10.8B | 10.3B | 6.7B | 6.5B | 3.0B |
Net Margin % | 16.6% | 15.4% | 11.3% | 12.7% | 7.2% |
Key Metrics | |||||
EBITDA | 15.4B | 15.8B | 12.3B | 10.8B | 7.1B |
EPS (Basic) | $22.17 | $20.24 | $12.72 | $11.93 | $5.51 |
EPS (Diluted) | $22.05 | $20.12 | $12.64 | $11.83 | $5.46 |
Basic Shares Outstanding | 486700000 | 510600000 | 526900000 | 544000000 | 544100000 |
Diluted Shares Outstanding | 486700000 | 510600000 | 526900000 | 544000000 | 544100000 |
Income Statement Trend
Caterpillar Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.9B | 7.0B | 7.0B | 9.3B | 9.4B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 18.8B | 18.8B | 17.9B | 17.4B | 16.8B |
Inventory | 16.8B | 16.6B | 16.3B | 14.0B | 11.4B |
Other Current Assets | 3.1B | 4.6B | 2.6B | 2.8B | 1.9B |
Total Current Assets | 45.7B | 46.9B | 43.8B | 43.5B | 39.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.7B | 5.8B | 5.6B | 5.7B | 6.1B |
Goodwill | 10.9B | 11.2B | 11.3B | 13.7B | 14.1B |
Intangible Assets | 399.0M | 564.0M | 758.0M | 1.0B | 1.3B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 23.1B | 22.0B | 20.1B | 19.9B | 18.8B |
Total Non-Current Assets | 42.1B | 40.5B | 38.2B | 39.3B | 38.9B |
Total Assets | 87.8B | 87.5B | 81.9B | 82.8B | 78.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.7B | 7.9B | 8.7B | 8.2B | 6.1B |
Short-term Debt | 11.1B | 13.4B | 11.3B | 11.8B | 11.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.9B | 3.1B | 2.7B | 2.3B | 2.0B |
Total Current Liabilities | 32.3B | 34.7B | 31.5B | 29.8B | 25.7B |
Non-Current Liabilities | |||||
Long-term Debt | 27.4B | 24.5B | 25.7B | 26.0B | 26.0B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 4.9B | 4.7B | 4.6B | 4.8B | 4.4B |
Total Non-Current Liabilities | 36.0B | 33.2B | 34.5B | 36.4B | 37.2B |
Total Liabilities | 68.3B | 68.0B | 66.1B | 66.3B | 62.9B |
Equity | |||||
Common Stock | 6.9B | 6.4B | 6.6B | 6.4B | 6.2B |
Retained Earnings | 59.4B | 51.2B | 43.5B | 39.3B | 35.2B |
Treasury Stock | 44.3B | 36.3B | 31.7B | 27.6B | 25.2B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 19.5B | 19.5B | 15.9B | 16.5B | 15.4B |
Key Metrics | |||||
Total Debt | 38.4B | 37.9B | 37.0B | 37.8B | 37.2B |
Working Capital | 13.4B | 12.2B | 12.3B | 13.6B | 13.7B |
Balance Sheet Composition
Caterpillar Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 10.8B | 10.3B | 6.7B | 6.5B | 3.0B |
Depreciation & Amortization | 2.2B | 2.1B | 2.2B | 2.4B | 2.4B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -687.0M | -1.1B | -2.2B | -2.0B | 493.0M |
Operating Cash Flow | 12.2B | 11.1B | 7.0B | 6.7B | 6.9B |
Investing Activities | |||||
Capital Expenditures | 722.0M | 781.0M | 830.0M | 1.3B | 772.0M |
Acquisitions | -61.0M | -4.0M | 1.0M | 36.0M | 25.0M |
Investment Purchases | -1.5B | -4.5B | -3.2B | -2.3B | -749.0M |
Investment Sales | 3.2B | 1.9B | 2.4B | 785.0M | 345.0M |
Investing Cash Flow | 762.0M | -2.8B | 58.0M | -612.0M | 630.0M |
Financing Activities | |||||
Share Repurchases | -7.7B | -5.0B | -4.2B | -2.7B | -1.1B |
Dividends Paid | -2.6B | -2.6B | -2.4B | -2.3B | -2.2B |
Debt Issuance | 10.3B | 8.3B | 6.7B | 7.0B | 10.4B |
Debt Repayment | -9.3B | -6.3B | -7.7B | -9.8B | -8.2B |
Financing Cash Flow | -9.6B | -6.9B | -7.3B | -4.2B | -3.8B |
Free Cash Flow | 8.8B | 9.8B | 5.2B | 4.7B | 4.2B |
Net Change in Cash | 3.4B | 1.4B | -183.0M | 1.9B | 3.7B |
Cash Flow Trend
Caterpillar Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.19
Forward P/E
18.80
Price to Book
10.46
Price to Sales
3.09
PEG Ratio
18.80
Profitability Ratios
Profit Margin
14.95%
Operating Margin
19.77%
Return on Equity
52.71%
Return on Assets
8.59%
Financial Health
Current Ratio
1.34
Debt to Equity
218.34
Beta
1.40
Per Share Data
EPS (TTM)
$19.66
Book Value per Share
$39.83
Revenue per Share
$132.21
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cat | 195.1B | 21.19 | 10.46 | 52.71% | 14.95% | 218.34 |
Deere & Company | 138.2B | 24.63 | 5.69 | 23.91% | 12.45% | 275.28 |
Paccar | 51.1B | 16.70 | 2.70 | 16.77% | 9.88% | 84.86 |
CNH Industrial N.V | 15.5B | 19.12 | 2.02 | 10.78% | 4.56% | 354.33 |
Oshkosh | 8.6B | 13.49 | 1.93 | 15.52% | 6.26% | 33.64 |
AGCO | 8.2B | 81.79 | 1.96 | 0.85% | 0.98% | 70.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.