
Chubb (CB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
14.9B
Net Income
3.0B
20.13%
EPS (Diluted)
$7.35
Balance Sheet Metrics
Total Assets
261.6B
Total Liabilities
187.1B
Shareholders Equity
74.4B
Debt to Equity
2.51
Cash Flow Metrics
Operating Cash Flow
2.2B
Free Cash Flow
3.6B
Revenue & Profitability Trend
Chubb Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 56.2B | 49.8B | 43.1B | 40.9B | 36.1B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.4B | 4.0B | 3.4B | 3.1B | 3.0B |
Other Operating Expenses | 55.0M | 47.0M | 48.0M | 60.0M | 83.0M |
Total Operating Expenses | 4.4B | 4.1B | 3.4B | 3.2B | 3.1B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 741.0M | 672.0M | 570.0M | 492.0M | 516.0M |
Other Non-Operating Income | -140.0M | -307.0M | 80.0M | 91.0M | - |
Pre-tax Income | 11.5B | 9.5B | 6.5B | 9.8B | 4.2B |
Income Tax | 1.8B | 511.0M | 1.2B | 1.3B | 629.0M |
Effective Tax Rate % | 15.8% | 5.4% | 19.1% | 13.0% | 15.1% |
Net Income | 9.6B | 9.0B | 5.2B | 8.5B | 3.5B |
Net Margin % | 17.2% | 18.1% | 12.2% | 20.9% | 9.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $22.94 | $21.94 | $12.81 | $20.02 | $7.84 |
EPS (Diluted) | $22.70 | $21.80 | $12.55 | $19.27 | $7.79 |
Basic Shares Outstanding | 404189749 | 410800000 | 414594856 | 426572612 | 450732625 |
Diluted Shares Outstanding | 404189749 | 410800000 | 414594856 | 426572612 | 450732625 |
Income Statement Trend
Chubb Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.3B | 2.4B | 2.0B | 1.7B | 1.7B |
Short-term Investments | 36.9B | 31.3B | 23.8B | 96.3B | 95.0B |
Accounts Receivable | 34.5B | 33.6B | 31.1B | 28.9B | 26.3B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 48.8B | 49.8B | 41.6B | 36.1B | 36.9B |
Intangible Assets | 9.6B | 10.4B | 9.1B | 5.7B | 6.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 246.5B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.1B | 8.3B | 7.8B | 7.2B | 6.7B |
Short-term Debt | 800.0M | 1.5B | 475.0M | 999.0M | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 14.4B | 13.0B | 14.4B | 15.2B | 14.9B |
Deferred Tax Liabilities | 1.6B | 1.6B | 377.0M | 389.0M | 892.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 178.2B | - | - | - | - |
Equity | |||||
Common Stock | 235.0M | 241.0M | 10.3B | 11.0B | 11.1B |
Retained Earnings | 61.6B | 54.8B | 48.3B | 47.4B | 39.3B |
Treasury Stock | 3.5B | 4.4B | 5.1B | 7.5B | 3.6B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 68.4B | 63.7B | 50.5B | 59.7B | 59.4B |
Key Metrics | |||||
Total Debt | 15.2B | 14.5B | 14.9B | 16.2B | 14.9B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Chubb Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 9.6B | 9.0B | 5.2B | 8.5B | 3.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.0B | -2.3B | -2.2B | -4.7B | -13.0M |
Operating Cash Flow | 10.2B | 7.7B | 4.1B | 6.9B | 3.9B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -1.6B | -2.1B | -7.8B | -3.7B | -3.5B |
Investment Purchases | -38.9B | -30.4B | -30.9B | -32.2B | -33.1B |
Investment Sales | 26.6B | 24.6B | 32.6B | 28.1B | 28.7B |
Investing Cash Flow | -15.3B | -8.8B | -6.7B | -8.1B | -8.4B |
Financing Activities | |||||
Share Repurchases | -1.8B | -2.4B | -2.9B | -4.9B | -523.0M |
Dividends Paid | -1.4B | -1.4B | -1.4B | -1.4B | -1.4B |
Debt Issuance | 2.4B | 0 | 0 | 1.6B | 988.0M |
Debt Repayment | -1.4B | -475.0M | -1.0B | 0 | -1.3B |
Financing Cash Flow | -2.2B | -5.0B | -5.4B | -4.7B | -2.2B |
Free Cash Flow | 16.2B | 12.6B | 11.3B | 11.2B | 9.8B |
Net Change in Cash | -7.3B | -6.1B | -8.0B | -5.8B | -6.7B |
Cash Flow Trend
Chubb Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.91
Forward P/E
11.43
Price to Book
1.55
Price to Sales
1.87
PEG Ratio
11.43
Profitability Ratios
Profit Margin
16.00%
Operating Margin
22.32%
Return on Equity
13.63%
Return on Assets
2.78%
Financial Health
Current Ratio
0.39
Debt to Equity
28.98
Beta
0.54
Per Share Data
EPS (TTM)
$22.66
Book Value per Share
$174.07
Revenue per Share
$143.09
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cb | 107.6B | 11.91 | 1.55 | 13.63% | 16.00% | 28.98 |
Progressive | 144.5B | 13.89 | 4.43 | 37.29% | 12.66% | 21.15 |
Travelers Companies | 59.6B | 11.71 | 2.02 | 19.29% | 10.97% | 27.22 |
Allstate | 55.1B | 9.84 | 2.51 | 27.01% | 8.79% | 33.71 |
Hartford Financial | 36.0B | 11.64 | 2.11 | 19.55% | 11.83% | 24.95 |
W.R. Berkley | 26.8B | 16.05 | 2.88 | 20.58% | 12.32% | 33.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.