
Citizens Financial (CFG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.9B
Net Income
373.0M
19.28%
EPS (Diluted)
$0.77
Balance Sheet Metrics
Total Assets
220.1B
Total Liabilities
195.3B
Shareholders Equity
24.9B
Debt to Equity
7.85
Cash Flow Metrics
Operating Cash Flow
-357.0M
Free Cash Flow
-227.0M
Revenue & Profitability Trend
Citizens Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 7.8B | 8.2B | 8.1B | 6.6B | 6.9B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.0B | 3.2B | 2.8B | 2.3B | 2.3B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 3.0B | 3.2B | 2.8B | 2.3B | 2.3B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.9B | 2.0B | 2.7B | 3.0B | 1.3B |
Income Tax | 379.0M | 422.0M | 582.0M | 658.0M | 241.0M |
Effective Tax Rate % | 20.1% | 20.8% | 21.9% | 22.1% | 18.6% |
Net Income | 1.5B | 1.6B | 2.1B | 2.3B | 1.1B |
Net Margin % | 19.4% | 19.6% | 25.7% | 34.9% | 15.3% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $3.05 | $3.14 | $4.12 | $5.18 | $2.22 |
EPS (Diluted) | $3.03 | $3.13 | $4.10 | $5.16 | $2.22 |
Basic Shares Outstanding | 450678038 | 475089384 | 475959815 | 425669451 | 427062537 |
Diluted Shares Outstanding | 450678038 | 475089384 | 475959815 | 425669451 | 427062537 |
Income Statement Trend
Citizens Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 11.2B | 12.0B | 10.8B | 9.5B | 13.0B |
Short-term Investments | 32.6B | 29.7B | 23.7B | 25.4B | 22.4B |
Accounts Receivable | - | - | - | 506.0M | 504.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 16.5B | 16.5B | 16.5B | 14.3B | 14.1B |
Intangible Assets | 146.0M | 157.0M | 197.0M | 64.0M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 217.5B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 2.0B | 505.0M | 3.0M | 73.0M | 12.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 10.4B | 13.5B | 15.9B | 6.9B | 8.3B |
Deferred Tax Liabilities | - | - | - | - | 629.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 193.3B | - | - | - | - |
Equity | |||||
Common Stock | 7.0M | 6.0M | 6.0M | 6.0M | 6.0M |
Retained Earnings | 10.4B | 9.8B | 9.2B | 8.0B | 6.4B |
Treasury Stock | 7.0B | 6.0B | 5.1B | 4.9B | 4.6B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 24.3B | 24.3B | 23.7B | 23.4B | 22.7B |
Key Metrics | |||||
Total Debt | 12.4B | 14.0B | 15.9B | 7.0B | 8.4B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Citizens Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.5B | 1.6B | 2.1B | 2.3B | 1.1B |
Depreciation & Amortization | 498.0M | 478.0M | 565.0M | 625.0M | 578.0M |
Stock-Based Compensation | 97.0M | 87.0M | 84.0M | 59.0M | 48.0M |
Working Capital Changes | -571.0M | 273.0M | -858.0M | -962.0M | -3.0B |
Operating Cash Flow | 1.3B | 2.3B | 3.7B | 2.7B | -1.5B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 0 | 0 | -255.0M | -165.0M | -3.0M |
Investment Purchases | -9.8B | -10.1B | -10.8B | -12.4B | -9.3B |
Investment Sales | 7.6B | 5.7B | 5.6B | 9.6B | 8.4B |
Investing Cash Flow | -2.3B | -4.4B | -6.3B | -4.3B | -914.0M |
Financing Activities | |||||
Share Repurchases | -1.4B | -906.0M | -153.0M | -545.0M | -270.0M |
Dividends Paid | -903.0M | -928.0M | -892.0M | -783.0M | -770.0M |
Debt Issuance | 13.2B | 26.0B | 24.6B | 0 | 8.3B |
Debt Repayment | -14.3B | -28.4B | -19.7B | -1.4B | -14.1B |
Financing Cash Flow | -3.4B | -3.7B | 3.8B | -2.6B | -6.5B |
Free Cash Flow | 1.9B | 2.8B | 4.0B | 2.2B | -7.0M |
Net Change in Cash | -4.4B | -5.9B | 1.1B | -4.2B | -8.9B |
Cash Flow Trend
Citizens Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.31
Forward P/E
12.13
Price to Book
0.88
Price to Sales
2.81
PEG Ratio
12.13
Profitability Ratios
Profit Margin
22.09%
Operating Margin
29.58%
Return on Equity
6.48%
Return on Assets
0.73%
Financial Health
Debt to Equity
0.54
Beta
1.12
Per Share Data
EPS (TTM)
$3.28
Book Value per Share
$53.43
Revenue per Share
$16.39
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cfg | 20.2B | 14.31 | 0.88 | 6.48% | 22.09% | 0.54 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
U.S. Bancorp | 69.2B | 10.63 | 1.27 | 11.67% | 27.00% | 1.31 |
Deutsche Bank AG | 66.9B | 12.27 | 0.85 | 8.14% | 20.55% | 7.09 |
Nu Holdings | 58.6B | 27.61 | 6.81 | 27.91% | 38.09% | 0.27 |
NatWest Group plc | 56.7B | 8.99 | 3.16 | 13.02% | 35.31% | 4.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.