TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 299.5M
Gross Profit 76.5M 25.56%
Operating Income 44.3M 14.79%
Net Income 30.5M 10.17%
EPS (Diluted) $0.13

Balance Sheet Metrics

Total Assets 2.3B
Total Liabilities 649.0M
Shareholders Equity 1.7B
Debt to Equity 0.39

Cash Flow Metrics

Operating Cash Flow 62.5M
Free Cash Flow 10.0M

Revenue & Profitability Trend

Centerra Gold Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.2B1.1B850.2M900.1M721.3M
Cost of Goods Sold i836.5M830.9M671.7M608.2M505.8M
Gross Profit i378.0M264.0M178.5M292.0M215.5M
Gross Margin % i31.1%24.1%21.0%32.4%29.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i48.6M57.1M60.1M38.5M55.8M
Other Operating Expenses i68.5M135.5M-18.1M52.5M88.9M
Total Operating Expenses i117.0M192.6M42.0M90.9M144.7M
Operating Income i238.8M43.0M103.5M172.3M41.7M
Operating Margin % i19.7%3.9%12.2%19.1%5.8%
Non-Operating Items
Interest Income i30.1M19.5M9.4M2.8M-
Interest Expense i1.1M657.0K679.0K715.0K4.5M
Other Non-Operating Income-90.4M-42.5M-153.4M231.0M-6.2M
Pre-tax Income i174.1M13.6M-44.4M402.9M23.8M
Income Tax i93.7M94.9M32.8M-44.0M7.7M
Effective Tax Rate % i53.8%696.1%0.0%-10.9%32.3%
Net Income i80.4M-81.3M-77.2M-381.8M408.5M
Net Margin % i6.6%-7.4%-9.1%-42.4%56.6%
Key Metrics
EBITDA i394.2M185.4M211.4M301.2M130.4M
EPS (Basic) i$0.38$-0.37$-0.29$-1.29$1.39
EPS (Diluted) i$0.35$-0.38$-0.31$-1.29$1.37
Basic Shares Outstanding i213494000217245000265091000296630000294718000
Diluted Shares Outstanding i213494000217245000265091000296630000294718000

Income Statement Trend

Centerra Gold Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i624.7M612.9M531.9M947.2M545.2M
Short-term Investments i3.1M2.8M830.0K2.2M3.5M
Accounts Receivable i70.7M64.9M82.3M61.3M44.6M
Inventory i234.2M257.3M316.8M221.2M580.6M
Other Current Assets554.0K745.0K3.3M1.2M410.0K
Total Current Assets i993.1M966.0M990.7M1.3B1.4B
Non-Current Assets
Property, Plant & Equipment i103.0M79.8M59.1M59.1M784.0M
Goodwill i-----
Intangible Assets i-----
Long-term Investments20.5M5.3M5.5M2.5M8.3M
Other Non-Current Assets73.1M71.9M66.9M130.9M60.0M
Total Non-Current Assets i1.3B1.3B1.3B1.4B1.8B
Total Assets i2.3B2.3B2.3B2.7B3.1B
Liabilities
Current Liabilities
Accounts Payable i79.6M77.9M111.2M67.0M113.5M
Short-term Debt i6.4M6.1M5.2M6.1M4.6M
Current Portion of Long-term Debt-----
Other Current Liabilities20.5M11.0M14.2M3.0M11.9M
Total Current Liabilities i283.9M297.4M274.9M227.4M257.8M
Non-Current Liabilities
Long-term Debt i13.7M18.1M8.7M14.1M14.3M
Deferred Tax Liabilities i18.4M16.8M8.7M54.9M39.5M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i325.3M309.1M250.8M405.6M412.2M
Total Liabilities i609.2M606.5M525.6M633.0M670.0M
Equity
Common Stock i826.7M861.5M886.5M984.1M975.1M
Retained Earnings i808.3M771.4M897.6M1.0B1.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.7B1.7B1.8B2.0B2.5B
Key Metrics
Total Debt i20.1M24.2M14.0M20.2M18.9M
Working Capital i709.2M668.6M715.8M1.0B1.1B

Balance Sheet Composition

Centerra Gold Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i80.4M-81.3M-77.2M446.9M16.1M
Depreciation & Amortization i130.7M129.7M103.4M126.4M102.0M
Stock-Based Compensation i5.2M10.0M770.0K1.4M20.3M
Working Capital Changes i27.0M45.6M-59.2M-12.9M48.5M
Operating Cash Flow i317.5M254.4M-92.7M545.3M266.3M
Investing Activities
Capital Expenditures i-183.3M-83.8M-78.9M-80.6M-103.6M
Acquisitions i0-6.5M-176.7M210.3M0
Investment Purchases i-7.3M----
Investment Sales i---04.4M
Investing Cash Flow i-193.2M-90.3M-255.6M132.5M-74.6M
Financing Activities
Share Repurchases i-44.1M-20.4M-104.5M0-
Dividends Paid i-43.5M-44.9M-47.7M-45.0M-39.8M
Debt Issuance i---0250.0M
Debt Repayment i-9.8M-6.8M-6.8M-6.5M-333.5M
Financing Cash Flow i-93.5M-74.3M-157.7M-49.1M-115.5M
Free Cash Flow i114.1M160.3M-82.9M322.3M826.5M
Net Change in Cash i30.8M89.8M-506.1M628.6M76.2M

Cash Flow Trend

Centerra Gold Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.76
Forward P/E 12.54
Price to Book 0.89
Price to Sales 1.24
PEG Ratio 0.26

Profitability Ratios

Profit Margin 6.20%
Operating Margin 19.59%
Return on Equity 4.38%
Return on Assets 1.09%

Financial Health

Current Ratio 3.46
Debt to Equity 1.15
Beta 1.11

Per Share Data

EPS (TTM) $0.34
Book Value per Share $8.34
Revenue per Share $5.78

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cgau1.5B21.760.894.38%6.20%1.15
Newmont 74.0B12.212.3120.29%30.50%23.56
Agnico Eagle Mines 68.6B23.193.0413.92%30.63%3.26
Seabridge Gold 1.7B244.831.63-4.86%0.00%56.64
Aris Mining 1.4B234.331.410.40%0.79%42.68
Collective Mining 920.7M-32.8812.98-89.81%0.00%1.66

Financial data is updated regularly. All figures are in the company's reporting currency.