
Centerra Gold (CGAU) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
299.5M
Gross Profit
76.5M
25.56%
Operating Income
44.3M
14.79%
Net Income
30.5M
10.17%
EPS (Diluted)
$0.13
Balance Sheet Metrics
Total Assets
2.3B
Total Liabilities
649.0M
Shareholders Equity
1.7B
Debt to Equity
0.39
Cash Flow Metrics
Operating Cash Flow
62.5M
Free Cash Flow
10.0M
Revenue & Profitability Trend
Centerra Gold Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.2B | 1.1B | 850.2M | 900.1M | 721.3M |
Cost of Goods Sold | 836.5M | 830.9M | 671.7M | 608.2M | 505.8M |
Gross Profit | 378.0M | 264.0M | 178.5M | 292.0M | 215.5M |
Gross Margin % | 31.1% | 24.1% | 21.0% | 32.4% | 29.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 48.6M | 57.1M | 60.1M | 38.5M | 55.8M |
Other Operating Expenses | 68.5M | 135.5M | -18.1M | 52.5M | 88.9M |
Total Operating Expenses | 117.0M | 192.6M | 42.0M | 90.9M | 144.7M |
Operating Income | 238.8M | 43.0M | 103.5M | 172.3M | 41.7M |
Operating Margin % | 19.7% | 3.9% | 12.2% | 19.1% | 5.8% |
Non-Operating Items | |||||
Interest Income | 30.1M | 19.5M | 9.4M | 2.8M | - |
Interest Expense | 1.1M | 657.0K | 679.0K | 715.0K | 4.5M |
Other Non-Operating Income | -90.4M | -42.5M | -153.4M | 231.0M | -6.2M |
Pre-tax Income | 174.1M | 13.6M | -44.4M | 402.9M | 23.8M |
Income Tax | 93.7M | 94.9M | 32.8M | -44.0M | 7.7M |
Effective Tax Rate % | 53.8% | 696.1% | 0.0% | -10.9% | 32.3% |
Net Income | 80.4M | -81.3M | -77.2M | -381.8M | 408.5M |
Net Margin % | 6.6% | -7.4% | -9.1% | -42.4% | 56.6% |
Key Metrics | |||||
EBITDA | 394.2M | 185.4M | 211.4M | 301.2M | 130.4M |
EPS (Basic) | $0.38 | $-0.37 | $-0.29 | $-1.29 | $1.39 |
EPS (Diluted) | $0.35 | $-0.38 | $-0.31 | $-1.29 | $1.37 |
Basic Shares Outstanding | 213494000 | 217245000 | 265091000 | 296630000 | 294718000 |
Diluted Shares Outstanding | 213494000 | 217245000 | 265091000 | 296630000 | 294718000 |
Income Statement Trend
Centerra Gold Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 624.7M | 612.9M | 531.9M | 947.2M | 545.2M |
Short-term Investments | 3.1M | 2.8M | 830.0K | 2.2M | 3.5M |
Accounts Receivable | 70.7M | 64.9M | 82.3M | 61.3M | 44.6M |
Inventory | 234.2M | 257.3M | 316.8M | 221.2M | 580.6M |
Other Current Assets | 554.0K | 745.0K | 3.3M | 1.2M | 410.0K |
Total Current Assets | 993.1M | 966.0M | 990.7M | 1.3B | 1.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 103.0M | 79.8M | 59.1M | 59.1M | 784.0M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 20.5M | 5.3M | 5.5M | 2.5M | 8.3M |
Other Non-Current Assets | 73.1M | 71.9M | 66.9M | 130.9M | 60.0M |
Total Non-Current Assets | 1.3B | 1.3B | 1.3B | 1.4B | 1.8B |
Total Assets | 2.3B | 2.3B | 2.3B | 2.7B | 3.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 79.6M | 77.9M | 111.2M | 67.0M | 113.5M |
Short-term Debt | 6.4M | 6.1M | 5.2M | 6.1M | 4.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 20.5M | 11.0M | 14.2M | 3.0M | 11.9M |
Total Current Liabilities | 283.9M | 297.4M | 274.9M | 227.4M | 257.8M |
Non-Current Liabilities | |||||
Long-term Debt | 13.7M | 18.1M | 8.7M | 14.1M | 14.3M |
Deferred Tax Liabilities | 18.4M | 16.8M | 8.7M | 54.9M | 39.5M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 325.3M | 309.1M | 250.8M | 405.6M | 412.2M |
Total Liabilities | 609.2M | 606.5M | 525.6M | 633.0M | 670.0M |
Equity | |||||
Common Stock | 826.7M | 861.5M | 886.5M | 984.1M | 975.1M |
Retained Earnings | 808.3M | 771.4M | 897.6M | 1.0B | 1.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.7B | 1.7B | 1.8B | 2.0B | 2.5B |
Key Metrics | |||||
Total Debt | 20.1M | 24.2M | 14.0M | 20.2M | 18.9M |
Working Capital | 709.2M | 668.6M | 715.8M | 1.0B | 1.1B |
Balance Sheet Composition
Centerra Gold Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 80.4M | -81.3M | -77.2M | 446.9M | 16.1M |
Depreciation & Amortization | 130.7M | 129.7M | 103.4M | 126.4M | 102.0M |
Stock-Based Compensation | 5.2M | 10.0M | 770.0K | 1.4M | 20.3M |
Working Capital Changes | 27.0M | 45.6M | -59.2M | -12.9M | 48.5M |
Operating Cash Flow | 317.5M | 254.4M | -92.7M | 545.3M | 266.3M |
Investing Activities | |||||
Capital Expenditures | -183.3M | -83.8M | -78.9M | -80.6M | -103.6M |
Acquisitions | 0 | -6.5M | -176.7M | 210.3M | 0 |
Investment Purchases | -7.3M | - | - | - | - |
Investment Sales | - | - | - | 0 | 4.4M |
Investing Cash Flow | -193.2M | -90.3M | -255.6M | 132.5M | -74.6M |
Financing Activities | |||||
Share Repurchases | -44.1M | -20.4M | -104.5M | 0 | - |
Dividends Paid | -43.5M | -44.9M | -47.7M | -45.0M | -39.8M |
Debt Issuance | - | - | - | 0 | 250.0M |
Debt Repayment | -9.8M | -6.8M | -6.8M | -6.5M | -333.5M |
Financing Cash Flow | -93.5M | -74.3M | -157.7M | -49.1M | -115.5M |
Free Cash Flow | 114.1M | 160.3M | -82.9M | 322.3M | 826.5M |
Net Change in Cash | 30.8M | 89.8M | -506.1M | 628.6M | 76.2M |
Cash Flow Trend
Centerra Gold Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.76
Forward P/E
12.54
Price to Book
0.89
Price to Sales
1.24
PEG Ratio
0.26
Profitability Ratios
Profit Margin
6.20%
Operating Margin
19.59%
Return on Equity
4.38%
Return on Assets
1.09%
Financial Health
Current Ratio
3.46
Debt to Equity
1.15
Beta
1.11
Per Share Data
EPS (TTM)
$0.34
Book Value per Share
$8.34
Revenue per Share
$5.78
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cgau | 1.5B | 21.76 | 0.89 | 4.38% | 6.20% | 1.15 |
Newmont | 74.0B | 12.21 | 2.31 | 20.29% | 30.50% | 23.56 |
Agnico Eagle Mines | 68.6B | 23.19 | 3.04 | 13.92% | 30.63% | 3.26 |
Seabridge Gold | 1.7B | 244.83 | 1.63 | -4.86% | 0.00% | 56.64 |
Aris Mining | 1.4B | 234.33 | 1.41 | 0.40% | 0.79% | 42.68 |
Collective Mining | 920.7M | -32.88 | 12.98 | -89.81% | 0.00% | 1.66 |
Financial data is updated regularly. All figures are in the company's reporting currency.