Centerra Gold (CGAU) | Financial Analysis & Statements
Centerra Gold Inc. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
401.6M
Gross Profit
163.4M
40.69%
Operating Income
109.6M
27.29%
Net Income
192.8M
48.01%
Balance Sheet Metrics
Total Assets
3.0B
Total Liabilities
898.9M
Shareholders Equity
2.1B
Debt to Equity
0.44
Cash Flow Metrics
Operating Cash Flow
262.4M
Free Cash Flow
-31.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Centerra Gold Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.4B | 1.2B | 1.1B | 850.2M | 900.1M |
| Cost of Goods Sold | 920.8M | 836.5M | 830.9M | 671.7M | 608.2M |
| Gross Profit | 463.8M | 378.0M | 264.0M | 178.5M | 292.0M |
| Gross Margin % | 33.5% | 31.1% | 24.1% | 21.0% | 32.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 71.6M | 48.6M | 57.1M | 60.1M | 38.5M |
| Other Operating Expenses | 58.7M | 68.5M | 135.5M | -18.1M | 52.5M |
| Total Operating Expenses | 130.3M | 117.0M | 192.6M | 42.0M | 90.9M |
| Operating Income | 314.4M | 238.8M | 43.0M | 103.5M | 172.3M |
| Operating Margin % | 22.7% | 19.7% | 3.9% | 12.2% | 19.1% |
| Non-Operating Items | |||||
| Interest Income | 20.8M | 30.1M | 19.5M | 9.4M | 2.8M |
| Interest Expense | 1.4M | 1.1M | 657.0K | 679.0K | 715.0K |
| Other Non-Operating Income | 399.6M | -90.4M | -42.5M | -153.4M | 231.0M |
| Pre-tax Income | 731.0M | 174.1M | 13.6M | -44.4M | 402.9M |
| Income Tax | 147.0M | 93.7M | 94.9M | 32.8M | -44.0M |
| Effective Tax Rate % | 20.1% | 53.8% | 696.1% | 0.0% | -10.9% |
| Net Income | 584.0M | 80.4M | -81.3M | -77.2M | -381.8M |
| Net Margin % | 42.2% | 6.6% | -7.4% | -9.1% | -42.4% |
| Key Metrics | |||||
| EBITDA | 445.2M | 394.2M | 185.4M | 211.4M | 301.2M |
| EPS (Basic) | - | $0.38 | $-0.37 | $-0.29 | $-1.29 |
| EPS (Diluted) | - | $0.35 | $-0.38 | $-0.31 | $-1.29 |
| Basic Shares Outstanding | - | 213494000 | 217245000 | 265091000 | 296630000 |
| Diluted Shares Outstanding | - | 213494000 | 217245000 | 265091000 | 296630000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Centerra Gold Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 528.9M | 624.7M | 612.9M | 531.9M | 947.2M |
| Short-term Investments | 12.0M | 3.1M | 2.8M | 830.0K | 2.2M |
| Accounts Receivable | 128.0M | 70.7M | 64.9M | 82.3M | 61.3M |
| Inventory | 333.7M | 234.2M | 257.3M | 316.8M | 221.2M |
| Other Current Assets | 554.0K | 554.0K | 745.0K | 3.3M | 1.2M |
| Total Current Assets | 1.1B | 993.1M | 966.0M | 990.7M | 1.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 122.9M | 103.0M | 79.8M | 59.1M | 59.1M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | 20.5M | 5.3M | 5.5M | 2.5M |
| Other Non-Current Assets | 103.8M | 73.1M | 71.9M | 66.9M | 130.9M |
| Total Non-Current Assets | 1.9B | 1.3B | 1.3B | 1.3B | 1.4B |
| Total Assets | 3.0B | 2.3B | 2.3B | 2.3B | 2.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 150.8M | 79.6M | 77.9M | 111.2M | 67.0M |
| Short-term Debt | 7.9M | 6.4M | 6.1M | 5.2M | 6.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 40.4M | 20.5M | 11.0M | 14.2M | 3.0M |
| Total Current Liabilities | 446.9M | 283.9M | 297.4M | 274.9M | 227.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 10.9M | 13.7M | 18.1M | 8.7M | 14.1M |
| Deferred Tax Liabilities | 37.9M | 18.4M | 16.8M | 8.7M | 54.9M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 452.0M | 325.3M | 309.1M | 250.8M | 405.6M |
| Total Liabilities | 898.9M | 609.2M | 606.5M | 525.6M | 633.0M |
| Equity | |||||
| Common Stock | 727.0M | 826.7M | 861.5M | 886.5M | 984.1M |
| Retained Earnings | 1.4B | 808.3M | 771.4M | 897.6M | 1.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.1B | 1.7B | 1.7B | 1.8B | 2.0B |
| Key Metrics | |||||
| Total Debt | 18.8M | 20.1M | 24.2M | 14.0M | 20.2M |
| Working Capital | 623.2M | 709.2M | 668.6M | 715.8M | 1.0B |
Balance Sheet Composition
Centerra Gold Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 584.0M | 80.4M | -81.3M | -77.2M | 446.9M |
| Depreciation & Amortization | 115.6M | 130.7M | 129.7M | 103.4M | 126.4M |
| Stock-Based Compensation | 21.7M | 5.2M | 10.0M | 770.0K | 1.4M |
| Working Capital Changes | -40.3M | 27.0M | 45.6M | -59.2M | -12.9M |
| Operating Cash Flow | 828.3M | 317.5M | 254.4M | -92.7M | 545.3M |
| Investing Activities | |||||
| Capital Expenditures | -296.4M | -183.3M | -83.8M | -78.9M | -80.6M |
| Acquisitions | 41.0M | 0 | -6.5M | -176.7M | 210.3M |
| Investment Purchases | -48.5M | -7.3M | - | - | - |
| Investment Sales | - | - | - | - | 0 |
| Investing Cash Flow | -303.9M | -193.2M | -90.3M | -255.6M | 132.5M |
| Financing Activities | |||||
| Share Repurchases | -93.7M | -44.1M | -20.4M | -104.5M | 0 |
| Dividends Paid | -41.1M | -43.5M | -44.9M | -47.7M | -45.0M |
| Debt Issuance | - | - | - | - | 0 |
| Debt Repayment | -11.1M | -9.8M | -6.8M | -6.8M | -6.5M |
| Financing Cash Flow | -140.5M | -93.5M | -74.3M | -157.7M | -49.1M |
| Free Cash Flow | 51.9M | 114.1M | 160.3M | -82.9M | 322.3M |
| Net Change in Cash | 383.9M | 30.8M | 89.8M | -506.1M | 628.6M |
Cash Flow Trend
Centerra Gold Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.66
Forward P/E
9.14
Price to Book
1.84
Price to Sales
2.74
PEG Ratio
9.14
Profitability Ratios
Profit Margin
42.18%
Operating Margin
90.13%
Return on Equity
31.43%
Return on Assets
14.26%
Financial Health
Current Ratio
2.39
Debt to Equity
0.91
Beta
1.52
Per Share Data
EPS (TTM)
$2.84
Book Value per Share
$10.31
Revenue per Share
$6.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CGAU | 3.8B | 6.66 | 1.84 | 31.43% | 42.18% | 0.91 |
| Newmont | 120.8B | 17.10 | 3.51 | 22.34% | 31.25% | 16.74 |
| Agnico Eagle Mines | 100.3B | 22.48 | 4.02 | 19.58% | 37.47% | 1.30 |
| Eldorado Gold | 8.3B | 12.52 | 1.47 | 12.78% | 27.89% | 30.11 |
| Osisko Gold | 7.5B | 36.73 | 5.23 | 15.73% | 74.30% | 0.35 |
| New Gold | 7.2B | 28.38 | 5.80 | 22.29% | 20.07% | 32.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.





