
CNH Industrial N.V (CNH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.8B
Gross Profit
1.3B
32.89%
Operating Income
689.0M
18.00%
Net Income
132.0M
3.45%
EPS (Diluted)
$0.10
Balance Sheet Metrics
Total Assets
42.1B
Total Liabilities
34.1B
Shareholders Equity
8.0B
Debt to Equity
4.28
Cash Flow Metrics
Operating Cash Flow
179.0M
Free Cash Flow
-102.0M
Revenue & Profitability Trend
CNH Industrial N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 19.8B | 24.7B | 23.6B | 19.5B | 14.8B |
Cost of Goods Sold | 13.4B | 16.8B | 16.8B | 14.1B | 11.2B |
Gross Profit | 6.5B | 7.8B | 6.8B | 5.4B | 3.6B |
Gross Margin % | 32.7% | 31.8% | 28.7% | 27.6% | 24.5% |
Operating Expenses | |||||
Research & Development | 924.0M | 1.0B | 866.0M | 642.0M | 493.0M |
Selling, General & Administrative | 1.7B | 1.9B | 1.8B | 1.5B | 1.3B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.6B | 2.9B | 2.6B | 2.1B | 1.8B |
Operating Income | 3.8B | 4.9B | 4.1B | 3.3B | 1.8B |
Operating Margin % | 19.4% | 20.0% | 17.6% | 16.9% | 12.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 1.6B | 1.3B | 734.0M | 549.0M | 660.0M |
Other Non-Operating Income | -782.0M | -897.0M | -720.0M | -803.0M | -1.4B |
Pre-tax Income | 1.5B | 2.7B | 2.7B | 1.9B | -179.0M |
Income Tax | 336.0M | 594.0M | 747.0M | 229.0M | 85.0M |
Effective Tax Rate % | 23.1% | 22.0% | 27.9% | 11.8% | 0.0% |
Net Income | 1.3B | 2.4B | 2.0B | 1.8B | -438.0M |
Net Margin % | 6.3% | 9.7% | 8.7% | 9.0% | -3.0% |
Key Metrics | |||||
EBITDA | 3.8B | 4.7B | 4.0B | 3.1B | 1.6B |
EPS (Basic) | $0.99 | $1.78 | $1.50 | $1.27 | $-0.36 |
EPS (Diluted) | $0.99 | $1.76 | $1.49 | $1.27 | $-0.36 |
Basic Shares Outstanding | 1254000000 | 1332000000 | 1351000000 | 1354000000 | 1369444444 |
Diluted Shares Outstanding | 1254000000 | 1332000000 | 1351000000 | 1354000000 | 1369444444 |
Income Statement Trend
CNH Industrial N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.2B | 4.3B | 4.4B | 5.0B | 8.8B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 23.2B | 24.4B | 19.4B | 15.6B | 19.0B |
Inventory | 4.8B | 5.5B | 4.8B | 4.2B | 6.0B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 32.0B | 35.4B | 29.7B | 39.2B | 34.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.9B | 4.1B | 4.1B | 4.4B | 9.3B |
Goodwill | 8.4B | 8.5B | 7.8B | 7.6B | 4.6B |
Intangible Assets | 1.2B | 1.3B | 1.1B | 1.2B | 772.0M |
Long-term Investments | 196.0M | 136.0M | 189.0M | 182.0M | 160.0M |
Other Non-Current Assets | 2.0B | 2.1B | 1.7B | 2.1B | 3.4B |
Total Non-Current Assets | 10.9B | 11.0B | 9.7B | 10.2B | 14.1B |
Total Assets | 42.9B | 46.4B | 39.4B | 49.4B | 48.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.3B | 3.6B | 3.7B | 3.5B | 6.4B |
Short-term Debt | 10.8B | 11.5B | - | 10.1B | 11.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 11.9B | - |
Total Current Liabilities | 14.8B | 17.5B | 5.6B | 17.7B | 9.7B |
Non-Current Liabilities | |||||
Long-term Debt | 16.3B | 16.1B | 23.2B | 21.1B | 26.5B |
Deferred Tax Liabilities | 28.0M | 35.0M | 85.0M | 125.0M | 112.0M |
Other Non-Current Liabilities | 3.1B | 3.4B | 2.5B | 2.5B | 3.4B |
Total Non-Current Liabilities | 20.4B | 20.7B | 26.8B | 24.8B | 33.9B |
Total Liabilities | 35.2B | 38.1B | 32.4B | 42.6B | 43.7B |
Equity | |||||
Common Stock | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M |
Retained Earnings | 10.3B | 9.8B | 7.9B | 4.8B | 3.3B |
Treasury Stock | 1.4B | 865.0M | 230.0M | 84.0M | 109.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.8B | 8.2B | 7.0B | 6.9B | 5.0B |
Key Metrics | |||||
Total Debt | 27.2B | 27.6B | 23.2B | 31.2B | 38.0B |
Working Capital | 17.2B | 17.9B | 24.0B | 21.5B | 24.9B |
Balance Sheet Composition
CNH Industrial N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.3B | 2.4B | 2.0B | 1.8B | -198.0M |
Depreciation & Amortization | 605.0M | 564.0M | 535.0M | 537.0M | 538.0M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -225.0M | -2.0B | -2.1B | 755.0M | 2.8B |
Operating Cash Flow | 2.0B | 1.1B | 668.0M | 3.2B | 3.6B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | 3.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.6B | -2.5B | -2.0B | -3.6B | -1.1B |
Financing Activities | |||||
Share Repurchases | -702.0M | -652.0M | -153.0M | 0 | 0 |
Dividends Paid | -607.0M | -538.0M | -423.0M | -188.0M | -8.0M |
Debt Issuance | 15.1B | 9.9B | 11.2B | 8.0B | 8.9B |
Debt Repayment | -13.5B | -8.2B | -9.2B | -9.1B | -7.2B |
Financing Cash Flow | -67.0M | 2.6B | 2.0B | -1.4B | 1.1B |
Free Cash Flow | 782.0M | -288.0M | -442.0M | 3.2B | 4.7B |
Net Change in Cash | 315.0M | 1.2B | 622.0M | -1.8B | 3.6B |
Cash Flow Trend
CNH Industrial N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.12
Forward P/E
10.62
Price to Book
2.02
Price to Sales
0.86
PEG Ratio
10.62
Profitability Ratios
Profit Margin
4.56%
Operating Margin
6.24%
Return on Equity
10.78%
Return on Assets
1.60%
Financial Health
Current Ratio
5.10
Debt to Equity
354.33
Beta
1.61
Per Share Data
EPS (TTM)
$0.65
Book Value per Share
$6.17
Revenue per Share
$14.46
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cnh | 15.5B | 19.12 | 2.02 | 10.78% | 4.56% | 354.33 |
Caterpillar | 195.1B | 21.19 | 10.46 | 52.71% | 14.95% | 218.34 |
Deere & Company | 138.2B | 24.63 | 5.69 | 23.91% | 12.45% | 275.28 |
Paccar | 51.1B | 16.70 | 2.70 | 16.77% | 9.88% | 84.86 |
Oshkosh | 8.6B | 13.49 | 1.93 | 15.52% | 6.26% | 33.64 |
AGCO | 8.2B | 81.79 | 1.96 | 0.85% | 0.98% | 70.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.