TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.8B
Gross Profit 1.3B 32.89%
Operating Income 689.0M 18.00%
Net Income 132.0M 3.45%
EPS (Diluted) $0.10

Balance Sheet Metrics

Total Assets 42.1B
Total Liabilities 34.1B
Shareholders Equity 8.0B
Debt to Equity 4.28

Cash Flow Metrics

Operating Cash Flow 179.0M
Free Cash Flow -102.0M

Revenue & Profitability Trend

CNH Industrial N.V Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i19.8B24.7B23.6B19.5B14.8B
Cost of Goods Sold i13.4B16.8B16.8B14.1B11.2B
Gross Profit i6.5B7.8B6.8B5.4B3.6B
Gross Margin % i32.7%31.8%28.7%27.6%24.5%
Operating Expenses
Research & Development i924.0M1.0B866.0M642.0M493.0M
Selling, General & Administrative i1.7B1.9B1.8B1.5B1.3B
Other Operating Expenses i-----
Total Operating Expenses i2.6B2.9B2.6B2.1B1.8B
Operating Income i3.8B4.9B4.1B3.3B1.8B
Operating Margin % i19.4%20.0%17.6%16.9%12.4%
Non-Operating Items
Interest Income i-----
Interest Expense i1.6B1.3B734.0M549.0M660.0M
Other Non-Operating Income-782.0M-897.0M-720.0M-803.0M-1.4B
Pre-tax Income i1.5B2.7B2.7B1.9B-179.0M
Income Tax i336.0M594.0M747.0M229.0M85.0M
Effective Tax Rate % i23.1%22.0%27.9%11.8%0.0%
Net Income i1.3B2.4B2.0B1.8B-438.0M
Net Margin % i6.3%9.7%8.7%9.0%-3.0%
Key Metrics
EBITDA i3.8B4.7B4.0B3.1B1.6B
EPS (Basic) i$0.99$1.78$1.50$1.27$-0.36
EPS (Diluted) i$0.99$1.76$1.49$1.27$-0.36
Basic Shares Outstanding i12540000001332000000135100000013540000001369444444
Diluted Shares Outstanding i12540000001332000000135100000013540000001369444444

Income Statement Trend

CNH Industrial N.V Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.2B4.3B4.4B5.0B8.8B
Short-term Investments i-----
Accounts Receivable i23.2B24.4B19.4B15.6B19.0B
Inventory i4.8B5.5B4.8B4.2B6.0B
Other Current Assets-----
Total Current Assets i32.0B35.4B29.7B39.2B34.6B
Non-Current Assets
Property, Plant & Equipment i3.9B4.1B4.1B4.4B9.3B
Goodwill i8.4B8.5B7.8B7.6B4.6B
Intangible Assets i1.2B1.3B1.1B1.2B772.0M
Long-term Investments196.0M136.0M189.0M182.0M160.0M
Other Non-Current Assets2.0B2.1B1.7B2.1B3.4B
Total Non-Current Assets i10.9B11.0B9.7B10.2B14.1B
Total Assets i42.9B46.4B39.4B49.4B48.7B
Liabilities
Current Liabilities
Accounts Payable i2.3B3.6B3.7B3.5B6.4B
Short-term Debt i10.8B11.5B-10.1B11.5B
Current Portion of Long-term Debt-----
Other Current Liabilities---11.9B-
Total Current Liabilities i14.8B17.5B5.6B17.7B9.7B
Non-Current Liabilities
Long-term Debt i16.3B16.1B23.2B21.1B26.5B
Deferred Tax Liabilities i28.0M35.0M85.0M125.0M112.0M
Other Non-Current Liabilities3.1B3.4B2.5B2.5B3.4B
Total Non-Current Liabilities i20.4B20.7B26.8B24.8B33.9B
Total Liabilities i35.2B38.1B32.4B42.6B43.7B
Equity
Common Stock i25.0M25.0M25.0M25.0M25.0M
Retained Earnings i10.3B9.8B7.9B4.8B3.3B
Treasury Stock i1.4B865.0M230.0M84.0M109.0M
Other Equity-----
Total Shareholders Equity i7.8B8.2B7.0B6.9B5.0B
Key Metrics
Total Debt i27.2B27.6B23.2B31.2B38.0B
Working Capital i17.2B17.9B24.0B21.5B24.9B

Balance Sheet Composition

CNH Industrial N.V Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.3B2.4B2.0B1.8B-198.0M
Depreciation & Amortization i605.0M564.0M535.0M537.0M538.0M
Stock-Based Compensation i-----
Working Capital Changes i-225.0M-2.0B-2.1B755.0M2.8B
Operating Cash Flow i2.0B1.1B668.0M3.2B3.6B
Investing Activities
Capital Expenditures i----3.0M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-1.6B-2.5B-2.0B-3.6B-1.1B
Financing Activities
Share Repurchases i-702.0M-652.0M-153.0M00
Dividends Paid i-607.0M-538.0M-423.0M-188.0M-8.0M
Debt Issuance i15.1B9.9B11.2B8.0B8.9B
Debt Repayment i-13.5B-8.2B-9.2B-9.1B-7.2B
Financing Cash Flow i-67.0M2.6B2.0B-1.4B1.1B
Free Cash Flow i782.0M-288.0M-442.0M3.2B4.7B
Net Change in Cash i315.0M1.2B622.0M-1.8B3.6B

Cash Flow Trend

CNH Industrial N.V Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.12
Forward P/E 10.62
Price to Book 2.02
Price to Sales 0.86
PEG Ratio 10.62

Profitability Ratios

Profit Margin 4.56%
Operating Margin 6.24%
Return on Equity 10.78%
Return on Assets 1.60%

Financial Health

Current Ratio 5.10
Debt to Equity 354.33
Beta 1.61

Per Share Data

EPS (TTM) $0.65
Book Value per Share $6.17
Revenue per Share $14.46

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cnh15.5B19.122.0210.78%4.56%354.33
Caterpillar 195.1B21.1910.4652.71%14.95%218.34
Deere & Company 138.2B24.635.6923.91%12.45%275.28
Paccar 51.1B16.702.7016.77%9.88%84.86
Oshkosh 8.6B13.491.9315.52%6.26%33.64
AGCO 8.2B81.791.960.85%0.98%70.50

Financial data is updated regularly. All figures are in the company's reporting currency.