TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2024

Income Metrics

Revenue 4.8B
Gross Profit 1.6B 33.69%
Operating Income 984.0M 20.42%
Net Income 402.0M 8.34%
EPS (Diluted) $0.31

Balance Sheet Metrics

Total Assets 45.7B
Total Liabilities 37.7B
Shareholders Equity 8.0B
Debt to Equity 4.71

Cash Flow Metrics

Operating Cash Flow -817.0M
Free Cash Flow -1.1B

Revenue & Profitability Trend

CNH Industrial N.V Income Statement From 2020 to 2023

Metric2023202220212020
Revenue i24.7B23.6B19.5B14.8B
Cost of Goods Sold i16.8B16.8B14.1B11.2B
Gross Profit i7.8B6.8B5.4B3.6B
Gross Margin % i31.8%28.7%27.6%24.5%
Operating Expenses
Research & Development i1.0B866.0M642.0M493.0M
Selling, General & Administrative i1.9B1.8B1.5B1.3B
Other Operating Expenses i----
Total Operating Expenses i2.9B2.6B2.1B1.8B
Operating Income i4.9B4.1B3.3B1.8B
Operating Margin % i20.0%17.6%16.9%12.4%
Non-Operating Items
Interest Income i----
Interest Expense i1.3B734.0M549.0M660.0M
Other Non-Operating Income-897.0M-720.0M-803.0M-1.4B
Pre-tax Income i2.7B2.7B1.9B-179.0M
Income Tax i594.0M747.0M229.0M85.0M
Effective Tax Rate % i22.0%27.9%11.8%0.0%
Net Income i2.4B2.0B1.8B-438.0M
Net Margin % i9.7%8.7%9.0%-3.0%
Key Metrics
EBITDA i4.7B4.0B3.1B1.6B
EPS (Basic) i-$1.50$1.27$-0.36
EPS (Diluted) i-$1.49$1.27$-0.36
Basic Shares Outstanding i-135100000013540000001351000000
Diluted Shares Outstanding i-135100000013540000001351000000

Income Statement Trend

CNH Industrial N.V Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets
Cash & Equivalents i4.3B4.4B5.0B8.8B-
Short-term Investments i-----
Accounts Receivable i24.4B19.4B15.6B19.0B-
Inventory i5.5B4.8B4.2B6.0B-
Other Current Assets-----
Total Current Assets i35.4B29.7B39.2B34.6B-
Non-Current Assets
Property, Plant & Equipment i4.1B4.1B4.4B9.3B-
Goodwill i8.5B7.8B7.6B4.6B-
Intangible Assets i1.3B1.1B1.2B772.0M-
Long-term Investments136.0M189.0M182.0M160.0M-
Other Non-Current Assets2.1B1.7B2.1B3.4B-
Total Non-Current Assets i11.0B9.7B10.2B14.1B-
Total Assets i46.4B39.4B49.4B48.7B-
Liabilities
Current Liabilities
Accounts Payable i3.6B3.7B3.5B6.4B-
Short-term Debt i11.5B----
Current Portion of Long-term Debt-----
Other Current Liabilities--11.9B--
Total Current Liabilities i17.5B5.6B17.7B9.7B-
Non-Current Liabilities
Long-term Debt i16.1B23.2B21.1B26.5B-
Deferred Tax Liabilities i35.0M85.0M125.0M112.0M-
Other Non-Current Liabilities3.4B2.5B2.5B3.4B-
Total Non-Current Liabilities i20.7B26.8B24.8B33.9B-
Total Liabilities i38.1B32.4B42.6B43.7B-
Equity
Common Stock i25.0M25.0M25.0M25.0M-
Retained Earnings i9.8B7.9B4.8B3.3B-
Treasury Stock i865.0M230.0M84.0M109.0M-
Other Equity-----
Total Shareholders Equity i8.2B7.0B6.9B5.0B-
Key Metrics
Total Debt i27.6B23.2B21.1B26.5B0
Working Capital i17.9B24.0B21.5B24.9B0

Balance Sheet Composition

CNH Industrial N.V Cash Flow Statement From 2020 to 2023

Metric2023202220212020
Operating Activities
Net Income i2.4B2.0B1.8B-198.0M
Depreciation & Amortization i564.0M535.0M537.0M538.0M
Stock-Based Compensation i----
Working Capital Changes i-2.0B-2.1B755.0M2.8B
Operating Cash Flow i1.1B668.0M3.2B3.6B
Investing Activities
Capital Expenditures i---3.0M
Acquisitions i----
Investment Purchases i----
Investment Sales i----
Investing Cash Flow i-2.5B-2.0B-3.6B-1.1B
Financing Activities
Share Repurchases i-652.0M-153.0M00
Dividends Paid i-538.0M-423.0M-188.0M-8.0M
Debt Issuance i9.9B11.2B8.0B8.9B
Debt Repayment i-8.2B-9.2B-9.1B-7.2B
Financing Cash Flow i2.6B2.0B-1.4B1.1B
Free Cash Flow i-288.0M-442.0M3.2B4.7B
Net Change in Cash i1.2B622.0M-1.8B3.6B

Cash Flow Trend

CNH Industrial N.V Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 6.66
Forward P/E 7.63
Price to Book 1.80
Price to Sales 0.58
PEG Ratio -0.60

Profitability Ratios

Profit Margin 31.79%
Operating Margin 16.40%
Return on Equity 28.80%
Return on Assets 5.12%

Financial Health

Current Ratio 6.61
Debt to Equity 0.00

Per Share Data

Book Value per Share $6.36

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cnhi14.3B6.661.8028.80%31.79%0.00
Caterpillar 198.2B21.5510.6252.71%14.95%218.34
Deere & Company 127.9B24.695.0821.40%11.77%266.77
Paccar 52.0B16.992.7516.77%9.88%84.86
CNH Industrial N.V 14.3B17.631.8610.78%4.56%354.33
Oshkosh 8.9B14.012.0115.52%6.26%33.64

Financial data is updated regularly. All figures are in the company's reporting currency.