
CNH Industrial N.V (CNHI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2024Income Metrics
Revenue
4.8B
Gross Profit
1.6B
33.69%
Operating Income
984.0M
20.42%
Net Income
402.0M
8.34%
EPS (Diluted)
$0.31
Balance Sheet Metrics
Total Assets
45.7B
Total Liabilities
37.7B
Shareholders Equity
8.0B
Debt to Equity
4.71
Cash Flow Metrics
Operating Cash Flow
-817.0M
Free Cash Flow
-1.1B
Revenue & Profitability Trend
CNH Industrial N.V Income Statement From 2020 to 2023
Metric | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 24.7B | 23.6B | 19.5B | 14.8B |
Cost of Goods Sold | 16.8B | 16.8B | 14.1B | 11.2B |
Gross Profit | 7.8B | 6.8B | 5.4B | 3.6B |
Gross Margin % | 31.8% | 28.7% | 27.6% | 24.5% |
Operating Expenses | ||||
Research & Development | 1.0B | 866.0M | 642.0M | 493.0M |
Selling, General & Administrative | 1.9B | 1.8B | 1.5B | 1.3B |
Other Operating Expenses | - | - | - | - |
Total Operating Expenses | 2.9B | 2.6B | 2.1B | 1.8B |
Operating Income | 4.9B | 4.1B | 3.3B | 1.8B |
Operating Margin % | 20.0% | 17.6% | 16.9% | 12.4% |
Non-Operating Items | ||||
Interest Income | - | - | - | - |
Interest Expense | 1.3B | 734.0M | 549.0M | 660.0M |
Other Non-Operating Income | -897.0M | -720.0M | -803.0M | -1.4B |
Pre-tax Income | 2.7B | 2.7B | 1.9B | -179.0M |
Income Tax | 594.0M | 747.0M | 229.0M | 85.0M |
Effective Tax Rate % | 22.0% | 27.9% | 11.8% | 0.0% |
Net Income | 2.4B | 2.0B | 1.8B | -438.0M |
Net Margin % | 9.7% | 8.7% | 9.0% | -3.0% |
Key Metrics | ||||
EBITDA | 4.7B | 4.0B | 3.1B | 1.6B |
EPS (Basic) | - | $1.50 | $1.27 | $-0.36 |
EPS (Diluted) | - | $1.49 | $1.27 | $-0.36 |
Basic Shares Outstanding | - | 1351000000 | 1354000000 | 1351000000 |
Diluted Shares Outstanding | - | 1351000000 | 1354000000 | 1351000000 |
Income Statement Trend
CNH Industrial N.V Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.3B | 4.4B | 5.0B | 8.8B | - |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 24.4B | 19.4B | 15.6B | 19.0B | - |
Inventory | 5.5B | 4.8B | 4.2B | 6.0B | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 35.4B | 29.7B | 39.2B | 34.6B | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.1B | 4.1B | 4.4B | 9.3B | - |
Goodwill | 8.5B | 7.8B | 7.6B | 4.6B | - |
Intangible Assets | 1.3B | 1.1B | 1.2B | 772.0M | - |
Long-term Investments | 136.0M | 189.0M | 182.0M | 160.0M | - |
Other Non-Current Assets | 2.1B | 1.7B | 2.1B | 3.4B | - |
Total Non-Current Assets | 11.0B | 9.7B | 10.2B | 14.1B | - |
Total Assets | 46.4B | 39.4B | 49.4B | 48.7B | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.6B | 3.7B | 3.5B | 6.4B | - |
Short-term Debt | 11.5B | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 11.9B | - | - |
Total Current Liabilities | 17.5B | 5.6B | 17.7B | 9.7B | - |
Non-Current Liabilities | |||||
Long-term Debt | 16.1B | 23.2B | 21.1B | 26.5B | - |
Deferred Tax Liabilities | 35.0M | 85.0M | 125.0M | 112.0M | - |
Other Non-Current Liabilities | 3.4B | 2.5B | 2.5B | 3.4B | - |
Total Non-Current Liabilities | 20.7B | 26.8B | 24.8B | 33.9B | - |
Total Liabilities | 38.1B | 32.4B | 42.6B | 43.7B | - |
Equity | |||||
Common Stock | 25.0M | 25.0M | 25.0M | 25.0M | - |
Retained Earnings | 9.8B | 7.9B | 4.8B | 3.3B | - |
Treasury Stock | 865.0M | 230.0M | 84.0M | 109.0M | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.2B | 7.0B | 6.9B | 5.0B | - |
Key Metrics | |||||
Total Debt | 27.6B | 23.2B | 21.1B | 26.5B | 0 |
Working Capital | 17.9B | 24.0B | 21.5B | 24.9B | 0 |
Balance Sheet Composition
CNH Industrial N.V Cash Flow Statement From 2020 to 2023
Metric | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 2.4B | 2.0B | 1.8B | -198.0M |
Depreciation & Amortization | 564.0M | 535.0M | 537.0M | 538.0M |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | -2.0B | -2.1B | 755.0M | 2.8B |
Operating Cash Flow | 1.1B | 668.0M | 3.2B | 3.6B |
Investing Activities | ||||
Capital Expenditures | - | - | - | 3.0M |
Acquisitions | - | - | - | - |
Investment Purchases | - | - | - | - |
Investment Sales | - | - | - | - |
Investing Cash Flow | -2.5B | -2.0B | -3.6B | -1.1B |
Financing Activities | ||||
Share Repurchases | -652.0M | -153.0M | 0 | 0 |
Dividends Paid | -538.0M | -423.0M | -188.0M | -8.0M |
Debt Issuance | 9.9B | 11.2B | 8.0B | 8.9B |
Debt Repayment | -8.2B | -9.2B | -9.1B | -7.2B |
Financing Cash Flow | 2.6B | 2.0B | -1.4B | 1.1B |
Free Cash Flow | -288.0M | -442.0M | 3.2B | 4.7B |
Net Change in Cash | 1.2B | 622.0M | -1.8B | 3.6B |
Cash Flow Trend
CNH Industrial N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.66
Forward P/E
7.63
Price to Book
1.80
Price to Sales
0.58
PEG Ratio
-0.60
Profitability Ratios
Profit Margin
31.79%
Operating Margin
16.40%
Return on Equity
28.80%
Return on Assets
5.12%
Financial Health
Current Ratio
6.61
Debt to Equity
0.00
Per Share Data
Book Value per Share
$6.36
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cnhi | 14.3B | 6.66 | 1.80 | 28.80% | 31.79% | 0.00 |
Caterpillar | 198.2B | 21.55 | 10.62 | 52.71% | 14.95% | 218.34 |
Deere & Company | 127.9B | 24.69 | 5.08 | 21.40% | 11.77% | 266.77 |
Paccar | 52.0B | 16.99 | 2.75 | 16.77% | 9.88% | 84.86 |
CNH Industrial N.V | 14.3B | 17.63 | 1.86 | 10.78% | 4.56% | 354.33 |
Oshkosh | 8.9B | 14.01 | 2.01 | 15.52% | 6.26% | 33.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.