CNO Financial (CNO) | Financial Analysis & Statements
CNO Financial Group Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.1B
Net Income
92.9M
8.13%
EPS (Diluted)
$0.95
Balance Sheet Metrics
Total Assets
38.8B
Total Liabilities
36.2B
Shareholders Equity
2.6B
Debt to Equity
13.70
Cash Flow Metrics
Operating Cash Flow
47.0M
Free Cash Flow
195.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
CNO Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.5B | 4.4B | 4.1B | 3.6B | 4.1B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 305.0M | 304.5M | 290.9M | 287.9M | 267.9M |
| Other Operating Expenses | 680.0M | 629.0M | 646.3M | 548.8M | 603.0M |
| Total Operating Expenses | 985.0M | 933.5M | 937.2M | 836.7M | 870.9M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 230.9M | 254.4M | 238.6M | 137.0M | 95.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 293.4M | 518.3M | 356.8M | 816.5M | 733.1M |
| Income Tax | 64.1M | 114.3M | 80.3M | 185.9M | 162.8M |
| Effective Tax Rate % | 21.8% | 22.1% | 22.5% | 22.8% | 22.2% |
| Net Income | 229.3M | 404.0M | 276.5M | 630.6M | 570.3M |
| Net Margin % | 5.1% | 9.1% | 6.7% | 17.6% | 13.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $2.35 | $3.81 | $2.44 | $3.43 | $3.43 |
| EPS (Diluted) | $2.30 | $3.74 | $2.40 | $3.37 | $3.36 |
| Basic Shares Outstanding | 97763000 | 106144000 | 113275000 | 115733000 | 128400000 |
| Diluted Shares Outstanding | 97763000 | 106144000 | 113275000 | 115733000 | 128400000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
CNO Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 956.1M | 1.7B | 114.5M | 69.2M | 99.6M |
| Short-term Investments | 7.6B | 7.8B | 21.5B | 20.4B | 24.8B |
| Accounts Receivable | 3.7B | 3.9B | 4.0B | 4.2B | 4.4B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 38.8B | 37.9B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.1B | 4.5B | 4.2B | 3.9B | 4.0B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 36.2B | 35.4B | - | - | - |
| Equity | |||||
| Common Stock | 900.0K | 1.0M | 1.1M | 1.1M | 1.2M |
| Retained Earnings | 2.4B | 2.2B | 1.9B | 1.7B | 1.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.6B | 2.5B | 2.2B | 1.8B | 5.3B |
| Key Metrics | |||||
| Total Debt | 4.1B | 4.5B | 4.2B | 3.9B | 4.0B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
CNO Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 229.3M | 404.0M | 276.5M | 630.6M | 570.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 81.8M | 174.8M | 174.7M | 822.2M | 416.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -8.5B | -6.9B | -3.6B | -6.5B | -6.2B |
| Investment Sales | 6.8B | 5.4B | 2.8B | 4.8B | 4.7B |
| Investing Cash Flow | -1.7B | -1.5B | -872.3M | -1.8B | -1.5B |
| Financing Activities | |||||
| Share Repurchases | -331.4M | -300.2M | -166.1M | -190.1M | -407.8M |
| Dividends Paid | -66.2M | -67.7M | -68.1M | -64.8M | -65.7M |
| Debt Issuance | 776.8M | 1.6B | 995.5M | 285.0M | 795.8M |
| Debt Repayment | -1.3B | -1.2B | -736.8M | -405.7M | -727.8M |
| Financing Cash Flow | -22.6M | 2.0B | 533.5M | 1.2B | 667.6M |
| Free Cash Flow | 675.7M | 627.7M | 582.9M | 495.4M | 598.3M |
| Net Change in Cash | -1.6B | 655.8M | -164.1M | 240.0M | -442.5M |
Cash Flow Trend
CNO Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.02
Forward P/E
8.93
Price to Book
1.57
Price to Sales
0.91
PEG Ratio
-0.48
Profitability Ratios
Profit Margin
5.11%
Operating Margin
14.85%
Return on Equity
8.90%
Return on Assets
1.02%
Financial Health
Current Ratio
2.45
Debt to Equity
157.09
Beta
0.84
Per Share Data
EPS (TTM)
$2.30
Book Value per Share
$27.92
Revenue per Share
$45.90
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CNO | 4.1B | 19.02 | 1.57 | 8.90% | 5.11% | 157.09 |
| Manulife Financial | 64.6B | 17.18 | 1.86 | 11.49% | 18.67% | 48.35 |
| Aflac | 59.1B | 16.88 | 2.02 | 13.12% | 21.24% | 42.68 |
| Primerica | 8.9B | 12.26 | 3.65 | 31.93% | 22.43% | 77.92 |
| Jackson Financial | 8.0B | 15.31 | 0.80 | 0.71% | 0.40% | 55.12 |
| Lincoln National | 7.0B | 6.25 | 0.70 | 12.28% | 6.44% | 64.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.






