
Canadian Natural (CNQ) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
6.9B
Gross Profit
1.7B
23.87%
Operating Income
1.5B
21.29%
Net Income
1.8B
25.42%
EPS (Diluted)
$1.17
Balance Sheet Metrics
Total Assets
61.2B
Total Liabilities
31.5B
Shareholders Equity
29.6B
Debt to Equity
1.06
Cash Flow Metrics
Operating Cash Flow
2.9B
Free Cash Flow
860.2M
Revenue & Profitability Trend
Canadian Natural Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 29.8B | 40.8B | 49.5B | 32.9B | 17.5B |
Cost of Goods Sold | 22.0B | 29.1B | 33.3B | 22.3B | 17.4B |
Gross Profit | 7.8B | 11.8B | 16.3B | 10.6B | 69.0M |
Gross Margin % | 26.3% | 28.8% | 32.8% | 32.2% | 0.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 561.0M | 943.0M | 1.2B | 880.0M | 309.0M |
Other Operating Expenses | 279.1M | 366.0M | 281.0M | 185.0M | 205.0M |
Total Operating Expenses | 840.1M | 1.3B | 1.5B | 1.1B | 514.0M |
Operating Income | 7.0B | 10.5B | 14.8B | 9.5B | -445.0M |
Operating Margin % | 23.4% | 25.6% | 29.8% | 29.0% | -2.5% |
Non-Operating Items | |||||
Interest Income | 58.1M | 55.0M | 121.0M | 32.0M | 72.0M |
Interest Expense | 482.8M | 691.0M | 670.0M | 743.0M | 828.0M |
Other Non-Operating Income | -771.9M | 337.0M | -507.0M | 1.1B | 328.0M |
Pre-tax Income | 5.8B | 10.2B | 13.7B | 9.9B | -873.0M |
Income Tax | 1.4B | 1.9B | 2.8B | 2.2B | -438.0M |
Effective Tax Rate % | 24.2% | 19.0% | 20.2% | 22.7% | 0.0% |
Net Income | 4.4B | 8.2B | 10.9B | 7.7B | -435.0M |
Net Margin % | 14.7% | 20.2% | 22.1% | 23.3% | -2.5% |
Key Metrics | |||||
EBITDA | 11.8B | 16.9B | 22.2B | 15.7B | 5.7B |
EPS (Basic) | $2.87 | $3.77 | $4.82 | $3.25 | $-0.19 |
EPS (Diluted) | $2.85 | $3.74 | $4.76 | $3.23 | $-0.19 |
Basic Shares Outstanding | 1525087290 | 3109802675 | 3298193760 | 3432712500 | 3434217808 |
Diluted Shares Outstanding | 1525087290 | 3109802675 | 3298193760 | 3432712500 | 3434217808 |
Income Statement Trend
Canadian Natural Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 94.0M | 877.0M | 920.0M | 744.0M | 184.0M |
Short-term Investments | 0 | 525.0M | 491.0M | 309.0M | 305.0M |
Accounts Receivable | 3.0B | 3.2B | 3.6B | 3.1B | 2.2B |
Inventory | 2.0B | 2.0B | 1.8B | 1.5B | 1.1B |
Other Current Assets | 254.7M | 542.0M | 276.0M | 230.0M | 313.0M |
Total Current Assets | 5.3B | 7.2B | 7.1B | 5.9B | 4.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.0B | 618.0M | 535.0M | 534.0M | 607.0M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 444.8M | 541.0M | 553.0M | 565.0M | 1.1B |
Total Non-Current Assets | 55.9B | 68.8B | 69.1B | 70.7B | 70.9B |
Total Assets | 61.2B | 76.0B | 76.1B | 76.7B | 75.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 774.1M | 1.4B | 1.3B | 803.0M | 667.0M |
Short-term Debt | 1.7B | 980.0M | 404.0M | 1.0B | 1.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.1B | 1.5B | 1.4B | 948.0M | 722.0M |
Total Current Liabilities | 6.9B | 7.4B | 8.7B | 7.4B | 5.1B |
Non-Current Liabilities | |||||
Long-term Debt | 11.8B | 9.8B | 11.0B | 13.7B | 20.1B |
Deferred Tax Liabilities | 7.6B | 10.2B | 10.1B | 10.2B | 10.1B |
Other Non-Current Liabilities | 6.7B | 8.7B | 8.2B | 8.4B | 7.6B |
Total Non-Current Liabilities | 26.0B | 28.7B | 29.3B | 32.3B | 37.8B |
Total Liabilities | 32.9B | 36.1B | 38.0B | 39.7B | 42.9B |
Equity | |||||
Common Stock | 7.9B | 10.7B | 10.3B | 10.2B | 9.6B |
Retained Earnings | 20.2B | 28.9B | 27.7B | 26.8B | 22.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 28.3B | 39.8B | 38.2B | 36.9B | 32.4B |
Key Metrics | |||||
Total Debt | 13.5B | 10.8B | 11.4B | 14.7B | 21.5B |
Working Capital | -1.6B | -268.0M | -1.6B | -1.5B | -717.0M |
Balance Sheet Composition
Canadian Natural Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.4B | 8.2B | 10.9B | 7.7B | -435.0M |
Depreciation & Amortization | 4.8B | 6.4B | 7.4B | 5.7B | 6.0B |
Stock-Based Compensation | 200.2M | 491.0M | 804.0M | 514.0M | -82.0M |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 9.4B | 15.1B | 18.7B | 13.8B | 4.8B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | -5.0M |
Acquisitions | -6.6B | - | - | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | 412.5M | 0 | 0 | 128.0M | 0 |
Investing Cash Flow | -6.3B | 51.0M | 149.0M | 790.0M | -264.0M |
Financing Activities | |||||
Share Repurchases | -1.9B | -3.3B | -5.6B | -1.6B | -271.0M |
Dividends Paid | -3.2B | -3.9B | -4.9B | -2.2B | -2.0B |
Debt Issuance | 5.8B | - | - | - | 1.8B |
Debt Repayment | -956.3M | -701.0M | -4.2B | -7.2B | -1.7B |
Financing Cash Flow | -227.4M | -7.9B | -14.7B | -17.1B | -1.6B |
Free Cash Flow | 5.7B | 7.4B | 14.3B | 10.0B | 2.2B |
Net Change in Cash | 3.0B | 7.2B | 4.1B | -2.5B | 3.0B |
Cash Flow Trend
Canadian Natural Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.47
Forward P/E
12.26
Price to Book
1.61
Price to Sales
1.78
PEG Ratio
0.25
Profitability Ratios
Profit Margin
21.90%
Operating Margin
23.67%
Return on Equity
20.61%
Return on Assets
8.35%
Financial Health
Current Ratio
0.85
Debt to Equity
44.70
Beta
1.48
Per Share Data
EPS (TTM)
$2.77
Book Value per Share
$19.75
Revenue per Share
$18.05
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cnq | 67.6B | 11.47 | 1.61 | 20.61% | 21.90% | 44.70 |
ConocoPhillips | 124.1B | 13.31 | 1.82 | 15.93% | 15.47% | 35.88 |
Eog Resources | 61.9B | 11.38 | 2.12 | 19.63% | 25.14% | 15.72 |
Occidental Petroleum | 46.5B | 27.97 | 1.73 | 7.11% | 9.00% | 66.82 |
Hess | 46.1B | 20.66 | 3.98 | 22.75% | 18.15% | 76.69 |
Diamondback Energy | 43.0B | 10.78 | 1.07 | 13.78% | 28.61% | 35.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.