Canadian Natural Resources Limited | Large-cap | Energy

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 12.7B
Gross Profit 3.6B 27.98%
Operating Income 3.3B 25.87%
Net Income 2.5B 19.34%
EPS (Diluted) $1.17

Balance Sheet Metrics

Total Assets 84.8B
Total Liabilities 44.4B
Shareholders Equity 40.4B
Debt to Equity 1.10

Cash Flow Metrics

Operating Cash Flow 4.0B
Free Cash Flow 1.2B

Revenue & Profitability Trend

Canadian Natural Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i41.5B40.8B49.5B32.9B17.5B
Cost of Goods Sold i30.6B29.1B33.3B22.3B17.4B
Gross Profit i10.9B11.8B16.3B10.6B69.0M
Gross Margin % i26.3%28.8%32.8%32.2%0.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i782.0M943.0M1.2B880.0M309.0M
Other Operating Expenses i389.0M366.0M281.0M185.0M205.0M
Total Operating Expenses i1.2B1.3B1.5B1.1B514.0M
Operating Income i9.7B10.5B14.8B9.5B-445.0M
Operating Margin % i23.4%25.6%29.8%29.0%-2.5%
Non-Operating Items
Interest Income i81.0M55.0M121.0M32.0M72.0M
Interest Expense i673.0M691.0M670.0M743.0M828.0M
Other Non-Operating Income-1.1B337.0M-507.0M1.1B328.0M
Pre-tax Income i8.1B10.2B13.7B9.9B-873.0M
Income Tax i2.0B1.9B2.8B2.2B-438.0M
Effective Tax Rate % i24.2%19.0%20.2%22.7%0.0%
Net Income i6.1B8.2B10.9B7.7B-435.0M
Net Margin % i14.7%20.2%22.1%23.3%-2.5%
Key Metrics
EBITDA i16.5B16.9B22.2B15.7B5.7B
EPS (Basic) i$2.87$3.77$4.82$3.25$-0.19
EPS (Diluted) i$2.85$3.74$4.76$3.23$-0.19
Basic Shares Outstanding i21258040003109802675329819376034327125003434217808
Diluted Shares Outstanding i21258040003109802675329819376034327125003434217808

Income Statement Trend

Canadian Natural Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i131.0M877.0M920.0M744.0M184.0M
Short-term Investments i0525.0M491.0M309.0M305.0M
Accounts Receivable i4.1B3.2B3.6B3.1B2.2B
Inventory i2.8B2.0B1.8B1.5B1.1B
Other Current Assets355.0M542.0M276.0M230.0M313.0M
Total Current Assets i7.4B7.2B7.1B5.9B4.4B
Non-Current Assets
Property, Plant & Equipment i1.4B618.0M535.0M534.0M607.0M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets620.0M541.0M553.0M565.0M1.1B
Total Non-Current Assets i78.0B68.8B69.1B70.7B70.9B
Total Assets i85.4B76.0B76.1B76.7B75.3B
Liabilities
Current Liabilities
Accounts Payable i1.1B1.4B1.3B803.0M667.0M
Short-term Debt i2.4B980.0M404.0M1.0B1.3B
Current Portion of Long-term Debt-----
Other Current Liabilities1.5B1.5B1.4B948.0M722.0M
Total Current Liabilities i9.6B7.4B8.7B7.4B5.1B
Non-Current Liabilities
Long-term Debt i16.4B9.8B11.0B13.7B20.1B
Deferred Tax Liabilities i10.5B10.2B10.1B10.2B10.1B
Other Non-Current Liabilities9.3B8.7B8.2B8.4B7.6B
Total Non-Current Liabilities i36.3B28.7B29.3B32.3B37.8B
Total Liabilities i45.9B36.1B38.0B39.7B42.9B
Equity
Common Stock i11.1B10.7B10.3B10.2B9.6B
Retained Earnings i28.1B28.9B27.7B26.8B22.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i39.5B39.8B38.2B36.9B32.4B
Key Metrics
Total Debt i18.8B10.8B11.4B14.7B21.5B
Working Capital i-2.2B-268.0M-1.6B-1.5B-717.0M

Balance Sheet Composition

Canadian Natural Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i6.1B8.2B10.9B7.7B-435.0M
Depreciation & Amortization i6.7B6.4B7.4B5.7B6.0B
Stock-Based Compensation i279.0M491.0M804.0M514.0M-82.0M
Working Capital Changes i00000
Operating Cash Flow i13.1B15.1B18.7B13.8B4.8B
Investing Activities
Capital Expenditures i-----5.0M
Acquisitions i-9.2B--00
Investment Purchases i-----
Investment Sales i575.0M00128.0M0
Investing Cash Flow i-8.7B51.0M149.0M790.0M-264.0M
Financing Activities
Share Repurchases i-2.7B-3.3B-5.6B-1.6B-271.0M
Dividends Paid i-4.4B-3.9B-4.9B-2.2B-2.0B
Debt Issuance i8.1B---1.8B
Debt Repayment i-1.3B-701.0M-4.2B-7.2B-1.7B
Financing Cash Flow i-317.0M-7.9B-14.7B-17.1B-1.6B
Free Cash Flow i8.0B7.4B14.3B10.0B2.2B
Net Change in Cash i4.1B7.2B4.1B-2.5B3.0B

Cash Flow Trend

Canadian Natural Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.75
Forward P/E 11.70
Price to Book 1.54
Price to Sales 1.67
PEG Ratio 11.70

Profitability Ratios

Profit Margin 21.90%
Operating Margin 24.88%
Return on Equity 20.61%
Return on Assets 8.48%

Financial Health

Current Ratio 0.85
Debt to Equity 41.36

Per Share Data

EPS (TTM) $2.58
Book Value per Share $19.65
Revenue per Share $18.06

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cnq63.4B11.751.5420.61%21.90%41.36
ConocoPhillips 117.3B12.591.7915.93%15.47%35.88
Eog Resources 63.5B10.772.1719.63%25.14%15.72
Hess 46.1B20.663.9822.75%18.15%76.69
Occidental Petroleum 43.6B26.071.597.11%9.00%66.82
Diamondback Energy 41.3B10.331.0713.78%28.31%35.34

Financial data is updated regularly. All figures are in the company's reporting currency.