
Canadian Natural (CNQ) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
12.7B
Gross Profit
3.6B
27.98%
Operating Income
3.3B
25.87%
Net Income
2.5B
19.34%
EPS (Diluted)
$1.17
Balance Sheet Metrics
Total Assets
84.8B
Total Liabilities
44.4B
Shareholders Equity
40.4B
Debt to Equity
1.10
Cash Flow Metrics
Operating Cash Flow
4.0B
Free Cash Flow
1.2B
Revenue & Profitability Trend
Canadian Natural Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 41.5B | 40.8B | 49.5B | 32.9B | 17.5B |
Cost of Goods Sold | 30.6B | 29.1B | 33.3B | 22.3B | 17.4B |
Gross Profit | 10.9B | 11.8B | 16.3B | 10.6B | 69.0M |
Gross Margin % | 26.3% | 28.8% | 32.8% | 32.2% | 0.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 782.0M | 943.0M | 1.2B | 880.0M | 309.0M |
Other Operating Expenses | 389.0M | 366.0M | 281.0M | 185.0M | 205.0M |
Total Operating Expenses | 1.2B | 1.3B | 1.5B | 1.1B | 514.0M |
Operating Income | 9.7B | 10.5B | 14.8B | 9.5B | -445.0M |
Operating Margin % | 23.4% | 25.6% | 29.8% | 29.0% | -2.5% |
Non-Operating Items | |||||
Interest Income | 81.0M | 55.0M | 121.0M | 32.0M | 72.0M |
Interest Expense | 673.0M | 691.0M | 670.0M | 743.0M | 828.0M |
Other Non-Operating Income | -1.1B | 337.0M | -507.0M | 1.1B | 328.0M |
Pre-tax Income | 8.1B | 10.2B | 13.7B | 9.9B | -873.0M |
Income Tax | 2.0B | 1.9B | 2.8B | 2.2B | -438.0M |
Effective Tax Rate % | 24.2% | 19.0% | 20.2% | 22.7% | 0.0% |
Net Income | 6.1B | 8.2B | 10.9B | 7.7B | -435.0M |
Net Margin % | 14.7% | 20.2% | 22.1% | 23.3% | -2.5% |
Key Metrics | |||||
EBITDA | 16.5B | 16.9B | 22.2B | 15.7B | 5.7B |
EPS (Basic) | $2.87 | $3.77 | $4.82 | $3.25 | $-0.19 |
EPS (Diluted) | $2.85 | $3.74 | $4.76 | $3.23 | $-0.19 |
Basic Shares Outstanding | 2125804000 | 3109802675 | 3298193760 | 3432712500 | 3434217808 |
Diluted Shares Outstanding | 2125804000 | 3109802675 | 3298193760 | 3432712500 | 3434217808 |
Income Statement Trend
Canadian Natural Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 131.0M | 877.0M | 920.0M | 744.0M | 184.0M |
Short-term Investments | 0 | 525.0M | 491.0M | 309.0M | 305.0M |
Accounts Receivable | 4.1B | 3.2B | 3.6B | 3.1B | 2.2B |
Inventory | 2.8B | 2.0B | 1.8B | 1.5B | 1.1B |
Other Current Assets | 355.0M | 542.0M | 276.0M | 230.0M | 313.0M |
Total Current Assets | 7.4B | 7.2B | 7.1B | 5.9B | 4.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.4B | 618.0M | 535.0M | 534.0M | 607.0M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 620.0M | 541.0M | 553.0M | 565.0M | 1.1B |
Total Non-Current Assets | 78.0B | 68.8B | 69.1B | 70.7B | 70.9B |
Total Assets | 85.4B | 76.0B | 76.1B | 76.7B | 75.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 1.4B | 1.3B | 803.0M | 667.0M |
Short-term Debt | 2.4B | 980.0M | 404.0M | 1.0B | 1.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.5B | 1.5B | 1.4B | 948.0M | 722.0M |
Total Current Liabilities | 9.6B | 7.4B | 8.7B | 7.4B | 5.1B |
Non-Current Liabilities | |||||
Long-term Debt | 16.4B | 9.8B | 11.0B | 13.7B | 20.1B |
Deferred Tax Liabilities | 10.5B | 10.2B | 10.1B | 10.2B | 10.1B |
Other Non-Current Liabilities | 9.3B | 8.7B | 8.2B | 8.4B | 7.6B |
Total Non-Current Liabilities | 36.3B | 28.7B | 29.3B | 32.3B | 37.8B |
Total Liabilities | 45.9B | 36.1B | 38.0B | 39.7B | 42.9B |
Equity | |||||
Common Stock | 11.1B | 10.7B | 10.3B | 10.2B | 9.6B |
Retained Earnings | 28.1B | 28.9B | 27.7B | 26.8B | 22.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 39.5B | 39.8B | 38.2B | 36.9B | 32.4B |
Key Metrics | |||||
Total Debt | 18.8B | 10.8B | 11.4B | 14.7B | 21.5B |
Working Capital | -2.2B | -268.0M | -1.6B | -1.5B | -717.0M |
Balance Sheet Composition
Canadian Natural Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 6.1B | 8.2B | 10.9B | 7.7B | -435.0M |
Depreciation & Amortization | 6.7B | 6.4B | 7.4B | 5.7B | 6.0B |
Stock-Based Compensation | 279.0M | 491.0M | 804.0M | 514.0M | -82.0M |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 13.1B | 15.1B | 18.7B | 13.8B | 4.8B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | -5.0M |
Acquisitions | -9.2B | - | - | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | 575.0M | 0 | 0 | 128.0M | 0 |
Investing Cash Flow | -8.7B | 51.0M | 149.0M | 790.0M | -264.0M |
Financing Activities | |||||
Share Repurchases | -2.7B | -3.3B | -5.6B | -1.6B | -271.0M |
Dividends Paid | -4.4B | -3.9B | -4.9B | -2.2B | -2.0B |
Debt Issuance | 8.1B | - | - | - | 1.8B |
Debt Repayment | -1.3B | -701.0M | -4.2B | -7.2B | -1.7B |
Financing Cash Flow | -317.0M | -7.9B | -14.7B | -17.1B | -1.6B |
Free Cash Flow | 8.0B | 7.4B | 14.3B | 10.0B | 2.2B |
Net Change in Cash | 4.1B | 7.2B | 4.1B | -2.5B | 3.0B |
Cash Flow Trend
Canadian Natural Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.75
Forward P/E
11.70
Price to Book
1.54
Price to Sales
1.67
PEG Ratio
11.70
Profitability Ratios
Profit Margin
21.90%
Operating Margin
24.88%
Return on Equity
20.61%
Return on Assets
8.48%
Financial Health
Current Ratio
0.85
Debt to Equity
41.36
Per Share Data
EPS (TTM)
$2.58
Book Value per Share
$19.65
Revenue per Share
$18.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cnq | 63.4B | 11.75 | 1.54 | 20.61% | 21.90% | 41.36 |
ConocoPhillips | 117.3B | 12.59 | 1.79 | 15.93% | 15.47% | 35.88 |
Eog Resources | 63.5B | 10.77 | 2.17 | 19.63% | 25.14% | 15.72 |
Hess | 46.1B | 20.66 | 3.98 | 22.75% | 18.15% | 76.69 |
Occidental Petroleum | 43.6B | 26.07 | 1.59 | 7.11% | 9.00% | 66.82 |
Diamondback Energy | 41.3B | 10.33 | 1.07 | 13.78% | 28.31% | 35.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.