Eog Resources (EOG) | Financial Analysis & Statements
Eog Resources Inc. Large-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
5.7B
Gross Profit
3.3B
58.87%
Operating Income
1.7B
29.49%
Net Income
701.0M
12.40%
EPS (Diluted)
$1.30
Balance Sheet Metrics
Total Assets
51.8B
Total Liabilities
22.0B
Shareholders Equity
29.8B
Debt to Equity
0.74
Cash Flow Metrics
Operating Cash Flow
2.0B
Free Cash Flow
957.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Eog Resources Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 22.6B | 23.4B | 23.2B | 29.5B | 19.7B |
| Cost of Goods Sold | 8.3B | 7.4B | 5.6B | 5.5B | 5.3B |
| Gross Profit | 14.3B | 16.0B | 17.6B | 24.0B | 14.3B |
| Gross Margin % | 63.4% | 68.3% | 75.8% | 81.4% | 72.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 5.6B | 6.4B | 6.3B | 7.1B | 4.7B |
| Other Operating Expenses | 213.0M | 88.0M | 1.0B | 1.1B | 980.0M |
| Total Operating Expenses | 5.8B | 6.5B | 7.4B | 8.2B | 5.7B |
| Operating Income | 7.2B | 8.3B | 8.9B | 14.3B | 7.6B |
| Operating Margin % | 32.1% | 35.3% | 38.4% | 48.3% | 38.7% |
| Non-Operating Items | |||||
| Interest Income | 210.0M | 277.0M | 240.0M | - | 3.0M |
| Interest Expense | 235.0M | 138.0M | 148.0M | 179.0M | 178.0M |
| Other Non-Operating Income | - | -174.0M | 705.0M | -4.2B | -1.5B |
| Pre-tax Income | 6.4B | 8.2B | 9.7B | 9.9B | 5.9B |
| Income Tax | 1.4B | 1.8B | 2.1B | 2.1B | 1.3B |
| Effective Tax Rate % | 21.7% | 22.1% | 21.6% | 21.6% | 21.4% |
| Net Income | 5.0B | 6.4B | 7.6B | 7.8B | 4.7B |
| Net Margin % | 22.1% | 27.4% | 32.8% | 26.3% | 23.7% |
| Key Metrics | |||||
| EBITDA | 11.9B | 12.6B | 12.6B | 17.9B | 11.3B |
| EPS (Basic) | $9.17 | $11.31 | $13.07 | $13.31 | $8.03 |
| EPS (Diluted) | $9.12 | $11.25 | $13.00 | $13.22 | $7.99 |
| Basic Shares Outstanding | 543000000 | 566000000 | 581000000 | 583000000 | 581000000 |
| Diluted Shares Outstanding | 543000000 | 566000000 | 581000000 | 583000000 | 581000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Eog Resources Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.4B | 7.1B | 5.3B | 6.0B | 5.2B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.7B | 2.6B | 2.7B | 2.8B | 2.3B |
| Inventory | 1.0B | 985.0M | 1.3B | 1.1B | 584.0M |
| Other Current Assets | 547.0M | 503.0M | 560.0M | 574.0M | 456.0M |
| Total Current Assets | 7.7B | 11.2B | 9.9B | 10.5B | 8.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 6.8B | 6.4B | 5.5B | 4.8B | 4.8B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.8B | 1.7B | 1.6B | 1.5B | 1.2B |
| Total Non-Current Assets | 44.1B | 36.0B | 33.9B | 30.9B | 29.7B |
| Total Assets | 51.8B | 47.2B | 43.9B | 41.4B | 38.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.9B | 2.5B | 2.4B | 2.5B | 2.2B |
| Short-term Debt | 499.0M | 847.0M | 359.0M | 1.6B | 277.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 445.0M | 497.0M | 286.0M | 515.0M | 569.0M |
| Total Current Liabilities | 4.7B | 5.4B | 4.1B | 5.5B | 4.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 7.9B | 4.2B | 4.4B | 4.4B | 5.6B |
| Deferred Tax Liabilities | 6.9B | 5.9B | 5.4B | 4.7B | 4.7B |
| Other Non-Current Liabilities | 2.5B | 2.4B | 1.8B | 2.0B | 1.6B |
| Total Non-Current Liabilities | 17.3B | 12.5B | 11.7B | 11.1B | 12.0B |
| Total Liabilities | 22.0B | 17.8B | 15.8B | 16.6B | 16.1B |
| Equity | |||||
| Common Stock | 206.0M | 206.0M | 206.0M | 206.0M | 206.0M |
| Retained Earnings | 29.8B | 26.9B | 22.6B | 18.5B | 15.9B |
| Treasury Stock | 6.2B | 3.9B | 907.0M | 78.0M | 20.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 29.8B | 29.4B | 28.1B | 24.8B | 22.2B |
| Key Metrics | |||||
| Total Debt | 8.4B | 5.1B | 4.8B | 6.0B | 5.9B |
| Working Capital | 3.0B | 5.9B | 5.9B | 5.0B | 4.5B |
Balance Sheet Composition
Eog Resources Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.0B | 6.4B | 7.6B | 7.8B | 4.7B |
| Depreciation & Amortization | 4.5B | 4.1B | 3.5B | 3.5B | 3.7B |
| Stock-Based Compensation | 216.0M | 199.0M | 177.0M | 133.0M | 152.0M |
| Working Capital Changes | -105.0M | 9.0M | 130.0M | -1.0B | -830.0M |
| Operating Cash Flow | 9.9B | 11.4B | 12.0B | 6.9B | 7.0B |
| Investing Activities | |||||
| Capital Expenditures | -6.6B | -6.4B | -6.2B | -5.0B | -3.8B |
| Acquisitions | -4.5B | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -10.9B | -6.0B | -6.3B | -5.1B | -3.4B |
| Financing Activities | |||||
| Share Repurchases | -2.6B | -3.2B | -1.0B | -118.0M | -41.0M |
| Dividends Paid | -2.2B | -2.1B | -3.4B | -5.1B | -2.7B |
| Debt Issuance | 4.5B | 985.0M | - | 0 | 0 |
| Debt Repayment | -2.5B | -33.0M | -1.3B | -35.0M | -787.0M |
| Financing Cash Flow | -2.8B | -4.4B | -5.7B | -5.3B | -3.5B |
| Free Cash Flow | 3.4B | 5.8B | 5.2B | 6.1B | 4.9B |
| Net Change in Cash | -3.8B | 1.1B | -64.0M | -3.4B | 37.0M |
Cash Flow Trend
Eog Resources Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.52
Forward P/E
9.50
Price to Book
2.39
Price to Sales
3.14
PEG Ratio
-0.35
Profitability Ratios
Profit Margin
21.98%
Operating Margin
16.94%
Return on Equity
16.83%
Return on Assets
8.20%
Financial Health
Current Ratio
1.63
Debt to Equity
30.62
Beta
0.33
Per Share Data
EPS (TTM)
$9.12
Book Value per Share
$55.49
Revenue per Share
$41.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EOG | 71.8B | 14.52 | 2.39 | 16.83% | 21.98% | 30.62 |
| ConocoPhillips | 147.0B | 18.36 | 2.28 | 12.36% | 13.25% | 37.83 |
| Canadian Natural | 94.8B | 12.02 | 2.91 | 25.81% | 27.91% | 44.46 |
| Occidental Petroleum | 57.3B | 41.73 | 2.00 | 5.93% | 10.77% | 63.80 |
| Diamondback Energy | 55.0B | 34.07 | 1.51 | 3.74% | 11.64% | 33.78 |
| Hess | 46.1B | 20.66 | 3.98 | 22.75% | 18.15% | 76.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.






