TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 139.8M
Gross Profit 70.1M 50.13%
Operating Income 50.6M 36.16%
Net Income 43.3M 30.96%
EPS (Diluted) $0.77

Balance Sheet Metrics

Total Assets 834.9M
Total Liabilities 193.5M
Shareholders Equity 641.4M
Debt to Equity 0.30

Cash Flow Metrics

Operating Cash Flow -60.1M
Free Cash Flow -110.0M

Revenue & Profitability Trend

Cohen & Steers Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i536.8M504.3M573.7M586.7M430.9M
Cost of Goods Sold i275.1M254.4M291.8M271.3M271.5M
Gross Profit i261.6M249.9M282.0M315.4M159.4M
Gross Margin % i48.7%49.6%49.1%53.8%37.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i60.1M66.7M54.8M48.0M56.3M
Other Operating Expenses i-----
Total Operating Expenses i60.1M66.7M54.8M48.0M56.3M
Operating Income i192.2M179.1M222.8M263.2M98.4M
Operating Margin % i35.8%35.5%38.8%44.9%22.8%
Non-Operating Items
Interest Income i-14.6M6.8M2.9M3.4M
Interest Expense i-----
Other Non-Operating Income17.3M1.2M-25.9M18.7M-5.0M
Pre-tax Income i209.5M180.3M196.9M281.9M93.4M
Income Tax i46.7M43.6M47.4M55.8M18.2M
Effective Tax Rate % i22.3%24.2%24.1%19.8%19.5%
Net Income i162.8M136.6M149.5M226.2M75.2M
Net Margin % i30.3%27.1%26.1%38.5%17.4%
Key Metrics
EBITDA i186.1M197.6M266.1M260.6M119.7M
EPS (Basic) i$3.00$2.62$3.51$4.38$1.60
EPS (Diluted) i$2.97$2.60$3.47$4.31$1.57
Basic Shares Outstanding i5040900049308000487810004831600047800000
Diluted Shares Outstanding i5040900049308000487810004831600047800000

Income Statement Trend

Cohen & Steers Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i183.0M187.4M247.4M184.4M41.2M
Short-term Investments i127.0M78.0M15.3M23.7M18.7M
Accounts Receivable i74.4M68.9M66.7M84.1M69.7M
Inventory i-----
Other Current Assets-----
Total Current Assets i385.8M339.0M331.5M295.7M116.0M
Non-Current Assets
Property, Plant & Equipment i111.4M118.8M144.6M29.3M37.9M
Goodwill i36.3M37.5M36.8M38.1M39.7M
Intangible Assets i1.2M1.2M1.2M1.2M1.2M
Long-term Investments-----
Other Non-Current Assets31.6M27.5M20.0M15.4M22.4M
Total Non-Current Assets i426.6M397.6M341.9M196.9M232.4M
Total Assets i812.4M736.6M673.4M492.7M348.5M
Liabilities
Current Liabilities
Accounts Payable i8.5M10.1M8.4M10.2M7.7M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i15.2M15.5M17.0M33.7M20.9M
Non-Current Liabilities
Long-term Debt i141.1M140.4M138.8M24.5M34.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities10.1M21.7M12.9M10.9M11.3M
Total Non-Current Liabilities i222.3M228.4M229.4M114.6M102.6M
Total Liabilities i237.5M243.9M246.4M148.4M123.5M
Equity
Common Stock i575.0K558.0K551.0K543.0K535.0K
Retained Earnings i-129.3M-158.2M-171.4M-232.0M-291.5M
Treasury Stock i292.8M271.7M250.2M223.4M200.8M
Other Equity-----
Total Shareholders Equity i574.9M492.6M426.9M344.3M224.9M
Key Metrics
Total Debt i141.1M140.4M138.8M24.5M34.9M
Working Capital i370.6M323.5M314.5M262.0M95.1M

Balance Sheet Composition

Cohen & Steers Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i162.8M136.6M149.5M226.2M75.2M
Depreciation & Amortization i11.2M19.6M17.5M16.1M16.3M
Stock-Based Compensation i52.3M44.5M49.4M40.5M29.3M
Working Capital Changes i-146.5M-10.0M-166.2M-60.1M-31.1M
Operating Cash Flow i85.2M191.3M48.9M222.6M91.4M
Investing Activities
Capital Expenditures i-11.7M-57.0M-4.2M-2.7M-2.5M
Acquisitions i----6.0K
Investment Purchases i-417.5M-169.4M-145.3M-54.0M-71.0M
Investment Sales i309.4M111.6M146.7M104.4M71.7M
Investing Cash Flow i-119.7M-114.8M-2.9M47.6M-1.8M
Financing Activities
Share Repurchases i-21.1M-21.5M-26.8M-22.6M-25.9M
Dividends Paid i-119.2M-112.4M-107.4M-147.6M-122.5M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i17.1M-119.1M9.0M-145.4M-148.9M
Free Cash Flow i85.0M115.0M57.5M240.2M86.7M
Net Change in Cash i-17.5M-42.5M55.0M124.9M-59.2M

Cash Flow Trend

Cohen & Steers Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.16
Forward P/E 20.32
Price to Book 7.04
Price to Sales 7.00
PEG Ratio 20.32

Profitability Ratios

Profit Margin 29.82%
Operating Margin 31.83%
Return on Equity 32.55%
Return on Assets 14.88%

Financial Health

Current Ratio 5.54
Debt to Equity 26.10
Beta 1.35

Per Share Data

EPS (TTM) $3.15
Book Value per Share $10.36
Revenue per Share $10.67

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cns3.8B23.167.0432.55%29.82%26.10
BlackRock 173.5B27.103.5914.13%29.69%28.41
Brookfield 103.4B232.592.460.95%0.73%156.81
Invesco 9.4B22.600.845.25%13.27%12.59
Hamilton Lane 8.6B29.548.8435.08%30.66%36.73
Blue Owl Capital 7.3B9.160.939.52%39.42%131.29

Financial data is updated regularly. All figures are in the company's reporting currency.