Brookfield (BN) | Financial Analysis & Statements
Brookfield Corporation Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
20.2B
Gross Profit
5.2B
25.70%
Operating Income
5.2B
25.59%
Net Income
1.7B
8.34%
EPS (Diluted)
$0.30
Balance Sheet Metrics
Total Assets
519.0B
Total Liabilities
352.8B
Shareholders Equity
166.2B
Debt to Equity
2.12
Cash Flow Metrics
Operating Cash Flow
4.5B
Free Cash Flow
-998.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Brookfield Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 75.1B | 86.0B | 95.9B | 92.8B | 75.7B |
| Cost of Goods Sold | 57.0B | 67.9B | 81.4B | 78.5B | 64.0B |
| Gross Profit | 18.1B | 18.1B | 14.5B | 14.3B | 11.7B |
| Gross Margin % | 24.1% | 21.0% | 15.1% | 15.4% | 15.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 76.0M | - | - | 116.0M |
| Other Operating Expenses | 78.0M | 76.0M | 69.0M | 122.0M | 116.0M |
| Total Operating Expenses | 78.0M | 152.0M | 69.0M | 122.0M | 232.0M |
| Operating Income | 18.0B | 18.0B | 14.4B | 14.1B | 11.6B |
| Operating Margin % | 24.0% | 20.9% | 15.1% | 15.2% | 15.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 17.1B | 16.6B | 15.5B | 10.7B | 7.6B |
| Other Non-Operating Income | 3.4B | 1.5B | 7.2B | 3.2B | 10.7B |
| Pre-tax Income | 4.4B | 2.8B | 6.1B | 6.7B | 14.7B |
| Income Tax | 1.1B | 982.0M | 1.0B | 1.5B | 2.3B |
| Effective Tax Rate % | 26.0% | 34.6% | 16.5% | 22.0% | 15.8% |
| Net Income | 3.2B | 1.9B | 5.1B | 5.2B | 12.4B |
| Net Margin % | 4.3% | 2.2% | 5.3% | 5.6% | 16.4% |
| Key Metrics | |||||
| EBITDA | 32.2B | 30.2B | 31.5B | 25.5B | 24.3B |
| EPS (Basic) | $0.51 | $0.31 | $0.62 | $1.22 | $2.47 |
| EPS (Diluted) | $0.49 | $0.31 | $0.61 | $1.19 | $2.39 |
| Basic Shares Outstanding | 2247400000 | 1511500000 | 1558500000 | 1567500000 | 1536500000 |
| Diluted Shares Outstanding | 2247400000 | 1511500000 | 1558500000 | 1567500000 | 1536500000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Brookfield Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 16.2B | 15.1B | 11.2B | 14.4B | 12.7B |
| Short-term Investments | 7.4B | 5.1B | 5.7B | 7.6B | 7.0B |
| Accounts Receivable | 22.8B | 20.3B | 20.3B | 19.5B | 16.1B |
| Inventory | 5.9B | 5.4B | 7.1B | 9.1B | 8.6B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 65.1B | 56.2B | 46.7B | 53.4B | 56.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 125.2B | 107.5B | 108.8B | 95.7B | 71.1B |
| Intangible Assets | 38.5B | 36.1B | 39.0B | 38.4B | 30.6B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 17.9B | 16.7B | 15.9B | 15.0B | 11.9B |
| Total Non-Current Assets | 453.9B | 434.2B | 443.4B | 387.9B | 334.7B |
| Total Assets | 519.0B | 490.4B | 490.1B | 441.3B | 391.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 32.3B | 30.1B | 33.4B | 33.6B | 29.1B |
| Short-term Debt | 38.8B | 51.3B | 57.6B | 43.3B | 32.8B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.9B | 4.7B | 118.0M | 876.0M | 3.1B |
| Total Current Liabilities | 77.0B | 86.1B | 91.1B | 77.7B | 65.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 220.8B | 183.5B | 176.1B | 170.8B | 143.1B |
| Deferred Tax Liabilities | 27.0B | 25.3B | 25.0B | 23.2B | 20.3B |
| Other Non-Current Liabilities | - | 139.0M | 263.0M | 1.1B | 1.5B |
| Total Non-Current Liabilities | 275.8B | 238.9B | 230.7B | 221.6B | 191.2B |
| Total Liabilities | 352.8B | 325.0B | 321.9B | 299.4B | 256.3B |
| Equity | |||||
| Common Stock | 10.8B | 10.8B | 10.9B | 10.9B | 10.5B |
| Retained Earnings | 16.7B | 17.1B | 18.0B | 18.0B | 17.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 166.2B | 165.4B | 168.2B | 141.9B | 134.7B |
| Key Metrics | |||||
| Total Debt | 259.6B | 234.8B | 233.7B | 214.1B | 175.9B |
| Working Capital | -11.9B | -29.9B | -44.4B | -24.4B | -8.8B |
Balance Sheet Composition
Brookfield Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.2B | 1.9B | 5.1B | 5.2B | 12.4B |
| Depreciation & Amortization | 10.4B | 9.7B | 9.1B | 7.7B | 6.4B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 12.2B | 11.4B | 7.5B | 11.9B | 17.9B |
| Investing Activities | |||||
| Capital Expenditures | -12.4B | -8.4B | -6.9B | -6.6B | -6.2B |
| Acquisitions | -14.2B | -11.4B | -14.5B | -23.5B | -10.6B |
| Investment Purchases | -16.9B | -11.4B | -51.9B | -68.0B | -35.1B |
| Investment Sales | 12.1B | 8.2B | 50.1B | 64.0B | 35.6B |
| Investing Cash Flow | -32.4B | -22.9B | -23.1B | -33.9B | -16.0B |
| Financing Activities | |||||
| Share Repurchases | -1.2B | -1.0B | -646.0M | -686.0M | -368.0M |
| Dividends Paid | -719.0M | -663.0M | -602.0M | -1.0B | -1.5B |
| Debt Issuance | 122.3B | 111.9B | 84.9B | 91.0B | 81.7B |
| Debt Repayment | -96.7B | -86.4B | -72.8B | -61.8B | -63.9B |
| Financing Cash Flow | 21.7B | 26.9B | 19.9B | 32.5B | 16.3B |
| Free Cash Flow | -3.8B | -3.6B | -1.6B | 1.5B | 993.0M |
| Net Change in Cash | 1.5B | 15.4B | 4.3B | 10.5B | 18.2B |
Cash Flow Trend
Brookfield Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
92.57
Forward P/E
7.73
Price to Book
2.32
Price to Sales
1.31
PEG Ratio
4.81
Profitability Ratios
Profit Margin
1.68%
Operating Margin
29.20%
Return on Equity
1.95%
Return on Assets
2.55%
Financial Health
Current Ratio
1.26
Debt to Equity
164.04
Beta
1.83
Per Share Data
EPS (TTM)
$0.49
Book Value per Share
$19.51
Revenue per Share
$34.55
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BN | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| BlackRock | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield Asset | 78.3B | 31.31 | 9.55 | 22.31% | 51.59% | 28.52 |
| Ameriprise | 49.1B | 17.70 | 8.08 | 58.24% | 17.74% | 53.93 |
| State Street | 42.2B | 15.49 | 1.75 | 11.26% | 21.30% | 1.04 |
| Raymond James | 33.7B | 16.07 | 2.93 | 18.87% | 16.14% | 36.49 |
Financial data is updated regularly. All figures are in the company's reporting currency.






