BlackRock (BLK) | Financial Analysis & Statements
BlackRock Inc. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
EPS (Diluted)
$14.06
Balance Sheet Metrics
Total Assets
170.0B
Total Liabilities
108.5B
Shareholders Equity
61.5B
Debt to Equity
1.76
Cash Flow Metrics
Operating Cash Flow
1.9B
Free Cash Flow
2.1B
Revenue & Profitability Trend
Annual Income Flow
2025
BlackRock Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 24.2B | 20.4B | 17.9B | 17.9B | 19.4B |
| Cost of Goods Sold | 12.9B | 10.3B | 9.5B | 9.4B | 9.9B |
| Gross Profit | 11.3B | 10.1B | 8.3B | 8.4B | 9.5B |
| Gross Margin % | 46.7% | 49.4% | 46.7% | 47.1% | 48.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.6B | 2.3B | 1.9B | 1.8B | 1.8B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.6B | 2.3B | 1.9B | 1.8B | 1.8B |
| Operating Income | 7.9B | 7.5B | 6.3B | 6.5B | 7.5B |
| Operating Margin % | 32.7% | 36.9% | 35.5% | 36.3% | 38.6% |
| Non-Operating Items | |||||
| Interest Income | 554.0M | 767.0M | 473.0M | 152.0M | 87.0M |
| Interest Expense | 614.0M | 538.0M | 292.0M | 212.0M | 205.0M |
| Other Non-Operating Income | -230.0M | 528.0M | 641.0M | -139.0M | 803.0M |
| Pre-tax Income | 7.6B | 8.3B | 7.2B | 6.3B | 8.2B |
| Income Tax | 1.7B | 1.8B | 1.5B | 1.3B | 2.0B |
| Effective Tax Rate % | 22.0% | 21.5% | 20.7% | 20.6% | 24.1% |
| Net Income | 5.9B | 6.5B | 5.7B | 5.0B | 6.2B |
| Net Margin % | 24.5% | 31.9% | 31.8% | 27.9% | 32.0% |
| Key Metrics | |||||
| EBITDA | 9.5B | 8.8B | 7.2B | 7.1B | 8.0B |
| EPS (Basic) | $35.83 | $42.45 | $36.85 | $34.31 | $38.60 |
| EPS (Diluted) | $35.31 | $42.01 | $36.51 | $33.97 | $38.07 |
| Basic Shares Outstanding | 154984319 | 150000000 | 149300000 | 150921161 | 152847435 |
| Diluted Shares Outstanding | 154984319 | 150000000 | 149300000 | 150921161 | 152847435 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
BlackRock Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 11.5B | 12.8B | 8.7B | 7.4B | 9.3B |
| Short-term Investments | 2.8B | 1.8B | 1.9B | 1.3B | - |
| Accounts Receivable | 5.2B | 4.3B | 3.9B | 3.3B | 3.8B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 27.4B | 25.2B | 19.2B | 17.9B | 20.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.9B | 1.5B | 1.4B | 1.5B | 1.6B |
| Goodwill | 98.5B | 72.6B | 49.3B | 49.0B | 49.2B |
| Intangible Assets | 28.0B | 20.7B | 18.3B | 18.3B | 18.5B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 65.8B | 56.4B | 59.9B | 57.5B | 89.0B |
| Total Non-Current Assets | 142.6B | 113.4B | 104.0B | 99.8B | 132.5B |
| Total Assets | 170.0B | 138.6B | 123.2B | 117.6B | 152.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.7B | 1.5B | 1.2B | 1.3B | 1.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 15.0B | 14.2B | 9.7B | 8.5B | 9.3B |
| Deferred Tax Liabilities | 4.6B | 3.3B | 3.5B | 3.4B | 2.8B |
| Other Non-Current Liabilities | 83.3B | 67.2B | 65.1B | 63.4B | 97.3B |
| Total Non-Current Liabilities | 106.7B | 87.7B | 80.7B | 77.5B | 112.4B |
| Total Liabilities | 108.5B | 89.3B | 82.0B | 78.8B | 113.8B |
| Equity | |||||
| Common Stock | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M |
| Retained Earnings | 37.9B | 35.6B | 32.3B | 29.9B | 27.7B |
| Treasury Stock | 1.2B | 386.0M | 12.0B | 10.8B | 9.1B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 61.5B | 49.4B | 41.2B | 38.8B | 38.9B |
| Key Metrics | |||||
| Total Debt | 15.0B | 14.2B | 9.7B | 8.5B | 9.3B |
| Working Capital | 25.7B | 23.6B | 17.9B | 16.6B | 18.8B |
Balance Sheet Composition
BlackRock Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.9B | 6.5B | 5.7B | 5.0B | 6.2B |
| Depreciation & Amortization | 1.1B | 529.0M | 427.0M | 418.0M | 415.0M |
| Stock-Based Compensation | 1.3B | 753.0M | 630.0M | 708.0M | 734.0M |
| Working Capital Changes | -264.0M | -83.0M | -320.0M | -746.0M | 316.0M |
| Operating Cash Flow | 4.2B | 5.0B | 4.9B | 5.0B | 5.3B |
| Investing Activities | |||||
| Capital Expenditures | -375.0M | -255.0M | -344.0M | -533.0M | -341.0M |
| Acquisitions | -3.5B | -2.9B | -189.0M | 0 | -1.1B |
| Investment Purchases | -1.5B | -945.0M | -872.0M | -909.0M | -1.0B |
| Investment Sales | 544.0M | 766.0M | 400.0M | 242.0M | 429.0M |
| Investing Cash Flow | -4.8B | -3.4B | -1.0B | -1.2B | -2.0B |
| Financing Activities | |||||
| Share Repurchases | -2.0B | -1.9B | -1.9B | -2.3B | -1.5B |
| Dividends Paid | -3.3B | -3.1B | -3.0B | -3.0B | -2.5B |
| Debt Issuance | 1.1B | 5.5B | 1.2B | 0 | 1.0B |
| Debt Repayment | -908.0M | -1.1B | -59.0M | -776.0M | -750.0M |
| Financing Cash Flow | -1.3B | 1.8B | -2.1B | -5.5B | -2.3B |
| Free Cash Flow | 3.6B | 4.7B | 3.8B | 4.4B | 4.6B |
| Net Change in Cash | -1.9B | 3.4B | 1.8B | -1.7B | 981.0M |
Cash Flow Trend
BlackRock Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.32
Forward P/E
17.23
Price to Book
2.90
Price to Sales
6.33
PEG Ratio
0.57
Profitability Ratios
Profit Margin
24.40%
Operating Margin
35.64%
Return on Equity
9.02%
Return on Assets
3.27%
Financial Health
Current Ratio
15.76
Debt to Equity
24.37
Beta
1.49
Per Share Data
EPS (TTM)
$39.71
Book Value per Share
$360.41
Revenue per Share
$165.34
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BLK | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| Brookfield Asset | 78.3B | 31.31 | 9.55 | 22.31% | 51.59% | 28.52 |
| Ameriprise | 49.1B | 17.70 | 8.08 | 58.24% | 17.74% | 53.93 |
| State Street | 42.2B | 15.49 | 1.75 | 11.26% | 21.30% | 1.04 |
| Raymond James | 33.7B | 16.07 | 2.93 | 18.87% | 16.14% | 36.49 |
Financial data is updated regularly. All figures are in the company's reporting currency.






