
Coherent (COHR) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
4.7B
Gross Profit
1.5B
30.93%
Operating Income
123.2M
2.62%
Net Income
-158.8M
-3.37%
EPS (Diluted)
-$1.84
Balance Sheet Metrics
Total Assets
14.5B
Total Liabilities
6.5B
Shareholders Equity
7.9B
Debt to Equity
0.82
Cash Flow Metrics
Operating Cash Flow
553.5M
Free Cash Flow
198.9M
Revenue & Profitability Trend
Coherent Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.7B | 5.2B | 3.3B | 3.1B | 2.4B |
Cost of Goods Sold | 3.3B | 3.5B | 2.1B | 1.9B | 1.6B |
Gross Profit | 1.5B | 1.6B | 1.3B | 1.2B | 791.2M |
Operating Expenses | 1.3B | 1.5B | 851.2M | 775.3M | 751.7M |
Operating Income | 123.2M | 82.0M | 414.3M | 402.1M | 39.5M |
Pre-tax Income | -147.6M | -355.6M | 281.8M | 352.6M | -63.9M |
Income Tax | 11.1M | -96.1M | 47.0M | 55.0M | 3.1M |
Net Income | -158.8M | -259.5M | 234.8M | 297.6M | -67.0M |
EPS (Diluted) | -$1.84 | -$2.93 | $1.45 | $2.37 | -$0.79 |
Income Statement Trend
Coherent Balance Sheet From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 3.7B | 3.3B | 4.3B | 1.1B | 3.0B |
Non-Current Assets | 10.8B | 10.5B | 3.5B | 184.9M | 3.5B |
Total Assets | 14.5B | 13.7B | 7.8B | 1.3B | 6.5B |
Liabilities | |||||
Current Liabilities | 1.3B | 1.1B | 1.3B | 446.9M | 729.6M |
Non-Current Liabilities | 5.2B | 5.4B | 2.2B | 513.4M | 1.7B |
Total Liabilities | 6.5B | 6.5B | 3.5B | 960.3M | 2.4B |
Equity | |||||
Total Shareholders Equity | 7.9B | 7.2B | 4.4B | 745.0M | 4.1B |
Balance Sheet Composition
Coherent Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -158.8M | -259.5M | 234.8M | 297.6M | -67.0M |
Operating Cash Flow | 553.5M | 628.2M | 413.7M | 555.8M | 278.1M |
Investing Activities | |||||
Capital Expenditures | -346.8M | -436.1M | -314.3M | -146.3M | -136.9M |
Investing Cash Flow | -350.7M | -5.9B | -320.1M | -173.0M | -1.2B |
Financing Activities | |||||
Dividends Paid | 0 | -27.6M | -34.5M | -20.3M | 0 |
Financing Cash Flow | 716.0M | 3.5B | 783.0M | 506.3M | 1.1B |
Free Cash Flow | 198.9M | 198.0M | 99.0M | 428.0M | 160.4M |
Cash Flow Trend
Coherent Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
56.88
Forward P/E
21.40
Price to Book
2.71
Price to Sales
2.59
PEG Ratio
21.40
Profitability Ratios
Profit Margin
1.73%
Operating Margin
9.72%
Return on Equity
1.00%
Return on Assets
2.02%
Financial Health
Current Ratio
2.47
Debt to Equity
48.29
Beta
1.86
Per Share Data
EPS (TTM)
-$0.22
Book Value per Share
$34.46
Revenue per Share
$36.33
Peer Financial Comparison
Financial data is updated regularly. All figures are in the company's reporting currency.