Concentra Group Holdings Inc. | Mid-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 500.8M
Gross Profit 143.7M 28.69%
Operating Income 80.3M 16.04%
Net Income 40.6M 8.12%
EPS (Diluted) $0.30

Balance Sheet Metrics

Total Assets 2.7B
Total Liabilities 2.4B
Shareholders Equity 331.1M
Debt to Equity 7.24

Cash Flow Metrics

Operating Cash Flow 36.5M
Free Cash Flow -4.0M

Revenue & Profitability Trend

Concentra Income Statement From 2021 to 2024

Metric2024202320222021
Revenue i1.9B1.8B1.7B1.7B
Cost of Goods Sold i1.4B1.3B1.2B1.2B
Gross Profit i528.0M512.4M481.9M510.2M
Gross Margin % i27.8%27.9%27.9%29.5%
Operating Expenses
Research & Development i----
Selling, General & Administrative i156.3M152.4M150.0M157.7M
Other Operating Expenses i-284.0K-250.0K-312.0K-35.0M
Total Operating Expenses i156.0M152.1M149.7M122.7M
Operating Income i304.8M287.3M258.5M305.3M
Operating Margin % i16.0%15.6%15.0%17.6%
Non-Operating Items
Interest Income i----
Interest Expense i69.7M114.0M31.6M31.9M
Other Non-Operating Income-3.7M-528.0K-2.0M2.2M
Pre-tax Income i231.4M172.7M224.9M275.6M
Income Tax i59.5M40.3M52.7M59.5M
Effective Tax Rate % i25.7%23.3%23.4%21.6%
Net Income i171.9M132.4M172.2M216.0M
Net Margin % i9.0%7.2%10.0%12.5%
Key Metrics
EBITDA i368.3M359.8M330.2M387.5M
EPS (Basic) i$1.46$1.01$1.32$1.65
EPS (Diluted) i$1.46$1.01$1.32$1.65
Basic Shares Outstanding i114070548126691216126593503126593503
Diluted Shares Outstanding i114070548126691216126593503126593503

Income Statement Trend

Concentra Balance Sheet From 2022 to 2024

Metric202420232022
Assets
Current Assets
Cash & Equivalents i183.3M31.4M37.7M
Short-term Investments i---
Accounts Receivable i217.7M216.2M206.3M
Inventory i---
Other Current Assets34.7M38.9M34.0M
Total Current Assets i437.2M294.4M284.6M
Non-Current Assets
Property, Plant & Equipment i435.6M397.9M375.1M
Goodwill i2.7B2.7B2.7B
Intangible Assets i204.7M224.8M247.6M
Long-term Investments---
Other Non-Current Assets11.0M8.4M5.2M
Total Non-Current Assets i2.1B2.0B2.0B
Total Assets i2.5B2.3B2.3B
Liabilities
Current Liabilities
Accounts Payable i19.8M20.4M27.7M
Short-term Debt i85.5M74.4M73.0M
Current Portion of Long-term Debt---
Other Current Liabilities---
Total Current Liabilities i307.2M274.6M279.6M
Non-Current Liabilities
Long-term Debt i1.9B830.6M966.7M
Deferred Tax Liabilities i25.4M23.4M29.8M
Other Non-Current Liabilities24.0M27.5M25.0M
Total Non-Current Liabilities i1.9B881.5M1.0B
Total Liabilities i2.2B1.2B1.3B
Equity
Common Stock i---
Retained Earnings i13.6M685.3M508.6M
Treasury Stock i---
Other Equity---
Total Shareholders Equity i298.7M1.2B996.1M
Key Metrics
Total Debt i2.0B905.0M1.0B
Working Capital i130.0M19.8M5.0M

Balance Sheet Composition

Concentra Cash Flow Statement From 2021 to 2024

Metric2024202320222021
Operating Activities
Net Income i171.9M184.7M172.2M216.0M
Depreciation & Amortization i67.2M73.1M73.7M82.2M
Stock-Based Compensation i2.3M651.0K2.1M2.1M
Working Capital Changes i5.6M-28.3M115.0K11.9M
Operating Cash Flow i246.4M223.9M239.8M312.1M
Investing Activities
Capital Expenditures i-64.3M-65.0M-46.0M-46.8M
Acquisitions i-7.0M-6.0M-11.8M-20.1M
Investment Purchases i----
Investment Sales i----
Investing Cash Flow i-71.3M-70.9M-57.8M-61.8M
Financing Activities
Share Repurchases i-15.4M0-23.9M0
Dividends Paid i-1.5B---
Debt Issuance i1.5B5.5M4.3M0
Debt Repayment i-492.3M-167.2M-188.9M-326.9M
Financing Cash Flow i-51.5M-168.6M-213.2M-352.7M
Free Cash Flow i210.4M165.0M228.4M243.9M
Net Change in Cash i123.6M-15.7M-31.1M-102.4M

Cash Flow Trend

Concentra Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.92
Forward P/E 16.35
Price to Book 8.53
Price to Sales 1.36
PEG Ratio 16.35

Profitability Ratios

Profit Margin 8.10%
Operating Margin 16.73%
Return on Equity 20.93%
Return on Assets 7.69%

Financial Health

Current Ratio 1.10
Debt to Equity 645.86

Per Share Data

EPS (TTM) $1.37
Book Value per Share $2.40
Revenue per Share $16.15

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
con2.6B14.928.5320.93%8.10%645.86
HCA Healthcare 82.9B14.47-194.4213,631.68%8.21%-105.85
Tenet Healthcare 14.9B10.123.9129.65%7.18%158.70
Ensign Group 8.5B26.774.1917.54%7.00%100.93
Chemed 6.9B22.945.7526.11%12.40%12.28
Option Care Health 4.9B24.103.6515.38%4.12%90.53

Financial data is updated regularly. All figures are in the company's reporting currency.